Home > Income Statement > XCHANGING SOLUTIONS

XCHANGING SOLUTIONS
Income Statement

XCHANGING SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for XCHANGING SOLUTIONS
Please provide your vote to see the results

XCHANGING SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹185 Cr₹174 Cr₹174 Cr₹174 Cr₹196 Cr
     Software Services & Operating Revenues ₹185 Cr₹174 Cr₹174 Cr₹174 Cr₹196 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹185 Cr₹174 Cr₹174 Cr₹174 Cr₹196 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.15 Cr₹0.23 Cr₹0.22 Cr₹0.24 Cr₹0.26 Cr
     Electricity & Power ₹0.15 Cr₹0.23 Cr₹0.22 Cr₹0.24 Cr₹0.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹61 Cr₹63 Cr₹62 Cr₹74 Cr
     Salaries, Wages & Bonus ₹58 Cr₹56 Cr₹56 Cr₹56 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.41 Cr₹1.52 Cr₹1.69 Cr₹2.26 Cr
     Wheeling & Transmission Charges recoverable ₹4.24 Cr₹3.48 Cr₹4.60 Cr₹4.26 Cr₹5.30 Cr
     Other Employees Cost ₹0.33 Cr₹0.59 Cr₹0.56 Cr₹0.52 Cr₹0.52 Cr
Cost of Software developments ₹56 Cr₹61 Cr₹55 Cr₹53 Cr₹57 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹56 Cr₹61 Cr₹55 Cr₹53 Cr₹57 Cr
Operating Expenses ₹4.77 Cr₹0.13 Cr₹0.16 Cr₹0.47 Cr₹0.92 Cr
     Repairs and Maintenance ₹0.09 Cr₹0.13 Cr₹0.16 Cr₹0.46 Cr₹0.80 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹4.68 Cr--₹0.01 Cr₹0.12 Cr
General and Administration Expenses ₹4.15 Cr₹4.14 Cr₹5.44 Cr₹3.87 Cr₹4.96 Cr
     Rates & Taxes ₹0.21 Cr₹0.40 Cr₹1.33 Cr₹0.10 Cr₹0.24 Cr
     Insurance ₹0.48 Cr₹0.54 Cr₹0.54 Cr₹0.56 Cr₹0.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.87 Cr₹0.76 Cr₹0.61 Cr₹0.57 Cr₹0.82 Cr
     Other Administration ₹2.41 Cr₹2.38 Cr₹2.90 Cr₹2.59 Cr₹3.27 Cr
Selling and Marketing Expenses ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.26 Cr₹1.28 Cr₹0.93 Cr₹1.31 Cr₹3.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.02 Cr₹0.01 Cr₹1.07 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.35 Cr-₹0.29 Cr₹1.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.26 Cr₹0.93 Cr₹0.91 Cr₹1.01 Cr₹0.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹132 Cr₹128 Cr₹125 Cr₹121 Cr₹140 Cr
Operating Profit (Excl OI) ₹53 Cr₹47 Cr₹50 Cr₹53 Cr₹55 Cr
Other Income ₹17 Cr₹22 Cr₹11 Cr₹8.57 Cr₹16 Cr
     Interest Received ₹17 Cr₹19 Cr₹9.84 Cr₹6.92 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.16 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr₹0.08 Cr₹0.40 Cr₹1.08 Cr₹1.03 Cr
     Foreign Exchange Gains ₹0.02 Cr-₹0.34 Cr₹0.26 Cr₹1.26 Cr
     Others ₹0.17 Cr₹2.35 Cr₹0.10 Cr₹0.31 Cr₹1.17 Cr
Operating Profit ₹70 Cr₹69 Cr₹60 Cr₹62 Cr₹71 Cr
Interest ₹6.36 Cr₹1.87 Cr₹0.10 Cr₹0.16 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹6.32 Cr₹1.77 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.04 Cr₹0.10 Cr₹0.10 Cr₹0.16 Cr₹0.26 Cr
PBDT ₹64 Cr₹67 Cr₹60 Cr₹62 Cr₹71 Cr
Depreciation ₹0.29 Cr₹0.54 Cr₹0.61 Cr₹0.91 Cr₹1.38 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹66 Cr₹60 Cr₹61 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹63 Cr₹66 Cr₹60 Cr₹61 Cr₹70 Cr
Provision for Tax ₹14 Cr₹52 Cr₹15 Cr₹8.30 Cr₹7.23 Cr
     Current Income Tax ₹16 Cr₹56 Cr₹15 Cr₹15 Cr₹11 Cr
     Deferred Tax ₹1.06 Cr₹0.86 Cr₹3.03 Cr₹0.76 Cr₹-0.04 Cr
     Other taxes ₹-3.46 Cr₹-4.45 Cr₹-3.26 Cr₹-6.98 Cr₹-3.72 Cr
Profit After Tax ₹50 Cr₹14 Cr₹45 Cr₹53 Cr₹62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹14 Cr₹45 Cr₹53 Cr₹62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹125 Cr₹445 Cr₹400 Cr₹348 Cr₹286 Cr
Appropriations ₹174 Cr₹459 Cr₹445 Cr₹401 Cr₹348 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹174 Cr₹459 Cr₹445 Cr₹401 Cr₹348 Cr
Equity Dividend % ₹40.00₹340.00---
Earnings Per Share ₹4.45₹1.23₹4.03₹4.72₹5.61
Adjusted EPS ₹4.45₹1.23₹4.03₹4.72₹5.61

Compare Income Statement of peers of XCHANGING SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS ₹1,038.1 Cr -3.1% -2.4% -27.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,150,320.0 Cr -0.9% -6.2% -26.3% Stock Analytics
INFOSYS ₹654,049.0 Cr -0.5% -0.5% -13.3% Stock Analytics
HCL TECHNOLOGIES ₹415,204.0 Cr -0.9% -9.5% -3.6% Stock Analytics
WIPRO ₹273,967.0 Cr 0.4% -1.4% 2.7% Stock Analytics
TECH MAHINDRA ₹151,499.0 Cr -1.1% -7.7% 3.5% Stock Analytics


XCHANGING SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS

-3.1%

-2.4%

-27.5%

SENSEX

0.1%

1%

2.6%


You may also like the below Video Courses