XCHANGING SOLUTIONS
|
XCHANGING SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹185 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr |
| Software Services & Operating Revenues | ₹185 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹185 Cr | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.15 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Electricity & Power | ₹0.15 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹64 Cr | ₹61 Cr | ₹63 Cr | ₹62 Cr | ₹74 Cr |
| Salaries, Wages & Bonus | ₹58 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹66 Cr |
| Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.41 Cr | ₹1.52 Cr | ₹1.69 Cr | ₹2.26 Cr |
| Wheeling & Transmission Charges recoverable | ₹4.24 Cr | ₹3.48 Cr | ₹4.60 Cr | ₹4.26 Cr | ₹5.30 Cr |
| Other Employees Cost | ₹0.33 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Cost of Software developments | ₹56 Cr | ₹61 Cr | ₹55 Cr | ₹53 Cr | ₹57 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹56 Cr | ₹61 Cr | ₹55 Cr | ₹53 Cr | ₹57 Cr |
| Operating Expenses | ₹4.77 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.92 Cr |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.80 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹4.68 Cr | - | - | ₹0.01 Cr | ₹0.12 Cr |
| General and Administration Expenses | ₹4.15 Cr | ₹4.14 Cr | ₹5.44 Cr | ₹3.87 Cr | ₹4.96 Cr |
| Rates & Taxes | ₹0.21 Cr | ₹0.40 Cr | ₹1.33 Cr | ₹0.10 Cr | ₹0.24 Cr |
| Insurance | ₹0.48 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.58 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.87 Cr | ₹0.76 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.82 Cr |
| Other Administration | ₹2.41 Cr | ₹2.38 Cr | ₹2.90 Cr | ₹2.59 Cr | ₹3.27 Cr |
| Selling and Marketing Expenses | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.26 Cr | ₹1.28 Cr | ₹0.93 Cr | ₹1.31 Cr | ₹3.09 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹1.07 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.35 Cr | - | ₹0.29 Cr | ₹1.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.26 Cr | ₹0.93 Cr | ₹0.91 Cr | ₹1.01 Cr | ₹0.90 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹132 Cr | ₹128 Cr | ₹125 Cr | ₹121 Cr | ₹140 Cr |
| Operating Profit (Excl OI) | ₹53 Cr | ₹47 Cr | ₹50 Cr | ₹53 Cr | ₹55 Cr |
| Other Income | ₹17 Cr | ₹22 Cr | ₹11 Cr | ₹8.57 Cr | ₹16 Cr |
| Interest Received | ₹17 Cr | ₹19 Cr | ₹9.84 Cr | ₹6.92 Cr | ₹12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.16 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.09 Cr | ₹0.08 Cr | ₹0.40 Cr | ₹1.08 Cr | ₹1.03 Cr |
| Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.34 Cr | ₹0.26 Cr | ₹1.26 Cr |
| Others | ₹0.17 Cr | ₹2.35 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹1.17 Cr |
| Operating Profit | ₹70 Cr | ₹69 Cr | ₹60 Cr | ₹62 Cr | ₹71 Cr |
| Interest | ₹6.36 Cr | ₹1.87 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹6.32 Cr | ₹1.77 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.26 Cr |
| PBDT | ₹64 Cr | ₹67 Cr | ₹60 Cr | ₹62 Cr | ₹71 Cr |
| Depreciation | ₹0.29 Cr | ₹0.54 Cr | ₹0.61 Cr | ₹0.91 Cr | ₹1.38 Cr |
| Profit Before Taxation & Exceptional Items | ₹63 Cr | ₹66 Cr | ₹60 Cr | ₹61 Cr | ₹70 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹63 Cr | ₹66 Cr | ₹60 Cr | ₹61 Cr | ₹70 Cr |
| Provision for Tax | ₹14 Cr | ₹52 Cr | ₹15 Cr | ₹8.30 Cr | ₹7.23 Cr |
| Current Income Tax | ₹16 Cr | ₹56 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr |
| Deferred Tax | ₹1.06 Cr | ₹0.86 Cr | ₹3.03 Cr | ₹0.76 Cr | ₹-0.04 Cr |
| Other taxes | ₹-3.46 Cr | ₹-4.45 Cr | ₹-3.26 Cr | ₹-6.98 Cr | ₹-3.72 Cr |
| Profit After Tax | ₹50 Cr | ₹14 Cr | ₹45 Cr | ₹53 Cr | ₹62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹50 Cr | ₹14 Cr | ₹45 Cr | ₹53 Cr | ₹62 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹125 Cr | ₹445 Cr | ₹400 Cr | ₹348 Cr | ₹286 Cr |
| Appropriations | ₹174 Cr | ₹459 Cr | ₹445 Cr | ₹401 Cr | ₹348 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹174 Cr | ₹459 Cr | ₹445 Cr | ₹401 Cr | ₹348 Cr |
| Equity Dividend % | ₹40.00 | ₹340.00 | - | - | - |
| Earnings Per Share | ₹4.45 | ₹1.23 | ₹4.03 | ₹4.72 | ₹5.61 |
| Adjusted EPS | ₹4.45 | ₹1.23 | ₹4.03 | ₹4.72 | ₹5.61 |
Compare Income Statement of peers of XCHANGING SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| XCHANGING SOLUTIONS | ₹956.7 Cr | 0.5% | -1.7% | -25.8% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,112,440.0 Cr | 3.5% | 0% | -27% | Stock Analytics | |
| INFOSYS | ₹635,146.0 Cr | 3.8% | 1.9% | -21.7% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,576.0 Cr | 0.6% | 5.8% | -19.9% | Stock Analytics | |
| WIPRO | ₹256,226.0 Cr | -3.7% | -2.4% | -12% | Stock Analytics | |
| TECH MAHINDRA | ₹143,303.0 Cr | -0.1% | -2.8% | -14.2% | Stock Analytics | |
XCHANGING SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| XCHANGING SOLUTIONS | 0.5% |
-1.7% |
-25.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses