Home > Income Statement > XCHANGING SOLUTIONS

XCHANGING SOLUTIONS
Income Statement

COMMUNITY POLL
for XCHANGING SOLUTIONS
Please provide your vote to see the results

XCHANGING SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹174 Cr₹174 Cr₹196 Cr₹182 Cr₹184 Cr
     Software Services & Operating Revenues ₹174 Cr₹174 Cr₹196 Cr₹182 Cr₹184 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹174 Cr₹174 Cr₹196 Cr₹182 Cr₹184 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.22 Cr₹0.24 Cr₹0.26 Cr₹0.35 Cr₹0.42 Cr
     Electricity & Power ₹0.22 Cr₹0.24 Cr₹0.26 Cr₹0.35 Cr₹0.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹63 Cr₹62 Cr₹74 Cr₹76 Cr₹88 Cr
     Salaries, Wages & Bonus ₹56 Cr₹56 Cr₹66 Cr₹67 Cr₹79 Cr
     Contributions to EPF & Pension Funds ₹1.52 Cr₹1.69 Cr₹2.26 Cr₹2.06 Cr₹2.48 Cr
     Wheeling & Transmission Charges recoverable ₹4.60 Cr₹4.26 Cr₹5.30 Cr₹6.32 Cr₹6.11 Cr
     Other Employees Cost ₹0.56 Cr₹0.52 Cr₹0.52 Cr₹0.56 Cr₹0.70 Cr
Cost of Software developments ₹55 Cr₹53 Cr₹57 Cr₹45 Cr₹39 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹55 Cr₹53 Cr₹57 Cr₹45 Cr₹39 Cr
Operating Expenses ₹0.16 Cr₹0.47 Cr₹0.92 Cr₹0.59 Cr₹0.67 Cr
     Repairs and Maintenance ₹0.16 Cr₹0.46 Cr₹0.80 Cr₹0.58 Cr₹0.66 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -₹0.01 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹5.44 Cr₹3.87 Cr₹4.96 Cr₹11 Cr₹10 Cr
     Rates & Taxes ₹1.33 Cr₹0.10 Cr₹0.24 Cr₹0.17 Cr₹0.12 Cr
     Insurance ₹0.54 Cr₹0.56 Cr₹0.58 Cr₹0.55 Cr₹0.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.61 Cr₹0.57 Cr₹0.82 Cr₹3.65 Cr₹0.57 Cr
     Other Administration ₹2.90 Cr₹2.59 Cr₹3.27 Cr₹6.48 Cr₹7.41 Cr
Selling and Marketing Expenses ₹0.06 Cr₹0.03 Cr₹0.06 Cr₹0.18 Cr₹0.46 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.03 Cr₹0.06 Cr₹0.18 Cr₹0.46 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.93 Cr₹1.31 Cr₹3.09 Cr₹0.75 Cr₹2.36 Cr
     Bad debts /advances written off ----₹0.41 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.01 Cr₹1.07 Cr₹0.13 Cr₹0.85 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.29 Cr₹1.12 Cr--
     Losson sale of non-trade current investments ----₹0.05 Cr
     Other Miscellaneous Expenses ₹0.91 Cr₹1.01 Cr₹0.90 Cr₹0.62 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹125 Cr₹121 Cr₹140 Cr₹134 Cr₹141 Cr
Operating Profit (Excl OI) ₹50 Cr₹53 Cr₹55 Cr₹48 Cr₹43 Cr
Other Income ₹11 Cr₹8.57 Cr₹16 Cr₹13 Cr₹15 Cr
     Interest Received ₹9.84 Cr₹6.92 Cr₹12 Cr₹10 Cr₹2.98 Cr
     Dividend Received ----₹5.42 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.02 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.40 Cr₹1.08 Cr₹1.03 Cr₹1.20 Cr₹5.26 Cr
     Foreign Exchange Gains ₹0.34 Cr₹0.26 Cr₹1.26 Cr₹0.80 Cr₹0.44 Cr
     Others ₹0.10 Cr₹0.31 Cr₹1.17 Cr₹0.24 Cr₹0.37 Cr
Operating Profit ₹60 Cr₹62 Cr₹71 Cr₹61 Cr₹57 Cr
Interest ₹0.10 Cr₹0.16 Cr₹0.26 Cr₹0.13 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ----₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.10 Cr₹0.16 Cr₹0.26 Cr₹0.13 Cr-
PBDT ₹60 Cr₹62 Cr₹71 Cr₹61 Cr₹57 Cr
Depreciation ₹0.61 Cr₹0.91 Cr₹1.38 Cr₹1.44 Cr₹0.47 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹61 Cr₹70 Cr₹59 Cr₹57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹61 Cr₹70 Cr₹59 Cr₹57 Cr
Provision for Tax ₹15 Cr₹8.30 Cr₹7.23 Cr₹4.59 Cr₹10 Cr
     Current Income Tax ₹15 Cr₹15 Cr₹11 Cr₹11 Cr₹9.62 Cr
     Deferred Tax ₹3.03 Cr₹0.76 Cr₹-0.04 Cr₹1.41 Cr₹0.32 Cr
     Other taxes ₹-3.26 Cr₹-6.98 Cr₹-3.72 Cr₹-7.96 Cr₹0.15 Cr
Profit After Tax ₹45 Cr₹53 Cr₹62 Cr₹55 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹53 Cr₹62 Cr₹55 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F ₹400 Cr₹348 Cr₹286 Cr₹231 Cr₹184 Cr
Appropriations ₹445 Cr₹401 Cr₹348 Cr₹286 Cr₹231 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹445 Cr₹401 Cr₹348 Cr₹286 Cr₹231 Cr
Equity Dividend % -----
Earnings Per Share ₹4.03₹4.72₹5.61₹4.91₹4.19
Adjusted EPS ₹4.03₹4.72₹5.61₹4.91₹4.19

Compare Income Statement of peers of XCHANGING SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS ₹1,277.2 Cr -2.2% -13% 91% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,409,550.0 Cr -0.6% -1.9% 21.9% Stock Analytics
INFOSYS ₹591,655.0 Cr -0.1% -3.5% 13.6% Stock Analytics
HCL TECHNOLOGIES ₹357,186.0 Cr -3.2% -14.5% 23.1% Stock Analytics
WIPRO ₹236,112.0 Cr -1.4% -5.9% 19.6% Stock Analytics
LTIMINDTREE ₹136,482.0 Cr -2% -6% 3.2% Stock Analytics


XCHANGING SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS

-2.2%

-13%

91%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses