WS INDUSTRIES (INDIA)
|
WS INDUSTRIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹92 Cr | ₹239 Cr | ₹326 Cr | ₹80 Cr | - |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹91 Cr | ₹238 Cr | ₹326 Cr | ₹80 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.20 Cr | ₹0.95 Cr | ₹0.88 Cr | ₹0.09 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹92 Cr | ₹239 Cr | ₹326 Cr | ₹80 Cr | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹35 Cr | ₹113 Cr | ₹166 Cr | ₹51 Cr | - |
| Opening Raw Materials | ₹6.15 Cr | ₹18 Cr | ₹3.10 Cr | - | - |
| Purchases Raw Materials | ₹30 Cr | ₹101 Cr | ₹181 Cr | ₹54 Cr | - |
| Closing Raw Materials | ₹1.64 Cr | ₹6.15 Cr | ₹18 Cr | ₹3.12 Cr | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.44 Cr | ₹0.31 Cr | ₹0.46 Cr | ₹0.16 Cr | - |
| Electricity & Power | ₹0.44 Cr | ₹0.31 Cr | ₹0.46 Cr | ₹0.16 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.75 Cr | ₹6.18 Cr | ₹7.46 Cr | ₹4.19 Cr | ₹0.29 Cr |
| Salaries, Wages & Bonus | ₹4.03 Cr | ₹5.21 Cr | ₹6.05 Cr | ₹3.39 Cr | ₹0.28 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.11 Cr | ₹0.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.75 Cr | ₹1.16 Cr | ₹0.69 Cr | ₹0.01 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹38 Cr | ₹101 Cr | ₹105 Cr | ₹19 Cr | ₹0.01 Cr |
| Sub-contracted / Out sourced services | ₹33 Cr | ₹91 Cr | ₹89 Cr | ₹14 Cr | ₹0.00 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.41 Cr | ₹0.38 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.35 Cr | ₹9.54 Cr | ₹15 Cr | ₹4.75 Cr | - |
| General and Administration Expenses | ₹3.97 Cr | ₹7.51 Cr | ₹6.50 Cr | ₹5.24 Cr | ₹0.24 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹0.84 Cr | ₹1.20 Cr | ₹1.30 Cr | ₹0.05 Cr |
| Insurance | ₹0.05 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.09 Cr | - |
| Printing and stationery | ₹0.16 Cr | ₹0.13 Cr | - | - | - |
| Professional and legal fees | ₹1.38 Cr | ₹4.50 Cr | ₹2.77 Cr | ₹2.31 Cr | ₹0.11 Cr |
| Traveling and conveyance | ₹0.28 Cr | ₹0.25 Cr | ₹0.38 Cr | ₹0.14 Cr | ₹0.00 Cr |
| Other Administration | ₹1.47 Cr | ₹1.70 Cr | ₹2.04 Cr | ₹1.41 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹0.27 Cr | ₹0.32 Cr | ₹0.23 Cr | - | - |
| Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.32 Cr | ₹0.23 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | ₹0.04 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.06 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.29 Cr | - | ₹0.09 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹82 Cr | ₹228 Cr | ₹285 Cr | ₹80 Cr | ₹0.53 Cr |
| Operating Profit (Excl OI) | ₹9.22 Cr | ₹11 Cr | ₹41 Cr | ₹0.13 Cr | ₹-0.53 Cr |
| Other Income | ₹4.14 Cr | ₹4.00 Cr | ₹2.38 Cr | ₹3.19 Cr | ₹0.10 Cr |
| Interest Received | ₹1.99 Cr | ₹1.85 Cr | ₹0.33 Cr | ₹0.65 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹1.99 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.13 Cr | ₹2.13 Cr | ₹1.60 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.02 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹0.09 Cr |
| Operating Profit | ₹13 Cr | ₹15 Cr | ₹44 Cr | ₹3.33 Cr | ₹-0.44 Cr |
| Interest | ₹8.94 Cr | ₹8.46 Cr | ₹6.06 Cr | ₹4.31 Cr | ₹3.50 Cr |
| InterestonDebenture / Bonds | ₹4.26 Cr | ₹4.26 Cr | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹1.22 Cr | ₹0.99 Cr | - | - | - |
| Bank Charges etc | ₹0.14 Cr | ₹0.31 Cr | ₹0.09 Cr | ₹0.05 Cr | - |
| Other Interest | ₹3.32 Cr | ₹2.90 Cr | ₹5.97 Cr | ₹4.25 Cr | ₹3.50 Cr |
| PBDT | ₹4.42 Cr | ₹6.67 Cr | ₹38 Cr | ₹-0.98 Cr | ₹-3.93 Cr |
| Depreciation | ₹1.77 Cr | ₹2.02 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.65 Cr | ₹4.65 Cr | ₹37 Cr | ₹-1.19 Cr | ₹-3.93 Cr |
| Exceptional Income / Expenses | ₹0.32 Cr | - | ₹-0.55 Cr | ₹4.37 Cr | - |
| Profit Before Tax | ₹2.97 Cr | ₹4.65 Cr | ₹36 Cr | ₹3.19 Cr | ₹-3.93 Cr |
| Provision for Tax | ₹0.75 Cr | ₹22 Cr | ₹-11 Cr | - | - |
| Current Income Tax | - | ₹17 Cr | - | - | - |
| Deferred Tax | ₹0.72 Cr | ₹5.03 Cr | ₹-11 Cr | - | - |
| Other taxes | ₹0.03 Cr | - | - | - | - |
| Profit After Tax | ₹2.22 Cr | ₹-18 Cr | ₹47 Cr | ₹3.19 Cr | ₹-3.93 Cr |
| Extra items | - | - | - | ₹16 Cr | ₹-55 Cr |
| Minority Interest | ₹0.38 Cr | ₹0.17 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.60 Cr | ₹-18 Cr | ₹47 Cr | ₹20 Cr | ₹-59 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-514 Cr | ₹-496 Cr | ₹-543 Cr | ₹-563 Cr | ₹-504 Cr |
| Appropriations | ₹-511 Cr | ₹-514 Cr | ₹-496 Cr | ₹-543 Cr | ₹-563 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹-0.11 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.34 | ₹-2.77 | ₹9.33 | ₹4.70 | ₹-22.62 |
| Adjusted EPS | ₹0.34 | ₹-2.77 | ₹9.33 | ₹4.70 | ₹-22.62 |
Compare Income Statement of peers of WS INDUSTRIES (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WS INDUSTRIES (INDIA) | ₹407.5 Cr | 6.3% | -10.8% | -30.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹508,957.0 Cr | -1.1% | -6.6% | -3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹39,719.6 Cr | -3.2% | -8.1% | -46.1% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,796.3 Cr | 1.1% | -0.2% | 12.2% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹21,148.6 Cr | 3.7% | -9% | -16.4% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹19,350.2 Cr | -2.8% | -12.4% | 39.4% | Stock Analytics | |
WS INDUSTRIES (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WS INDUSTRIES (INDIA) | 6.3% |
-10.8% |
-30.6% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses