Home > Income Statement > WS INDUSTRIES (INDIA)

WS INDUSTRIES (INDIA)
Income Statement

COMMUNITY POLL
for WS INDUSTRIES (INDIA)
Please provide your vote to see the results

WS INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹92 Cr₹239 Cr₹326 Cr₹80 Cr-
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹91 Cr₹238 Cr₹326 Cr₹80 Cr-
     Revenue from property development -----
     Other Operational Income ₹0.20 Cr₹0.95 Cr₹0.88 Cr₹0.09 Cr-
Less: Excise Duty -----
Net Sales ₹92 Cr₹239 Cr₹326 Cr₹80 Cr-
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹35 Cr₹113 Cr₹166 Cr₹51 Cr-
     Opening Raw Materials ₹6.15 Cr₹18 Cr₹3.10 Cr--
     Purchases Raw Materials ₹30 Cr₹101 Cr₹181 Cr₹54 Cr-
     Closing Raw Materials ₹1.64 Cr₹6.15 Cr₹18 Cr₹3.12 Cr-
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.44 Cr₹0.31 Cr₹0.46 Cr₹0.16 Cr-
     Electricity & Power ₹0.44 Cr₹0.31 Cr₹0.46 Cr₹0.16 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.75 Cr₹6.18 Cr₹7.46 Cr₹4.19 Cr₹0.29 Cr
     Salaries, Wages & Bonus ₹4.03 Cr₹5.21 Cr₹6.05 Cr₹3.39 Cr₹0.28 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.22 Cr₹0.25 Cr₹0.11 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.75 Cr₹1.16 Cr₹0.69 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹38 Cr₹101 Cr₹105 Cr₹19 Cr₹0.01 Cr
     Sub-contracted / Out sourced services ₹33 Cr₹91 Cr₹89 Cr₹14 Cr₹0.00 Cr
     Processing Charges -----
     Repairs and Maintenance ₹0.41 Cr₹0.38 Cr₹0.58 Cr₹0.29 Cr₹0.01 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.35 Cr₹9.54 Cr₹15 Cr₹4.75 Cr-
General and Administration Expenses ₹3.97 Cr₹7.51 Cr₹6.50 Cr₹5.24 Cr₹0.24 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.84 Cr₹1.20 Cr₹1.30 Cr₹0.05 Cr
     Insurance ₹0.05 Cr₹0.09 Cr₹0.11 Cr₹0.09 Cr-
     Printing and stationery ₹0.16 Cr₹0.13 Cr---
     Professional and legal fees ₹1.38 Cr₹4.50 Cr₹2.77 Cr₹2.31 Cr₹0.11 Cr
     Traveling and conveyance ₹0.28 Cr₹0.25 Cr₹0.38 Cr₹0.14 Cr₹0.00 Cr
     Other Administration ₹1.47 Cr₹1.70 Cr₹2.04 Cr₹1.41 Cr₹0.08 Cr
Selling and Distribution Expenses ₹0.27 Cr₹0.32 Cr₹0.23 Cr--
     Advertisement & Sales Promotion ₹0.27 Cr₹0.32 Cr₹0.23 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.29 Cr₹0.05 Cr₹0.09 Cr₹0.10 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.05 Cr-₹0.04 Cr-
     Losson foreign exchange fluctuations ---₹0.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr-₹0.09 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹82 Cr₹228 Cr₹285 Cr₹80 Cr₹0.53 Cr
Operating Profit (Excl OI) ₹9.22 Cr₹11 Cr₹41 Cr₹0.13 Cr₹-0.53 Cr
Other Income ₹4.14 Cr₹4.00 Cr₹2.38 Cr₹3.19 Cr₹0.10 Cr
     Interest Received ₹1.99 Cr₹1.85 Cr₹0.33 Cr₹0.65 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹1.99 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.13 Cr₹2.13 Cr₹1.60 Cr--
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.02 Cr₹0.45 Cr₹0.56 Cr₹0.09 Cr
Operating Profit ₹13 Cr₹15 Cr₹44 Cr₹3.33 Cr₹-0.44 Cr
Interest ₹8.94 Cr₹8.46 Cr₹6.06 Cr₹4.31 Cr₹3.50 Cr
     InterestonDebenture / Bonds ₹4.26 Cr₹4.26 Cr---
     Interest on Term Loan -----
     Intereston Fixed deposits ₹1.22 Cr₹0.99 Cr---
     Bank Charges etc ₹0.14 Cr₹0.31 Cr₹0.09 Cr₹0.05 Cr-
     Other Interest ₹3.32 Cr₹2.90 Cr₹5.97 Cr₹4.25 Cr₹3.50 Cr
PBDT ₹4.42 Cr₹6.67 Cr₹38 Cr₹-0.98 Cr₹-3.93 Cr
Depreciation ₹1.77 Cr₹2.02 Cr₹0.73 Cr₹0.21 Cr₹0.00 Cr
Profit Before Taxation & Exceptional Items ₹2.65 Cr₹4.65 Cr₹37 Cr₹-1.19 Cr₹-3.93 Cr
Exceptional Income / Expenses ₹0.32 Cr-₹-0.55 Cr₹4.37 Cr-
Profit Before Tax ₹2.97 Cr₹4.65 Cr₹36 Cr₹3.19 Cr₹-3.93 Cr
Provision for Tax ₹0.75 Cr₹22 Cr₹-11 Cr--
     Current Income Tax -₹17 Cr---
     Deferred Tax ₹0.72 Cr₹5.03 Cr₹-11 Cr--
     Other taxes ₹0.03 Cr----
Profit After Tax ₹2.22 Cr₹-18 Cr₹47 Cr₹3.19 Cr₹-3.93 Cr
Extra items ---₹16 Cr₹-55 Cr
Minority Interest ₹0.38 Cr₹0.17 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.60 Cr₹-18 Cr₹47 Cr₹20 Cr₹-59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-514 Cr₹-496 Cr₹-543 Cr₹-563 Cr₹-504 Cr
Appropriations ₹-511 Cr₹-514 Cr₹-496 Cr₹-543 Cr₹-563 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹0.34₹-2.77₹9.33₹4.70₹-22.62
Adjusted EPS ₹0.34₹-2.77₹9.33₹4.70₹-22.62

Compare Income Statement of peers of WS INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA) ₹407.5 Cr 6.3% -10.8% -30.6% Stock Analytics
LARSEN & TOUBRO ₹508,957.0 Cr -1.1% -6.6% -3% Stock Analytics
RAIL VIKAS NIGAM ₹39,719.6 Cr -3.2% -8.1% -46.1% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,796.3 Cr 1.1% -0.2% 12.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,148.6 Cr 3.7% -9% -16.4% Stock Analytics
CEMINDIA PROJECTS ₹19,350.2 Cr -2.8% -12.4% 39.4% Stock Analytics


WS INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA)

6.3%

-10.8%

-30.6%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses