Home > Balance Sheet > WS INDUSTRIES (INDIA)

WS INDUSTRIES (INDIA)
Balance Sheet

WS INDUSTRIES (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WS INDUSTRIES (INDIA)
Please provide your vote to see the results

WS INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹63 Cr₹50 Cr₹42 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹85 Cr₹65 Cr₹65 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹63 Cr₹50 Cr₹42 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹63 Cr₹50 Cr₹42 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹13 Cr₹13 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.61 Cr₹2.63 Cr₹4.76 Cr--
Total Reserves ₹134 Cr₹84 Cr₹18 Cr₹-49 Cr₹-120 Cr
    Securities Premium ₹153 Cr₹85 Cr₹66 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹455 Cr₹455 Cr₹455 Cr₹455 Cr₹317 Cr
    Profit & Loss Account Balance ₹-514 Cr₹-496 Cr₹-543 Cr₹-563 Cr₹-504 Cr
    General Reserves ₹2.58 Cr₹2.58 Cr₹2.58 Cr--
    Other Reserves ₹38 Cr₹38 Cr₹38 Cr₹40 Cr₹49 Cr
Reserve excluding Revaluation Reserve ₹114 Cr₹64 Cr₹-1.66 Cr₹-69 Cr₹-149 Cr
Revaluation reserve ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹29 Cr
Shareholder's Funds ₹198 Cr₹137 Cr₹65 Cr₹-10 Cr₹-81 Cr
Minority Interest ₹-0.08 Cr----
Long-Term Borrowings -----
Secured Loans ₹49 Cr₹47 Cr₹36 Cr₹36 Cr-
    Non Convertible Debentures ₹36 Cr₹36 Cr₹36 Cr₹36 Cr-
    Converible Debentures & Bonds ₹11 Cr₹10 Cr---
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹2.01 Cr₹1.69 Cr---
Unsecured Loans ₹10.00 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹10.00 Cr----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.58 Cr₹-11 Cr---
    Deferred Tax Assets ₹6.19 Cr₹11 Cr---
    Deferred Tax Liability ₹0.61 Cr₹0.69 Cr---
Other Long Term Liabilities ₹19 Cr₹22 Cr₹0.88 Cr₹0.02 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.25 Cr₹0.31 Cr₹0.12 Cr--
Total Non-Current Liabilities ₹73 Cr₹59 Cr₹36 Cr₹36 Cr-
Current Liabilities -----
Trade Payables ₹26 Cr₹45 Cr₹27 Cr₹10 Cr₹30 Cr
    Sundry Creditors ₹26 Cr₹45 Cr₹27 Cr₹10 Cr₹30 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹82 Cr₹74 Cr₹82 Cr₹46 Cr₹94 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.69 Cr₹4.97 Cr₹24 Cr₹2.28 Cr₹3.43 Cr
    Interest Accrued But Not Due ₹0.98 Cr₹1.19 Cr₹0.06 Cr₹1.32 Cr₹14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹80 Cr₹68 Cr₹58 Cr₹42 Cr₹77 Cr
Short Term Borrowings ₹24 Cr₹23 Cr₹29 Cr-₹30 Cr
    Secured ST Loans repayable on Demands ₹11 Cr----
    Working Capital Loans- Sec ₹11 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.32 Cr₹23 Cr₹29 Cr-₹30 Cr
Short Term Provisions ₹0.10 Cr₹0.08 Cr₹0.02 Cr-₹0.04 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.08 Cr₹0.02 Cr-₹0.04 Cr
Total Current Liabilities ₹132 Cr₹143 Cr₹138 Cr₹56 Cr₹153 Cr
Total Liabilities ₹403 Cr₹339 Cr₹239 Cr₹82 Cr₹73 Cr
ASSETS
Gross Block ₹9.52 Cr₹6.61 Cr₹0.81 Cr₹0.11 Cr₹0.11 Cr
Less: Accumulated Depreciation ₹2.91 Cr₹0.94 Cr₹0.29 Cr₹0.09 Cr₹0.09 Cr
Less: Impairment of Assets -----
Net Block ₹6.61 Cr₹5.67 Cr₹0.53 Cr₹0.02 Cr₹0.02 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.88 Cr----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹44 Cr₹20 Cr₹114 Cr₹0.01 Cr₹0.10 Cr
Other Non Current Assets ₹0.09 Cr₹0.17 Cr---
Total Non-Current Assets ₹201 Cr₹171 Cr₹138 Cr₹0.03 Cr₹0.12 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹11 Cr₹19 Cr₹3.53 Cr--
    Raw Materials ₹6.15 Cr₹18 Cr₹3.12 Cr--
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹4.69 Cr₹0.77 Cr₹0.41 Cr--
    Other Inventory -----
Sundry Debtors ₹74 Cr₹85 Cr₹84 Cr₹0.15 Cr₹0.16 Cr
    Debtors more than Six months ₹11 Cr₹5.37 Cr₹5.99 Cr₹7.04 Cr₹6.90 Cr
    Debtors Others ₹68 Cr₹85 Cr₹84 Cr₹0.00 Cr₹0.25 Cr
Cash and Bank ₹33 Cr₹39 Cr₹2.80 Cr₹23 Cr₹0.25 Cr
    Cash in hand --₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹33 Cr₹39 Cr₹2.79 Cr₹23 Cr₹0.24 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.04 Cr₹0.83 Cr₹2.73 Cr₹11 Cr₹3.56 Cr
    Interest accrued on Investments ₹0.84 Cr₹0.30 Cr₹0.09 Cr₹0.03 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.16 Cr₹0.20 Cr₹0.04 Cr₹0.10 Cr₹0.13 Cr
    Other current_assets ₹8.04 Cr₹0.33 Cr₹2.61 Cr₹11 Cr₹3.43 Cr
Short Term Loans and Advances ₹75 Cr₹25 Cr₹7.32 Cr₹2.98 Cr₹7.75 Cr
    Advances recoverable in cash or in kind ₹52 Cr₹7.34 Cr₹5.36 Cr₹1.51 Cr-
    Advance income tax and TDS --₹0.59 Cr₹1.43 Cr₹0.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹17 Cr₹1.37 Cr₹0.05 Cr₹7.75 Cr
Total Current Assets ₹202 Cr₹168 Cr₹101 Cr₹37 Cr₹12 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹25 Cr₹-37 Cr₹-20 Cr₹-142 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹403 Cr₹339 Cr₹239 Cr₹82 Cr₹73 Cr
Contingent Liabilities ₹33 Cr₹32 Cr₹21 Cr₹17 Cr₹16 Cr
Total Debt ₹84 Cr₹71 Cr₹64 Cr₹75 Cr₹102 Cr
Book Value -22.809.60-16.45-46.55
Adjusted Book Value 28.0522.809.60-16.45-46.55

Compare Balance Sheet of peers of WS INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA) ₹514.1 Cr 1.1% -1.7% -16.4% Stock Analytics
LARSEN & TOUBRO ₹580,551.0 Cr 0.3% 4.5% 15.5% Stock Analytics
RAIL VIKAS NIGAM ₹50,186.4 Cr -1.4% -7.4% -37.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,617.4 Cr -1.1% -2.1% -11.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,600.8 Cr -1.1% 6.6% 17.2% Stock Analytics
CEMINDIA PROJECTS ₹20,873.1 Cr -3% 28.7% 50.2% Stock Analytics


WS INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WS INDUSTRIES (INDIA)

1.1%

-1.7%

-16.4%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses