WPIL
|
WPIL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,807 Cr | ₹1,664 Cr | ₹1,605 Cr | ₹1,181 Cr | ₹995 Cr |
| Sales | ₹924 Cr | ₹836 Cr | ₹781 Cr | ₹718 Cr | ₹758 Cr |
| Job Work/ Contract Receipts | ₹863 Cr | ₹814 Cr | ₹815 Cr | ₹427 Cr | ₹218 Cr |
| Processing Charges / Service Income | ₹6.03 Cr | ₹3.03 Cr | ₹1.90 Cr | ₹14 Cr | ₹3.31 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹12 Cr | ₹7.44 Cr | ₹22 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,807 Cr | ₹1,664 Cr | ₹1,605 Cr | ₹1,181 Cr | ₹995 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.07 Cr | ₹-7.45 Cr | ₹-28 Cr | ₹-24 Cr | ₹22 Cr |
| Raw Material Consumed | ₹422 Cr | ₹347 Cr | ₹367 Cr | ₹300 Cr | ₹399 Cr |
| Opening Raw Materials | ₹152 Cr | ₹138 Cr | ₹123 Cr | ₹117 Cr | ₹113 Cr |
| Purchases Raw Materials | ₹432 Cr | ₹361 Cr | ₹382 Cr | ₹317 Cr | ₹402 Cr |
| Closing Raw Materials | ₹162 Cr | ₹152 Cr | ₹138 Cr | ₹134 Cr | ₹117 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.93 Cr | ₹8.34 Cr | ₹4.78 Cr | ₹5.19 Cr | ₹4.56 Cr |
| Electricity & Power | ₹9.93 Cr | ₹8.34 Cr | ₹4.78 Cr | ₹5.19 Cr | ₹4.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹229 Cr | ₹203 Cr | ₹173 Cr | ₹205 Cr | ₹193 Cr |
| Salaries, Wages & Bonus | ₹188 Cr | ₹162 Cr | ₹137 Cr | ₹161 Cr | ₹148 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹33 Cr | ₹29 Cr | ₹38 Cr | ₹39 Cr |
| Workmen and Staff Welfare Expenses | ₹7.89 Cr | ₹6.97 Cr | ₹5.55 Cr | ₹4.98 Cr | ₹3.76 Cr |
| Other Employees Cost | ₹1.36 Cr | ₹1.11 Cr | ₹0.86 Cr | ₹1.71 Cr | ₹1.87 Cr |
| Other Manufacturing Expenses | ₹683 Cr | ₹650 Cr | ₹684 Cr | ₹339 Cr | ₹92 Cr |
| Sub-contracted / Out sourced services | ₹649 Cr | ₹617 Cr | ₹638 Cr | ₹278 Cr | ₹71 Cr |
| Processing Charges | ₹9.04 Cr | ₹7.75 Cr | ₹6.74 Cr | ₹5.50 Cr | ₹4.32 Cr |
| Repairs and Maintenance | ₹9.06 Cr | ₹10 Cr | ₹8.70 Cr | ₹9.52 Cr | ₹9.70 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹16 Cr | ₹15 Cr | ₹31 Cr | ₹47 Cr | ₹7.02 Cr |
| General and Administration Expenses | ₹86 Cr | ₹71 Cr | ₹65 Cr | ₹67 Cr | ₹73 Cr |
| Rent , Rates & Taxes | ₹25 Cr | ₹20 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr |
| Insurance | ₹6.96 Cr | ₹5.98 Cr | ₹6.12 Cr | ₹5.77 Cr | ₹4.87 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹41 Cr | ₹32 Cr | ₹25 Cr | ₹36 Cr | ₹42 Cr |
| Traveling and conveyance | ₹8.68 Cr | ₹7.74 Cr | ₹6.33 Cr | ₹5.16 Cr | ₹3.49 Cr |
| Other Administration | ₹4.56 Cr | ₹5.14 Cr | ₹6.16 Cr | ₹4.39 Cr | ₹6.32 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹22 Cr | ₹31 Cr | ₹28 Cr | ₹19 Cr |
| Advertisement & Sales Promotion | ₹1.49 Cr | ₹1.07 Cr | ₹2.19 Cr | ₹1.63 Cr | ₹0.62 Cr |
| Sales Commissions & Incentives | ₹9.84 Cr | ₹11 Cr | ₹13 Cr | ₹9.83 Cr | ₹3.76 Cr |
| Freight and Forwarding | ₹13 Cr | ₹9.77 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹54 Cr | ₹72 Cr | ₹48 Cr | ₹54 Cr | ₹46 Cr |
| Bad debts /advances written off | ₹4.55 Cr | ₹7.82 Cr | ₹7.02 Cr | ₹1.47 Cr | ₹6.11 Cr |
| Provision for doubtful debts | ₹2.74 Cr | ₹2.30 Cr | ₹0.52 Cr | ₹5.08 Cr | ₹5.36 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.59 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹1.92 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹46 Cr | ₹62 Cr | ₹40 Cr | ₹46 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,515 Cr | ₹1,366 Cr | ₹1,345 Cr | ₹975 Cr | ₹848 Cr |
| Operating Profit (Excl OI) | ₹292 Cr | ₹298 Cr | ₹261 Cr | ₹206 Cr | ₹147 Cr |
| Other Income | ₹38 Cr | ₹28 Cr | ₹31 Cr | ₹13 Cr | ₹19 Cr |
| Interest Received | ₹30 Cr | ₹20 Cr | ₹9.01 Cr | ₹5.88 Cr | ₹1.77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.87 Cr | ₹0.77 Cr | - | ₹0.08 Cr | ₹0.10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.39 Cr | ₹0.42 Cr | ₹7.15 Cr | ₹4.89 Cr | ₹7.45 Cr |
| Foreign Exchange Gains | ₹0.43 Cr | ₹4.69 Cr | ₹13 Cr | - | ₹5.89 Cr |
| Others | ₹3.83 Cr | ₹2.92 Cr | ₹1.72 Cr | ₹2.00 Cr | ₹3.91 Cr |
| Operating Profit | ₹330 Cr | ₹327 Cr | ₹291 Cr | ₹219 Cr | ₹166 Cr |
| Interest | ₹39 Cr | ₹31 Cr | ₹24 Cr | ₹20 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.99 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹8.70 Cr |
| Other Interest | ₹31 Cr | ₹16 Cr | ₹13 Cr | ₹8.78 Cr | ₹14 Cr |
| PBDT | ₹291 Cr | ₹296 Cr | ₹268 Cr | ₹199 Cr | ₹144 Cr |
| Depreciation | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹37 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹258 Cr | ₹266 Cr | ₹240 Cr | ₹162 Cr | ₹107 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹267 Cr | ₹271 Cr | ₹242 Cr | ₹163 Cr | ₹109 Cr |
| Provision for Tax | ₹140 Cr | ₹78 Cr | ₹65 Cr | ₹45 Cr | ₹31 Cr |
| Current Income Tax | ₹75 Cr | ₹78 Cr | ₹57 Cr | ₹38 Cr | ₹31 Cr |
| Deferred Tax | ₹6.26 Cr | ₹-1.44 Cr | ₹7.18 Cr | ₹6.37 Cr | ₹-1.50 Cr |
| Other taxes | ₹59 Cr | ₹1.25 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹1.10 Cr |
| Profit After Tax | ₹126 Cr | ₹193 Cr | ₹178 Cr | ₹118 Cr | ₹78 Cr |
| Extra items | ₹0.40 Cr | ₹491 Cr | ₹42 Cr | ₹0.20 Cr | ₹20 Cr |
| Minority Interest | ₹5.42 Cr | ₹-209 Cr | ₹-31 Cr | ₹-21 Cr | ₹-15 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹132 Cr | ₹475 Cr | ₹189 Cr | ₹97 Cr | ₹84 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹686 Cr | ₹320 Cr | ₹186 Cr | ₹147 Cr | ₹106 Cr |
| Appropriations | ₹818 Cr | ₹795 Cr | ₹375 Cr | ₹245 Cr | ₹191 Cr |
| General Reserves | ₹70 Cr | ₹70 Cr | ₹50 Cr | ₹50 Cr | ₹40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹19 Cr | ₹5.88 Cr | ₹8.30 Cr | ₹3.34 Cr |
| Equity Dividend % | ₹200.00 | ₹400.00 | ₹200.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹13.52 | ₹486.34 | ₹193.68 | ₹99.65 | ₹86.19 |
| Adjusted EPS | ₹13.52 | ₹48.63 | ₹19.37 | ₹9.96 | ₹8.62 |
Compare Income Statement of peers of WPIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WPIL | ₹4,217.7 Cr | 0.2% | -6.5% | -4.7% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹19,792.6 Cr | 9% | 7.5% | 18.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,211.6 Cr | -2.1% | 2.6% | 0.9% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹14,174.0 Cr | 4.3% | -1.7% | 27.7% | Stock Analytics | |
| KSB | ₹13,828.3 Cr | -2.2% | -11.9% | -1.7% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹9,955.0 Cr | 2.7% | -9.7% | 18.3% | Stock Analytics | |
WPIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WPIL | 0.2% |
-6.5% |
-4.7% |
| SENSEX | -1% |
0.7% |
-3.6% |
You may also like the below Video Courses