WPIL
|
WPIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Issued | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity Paid Up | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,362 Cr | ₹1,236 Cr | ₹800 Cr | ₹625 Cr | ₹533 Cr |
| Securities Premium | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹730 Cr | ₹686 Cr | ₹320 Cr | ₹186 Cr | ₹147 Cr |
| General Reserves | ₹520 Cr | ₹450 Cr | ₹380 Cr | ₹330 Cr | ₹280 Cr |
| Other Reserves | ₹13 Cr | ₹0.97 Cr | ₹1.65 Cr | ₹9.60 Cr | ₹6.61 Cr |
| Reserve excluding Revaluation Reserve | ₹1,362 Cr | ₹1,236 Cr | ₹800 Cr | ₹625 Cr | ₹533 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,372 Cr | ₹1,246 Cr | ₹810 Cr | ₹634 Cr | ₹542 Cr |
| Minority Interest | ₹303 Cr | ₹310 Cr | ₹103 Cr | ₹71 Cr | ₹47 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.15 Cr | ₹0.04 Cr | ₹54 Cr | ₹101 Cr | ₹124 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.38 Cr | ₹0.09 Cr | ₹61 Cr | ₹124 Cr | ₹143 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.23 Cr | ₹-0.06 Cr | ₹-6.56 Cr | ₹-23 Cr | ₹-19 Cr |
| Unsecured Loans | ₹33 Cr | ₹27 Cr | ₹37 Cr | ₹21 Cr | ₹24 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹58 Cr | ₹40 Cr | ₹51 Cr | ₹30 Cr | ₹33 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-26 Cr | ₹-14 Cr | ₹-14 Cr | ₹-9.74 Cr | ₹-9.12 Cr |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹5.84 Cr | ₹8.89 Cr | ₹0.50 Cr | ₹-6.61 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹8.87 Cr | ₹4.95 Cr | ₹7.28 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹25 Cr | ₹15 Cr | ₹14 Cr | ₹7.78 Cr | ₹7.43 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹11 Cr | ₹21 Cr | ₹25 Cr | ₹28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹38 Cr |
| Total Non-Current Liabilities | ₹91 Cr | ₹61 Cr | ₹145 Cr | ₹174 Cr | ₹208 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹416 Cr | ₹459 Cr | ₹472 Cr | ₹386 Cr | ₹252 Cr |
| Sundry Creditors | ₹416 Cr | ₹459 Cr | ₹472 Cr | ₹386 Cr | ₹252 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹285 Cr | ₹329 Cr | ₹508 Cr | ₹367 Cr | ₹303 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹194 Cr | ₹248 Cr | ₹421 Cr | ₹284 Cr | ₹228 Cr |
| Interest Accrued But Not Due | ₹0.24 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹91 Cr | ₹80 Cr | ₹87 Cr | ₹82 Cr | ₹75 Cr |
| Short Term Borrowings | ₹372 Cr | ₹166 Cr | ₹114 Cr | ₹124 Cr | ₹98 Cr |
| Secured ST Loans repayable on Demands | ₹291 Cr | ₹130 Cr | ₹63 Cr | ₹52 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹196 Cr | ₹130 Cr | ₹63 Cr | ₹52 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹2.59 Cr | ₹1.16 Cr | ₹1.51 Cr | ₹1.46 Cr | ₹1.40 Cr |
| Other Unsecured Loans | ₹-116 Cr | ₹-96 Cr | ₹-14 Cr | ₹19 Cr | ₹52 Cr |
| Short Term Provisions | ₹91 Cr | ₹57 Cr | ₹50 Cr | ₹49 Cr | ₹57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹76 Cr | ₹43 Cr | ₹38 Cr | ₹37 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Total Current Liabilities | ₹1,165 Cr | ₹1,010 Cr | ₹1,143 Cr | ₹926 Cr | ₹710 Cr |
| Total Liabilities | ₹2,930 Cr | ₹2,628 Cr | ₹2,202 Cr | ₹1,806 Cr | ₹1,508 Cr |
| ASSETS | |||||
| Gross Block | ₹652 Cr | ₹546 Cr | ₹639 Cr | ₹590 Cr | ₹555 Cr |
| Less: Accumulated Depreciation | ₹155 Cr | ₹106 Cr | ₹172 Cr | ₹169 Cr | ₹127 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹497 Cr | ₹439 Cr | ₹467 Cr | ₹421 Cr | ₹429 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.26 Cr | ₹14 Cr | ₹9.00 Cr | ₹9.15 Cr | ₹0.56 Cr |
| Non Current Investments | ₹32 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Investment | ₹32 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹32 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹321 Cr | ₹222 Cr | ₹108 Cr | ₹106 Cr | ₹93 Cr |
| Other Non Current Assets | ₹108 Cr | ₹3.01 Cr | ₹3.82 Cr | ₹3.52 Cr | ₹4.12 Cr |
| Total Non-Current Assets | ₹968 Cr | ₹703 Cr | ₹608 Cr | ₹556 Cr | ₹541 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹374 Cr | ₹370 Cr | ₹342 Cr | ₹295 Cr | ₹253 Cr |
| Raw Materials | ₹159 Cr | ₹189 Cr | ₹145 Cr | ₹134 Cr | ₹117 Cr |
| Work-in Progress | ₹145 Cr | ₹122 Cr | ₹124 Cr | ₹123 Cr | ₹109 Cr |
| Finished Goods | ₹67 Cr | ₹56 Cr | ₹70 Cr | ₹39 Cr | ₹27 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.79 Cr | ₹2.34 Cr | ₹2.17 Cr | ₹0.44 Cr | ₹0.52 Cr |
| Other Inventory | ₹0.24 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.28 Cr |
| Sundry Debtors | ₹831 Cr | ₹731 Cr | ₹547 Cr | ₹427 Cr | ₹326 Cr |
| Debtors more than Six months | ₹256 Cr | ₹97 Cr | ₹107 Cr | ₹81 Cr | ₹58 Cr |
| Debtors Others | ₹605 Cr | ₹660 Cr | ₹464 Cr | ₹372 Cr | ₹296 Cr |
| Cash and Bank | ₹445 Cr | ₹629 Cr | ₹259 Cr | ₹213 Cr | ₹152 Cr |
| Cash in hand | ₹0.60 Cr | ₹0.84 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Balances at Bank | ₹444 Cr | ₹628 Cr | ₹257 Cr | ₹213 Cr | ₹152 Cr |
| Other cash and bank balances | - | - | ₹1.85 Cr | - | - |
| Other Current Assets | ₹35 Cr | ₹22 Cr | ₹17 Cr | ₹22 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.22 Cr | ₹6.33 Cr | ₹4.23 Cr | ₹2.92 Cr | ₹0.86 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹33 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹277 Cr | ₹174 Cr | ₹429 Cr | ₹292 Cr | ₹217 Cr |
| Advances recoverable in cash or in kind | ₹248 Cr | ₹136 Cr | ₹377 Cr | ₹263 Cr | ₹185 Cr |
| Advance income tax and TDS | ₹2.63 Cr | ₹2.56 Cr | ₹9.20 Cr | ₹4.54 Cr | ₹1.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹35 Cr | ₹43 Cr | ₹25 Cr | ₹31 Cr |
| Total Current Assets | ₹1,962 Cr | ₹1,925 Cr | ₹1,594 Cr | ₹1,250 Cr | ₹966 Cr |
| Net Current Assets (Including Current Investments) | ₹798 Cr | ₹915 Cr | ₹451 Cr | ₹323 Cr | ₹256 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,930 Cr | ₹2,628 Cr | ₹2,202 Cr | ₹1,806 Cr | ₹1,508 Cr |
| Contingent Liabilities | ₹295 Cr | ₹221 Cr | ₹172 Cr | ₹178 Cr | ₹194 Cr |
| Total Debt | ₹439 Cr | ₹207 Cr | ₹226 Cr | ₹279 Cr | ₹274 Cr |
| Book Value | - | 1,275.62 | 829.14 | 649.63 | 555.42 |
| Adjusted Book Value | - | 127.56 | 82.91 | 64.96 | 55.54 |
Compare Balance Sheet of peers of WPIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WPIL | ₹3,779.0 Cr | -7.2% | -14% | -34.5% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹16,300.2 Cr | 5.9% | 11.6% | -19.8% | Stock Analytics | |
| KSB | ₹13,102.5 Cr | -1.2% | -6.6% | -8.6% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹12,185.6 Cr | 3.4% | 1.9% | -11% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹8,970.4 Cr | -2.5% | -9.6% | -7.1% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹7,313.3 Cr | 4.3% | -3.4% | -30.3% | Stock Analytics | |
WPIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WPIL | -7.2% |
-14% |
-34.5% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses