Home > Income Statement > WPIL

WPIL
Income Statement

WPIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WPIL
Please provide your vote to see the results

WPIL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,785 Cr₹1,181 Cr₹995 Cr₹909 Cr₹1,156 Cr
     Sales ₹876 Cr₹718 Cr₹758 Cr₹563 Cr₹537 Cr
     Job Work/ Contract Receipts ₹884 Cr₹427 Cr₹218 Cr₹325 Cr₹588 Cr
     Processing Charges / Service Income ₹16 Cr₹14 Cr₹3.31 Cr₹13 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹8.20 Cr₹22 Cr₹15 Cr₹7.74 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹1,785 Cr₹1,181 Cr₹995 Cr₹909 Cr₹1,156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-24 Cr₹22 Cr₹-7.13 Cr₹16 Cr
Raw Material Consumed ₹382 Cr₹300 Cr₹403 Cr₹400 Cr₹504 Cr
     Opening Raw Materials ₹134 Cr₹117 Cr₹113 Cr₹87 Cr₹65 Cr
     Purchases Raw Materials ₹393 Cr₹317 Cr₹406 Cr₹426 Cr₹526 Cr
     Closing Raw Materials ₹145 Cr₹134 Cr₹117 Cr₹113 Cr₹87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.26 Cr₹5.19 Cr₹4.56 Cr₹5.78 Cr₹7.24 Cr
     Electricity & Power ₹6.26 Cr₹5.19 Cr₹4.56 Cr₹5.78 Cr₹7.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹219 Cr₹205 Cr₹193 Cr₹182 Cr₹161 Cr
     Salaries, Wages & Bonus ₹173 Cr₹161 Cr₹148 Cr₹142 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹38 Cr₹39 Cr₹36 Cr₹27 Cr
     Workmen and Staff Welfare Expenses ₹5.59 Cr₹4.98 Cr₹3.76 Cr₹4.01 Cr₹3.14 Cr
     Other Employees Cost ₹1.95 Cr₹1.71 Cr₹1.87 Cr₹-0.15 Cr₹3.98 Cr
Other Manufacturing Expenses ₹720 Cr₹339 Cr₹88 Cr₹71 Cr₹77 Cr
     Sub-contracted / Out sourced services ₹692 Cr₹317 Cr₹71 Cr₹53 Cr₹59 Cr
     Processing Charges ₹6.74 Cr₹5.50 Cr---
     Repairs and Maintenance ₹12 Cr₹9.52 Cr₹9.70 Cr₹11 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.65 Cr₹7.50 Cr₹7.02 Cr₹6.94 Cr₹7.17 Cr
General and Administration Expenses ₹86 Cr₹67 Cr₹73 Cr₹72 Cr₹86 Cr
     Rent , Rates & Taxes ₹24 Cr₹16 Cr₹16 Cr₹20 Cr₹26 Cr
     Insurance ₹7.53 Cr₹5.77 Cr₹4.87 Cr₹3.70 Cr₹2.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹40 Cr₹36 Cr₹42 Cr₹32 Cr₹43 Cr
     Traveling and conveyance ₹8.77 Cr₹5.16 Cr₹3.49 Cr₹9.74 Cr₹11 Cr
     Other Administration ₹15 Cr₹9.54 Cr₹9.81 Cr₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹33 Cr₹28 Cr₹19 Cr₹17 Cr₹24 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹1.63 Cr₹0.62 Cr₹2.05 Cr₹2.39 Cr
     Sales Commissions & Incentives ₹13 Cr₹9.83 Cr₹3.76 Cr₹4.68 Cr₹5.14 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr₹14 Cr₹10 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹50 Cr₹54 Cr₹46 Cr₹49 Cr₹48 Cr
     Bad debts /advances written off ₹2.90 Cr₹1.47 Cr₹6.11 Cr₹9.24 Cr₹11 Cr
     Provision for doubtful debts ₹0.52 Cr₹5.08 Cr₹5.36 Cr₹6.07 Cr₹4.17 Cr
     Losson disposal of fixed assets(net) ₹0.59 Cr--₹0.44 Cr₹0.26 Cr
     Losson foreign exchange fluctuations -₹1.92 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹46 Cr₹46 Cr₹35 Cr₹33 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,467 Cr₹975 Cr₹848 Cr₹790 Cr₹922 Cr
Operating Profit (Excl OI) ₹318 Cr₹206 Cr₹147 Cr₹119 Cr₹234 Cr
Other Income ₹35 Cr₹13 Cr₹19 Cr₹15 Cr₹21 Cr
     Interest Received ₹9.02 Cr₹5.88 Cr₹1.77 Cr₹0.67 Cr₹1.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.10 Cr-₹0.30 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.19 Cr₹4.89 Cr₹7.45 Cr₹2.19 Cr₹0.05 Cr
     Foreign Exchange Gains ₹17 Cr-₹5.89 Cr₹8.18 Cr₹1.51 Cr
     Others ₹1.75 Cr₹2.00 Cr₹3.91 Cr₹4.28 Cr₹17 Cr
Operating Profit ₹353 Cr₹219 Cr₹166 Cr₹134 Cr₹255 Cr
Interest ₹25 Cr₹20 Cr₹23 Cr₹21 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹11 Cr₹8.70 Cr₹8.98 Cr₹5.55 Cr
     Other Interest ₹13 Cr₹8.78 Cr₹14 Cr₹12 Cr₹7.58 Cr
PBDT ₹328 Cr₹199 Cr₹144 Cr₹113 Cr₹242 Cr
Depreciation ₹36 Cr₹37 Cr₹37 Cr₹37 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹292 Cr₹162 Cr₹107 Cr₹76 Cr₹222 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹295 Cr₹163 Cr₹107 Cr₹76 Cr₹222 Cr
Provision for Tax ₹75 Cr₹45 Cr₹31 Cr₹23 Cr₹66 Cr
     Current Income Tax ₹67 Cr₹38 Cr₹31 Cr₹30 Cr₹64 Cr
     Deferred Tax ₹7.43 Cr₹6.37 Cr₹-1.50 Cr₹-6.75 Cr₹0.66 Cr
     Other taxes ₹0.59 Cr₹0.51 Cr₹1.10 Cr₹0.50 Cr₹0.45 Cr
Profit After Tax ₹220 Cr₹118 Cr₹76 Cr₹53 Cr₹157 Cr
Extra items ₹-0.36 Cr₹0.20 Cr₹20 Cr--
Minority Interest ₹-31 Cr₹-21 Cr₹-15 Cr₹2.38 Cr₹-32 Cr
Share of Associate --₹2.17 Cr₹1.13 Cr₹0.76 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹189 Cr₹97 Cr₹84 Cr₹56 Cr₹126 Cr
Adjustments to PAT -----
Profit Balance B/F ₹186 Cr₹147 Cr₹106 Cr₹99 Cr₹39 Cr
Appropriations ₹375 Cr₹245 Cr₹191 Cr₹156 Cr₹165 Cr
     General Reserves ₹50 Cr₹50 Cr₹40 Cr₹40 Cr₹58 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.88 Cr₹8.30 Cr₹3.34 Cr₹9.28 Cr₹7.02 Cr
Equity Dividend % ₹200.00₹100.00₹100.00₹75.00₹75.00
Earnings Per Share ₹193.68₹99.65₹86.19₹57.56₹128.70
Adjusted EPS ₹193.68₹99.65₹86.19₹57.56₹128.70

Compare Income Statement of peers of WPIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WPIL ₹3,566.5 Cr 4.3% -3.7% 30.6% Stock Analytics
ELGI EQUIPMENTS ₹19,566.0 Cr -7.7% -8.1% 24.9% Stock Analytics
KSB ₹16,271.6 Cr 0.6% -6.2% 79.8% Stock Analytics
INGERSOLLRAND (INDIA) ₹12,276.6 Cr 1.8% 2.2% 50.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,520.3 Cr 1.8% -8.8% 153.8% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹5,154.3 Cr NA NA NA Stock Analytics


WPIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WPIL

4.3%

-3.7%

30.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses