Home > Income Statement > WORTH PERIPHERALS

WORTH PERIPHERALS
Income Statement

WORTH PERIPHERALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WORTH PERIPHERALS
Please provide your vote to see the results

WORTH PERIPHERALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹276 Cr₹238 Cr₹298 Cr₹293 Cr₹217 Cr
     Sales ₹274 Cr₹237 Cr₹295 Cr₹289 Cr₹214 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.06 Cr₹1.91 Cr₹2.60 Cr₹3.66 Cr₹3.06 Cr
Less: Excise Duty -----
Net Sales ₹276 Cr₹238 Cr₹297 Cr₹293 Cr₹217 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.45 Cr₹-0.46 Cr₹0.69 Cr₹-0.34 Cr₹0.00 Cr
Raw Material Consumed ₹203 Cr₹174 Cr₹220 Cr₹220 Cr₹151 Cr
     Opening Raw Materials ₹14 Cr₹9.68 Cr₹19 Cr₹12 Cr₹8.71 Cr
     Purchases Raw Materials ₹198 Cr₹178 Cr₹211 Cr₹227 Cr₹154 Cr
     Closing Raw Materials ₹9.27 Cr₹14 Cr₹9.49 Cr₹19 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ---₹0.12 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹5.50 Cr₹5.61 Cr₹5.68 Cr₹4.77 Cr₹4.40 Cr
     Electricity & Power ₹5.50 Cr₹5.61 Cr₹5.68 Cr₹4.77 Cr₹4.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹15 Cr₹14 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.40 Cr₹0.43 Cr₹0.41 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹0.20 Cr₹0.25 Cr₹0.14 Cr₹0.16 Cr₹0.05 Cr
     Other Employees Cost ₹0.16 Cr₹0.49 Cr--₹0.15 Cr
Other Manufacturing Expenses ₹6.15 Cr₹5.71 Cr₹5.48 Cr₹5.39 Cr₹4.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.24 Cr₹0.89 Cr₹0.83 Cr₹0.96 Cr₹1.47 Cr
     Packing Material Consumed ₹0.58 Cr₹0.57 Cr₹0.61 Cr₹0.66 Cr₹0.50 Cr
     Other Mfg Exp ₹4.32 Cr₹4.25 Cr₹4.04 Cr₹3.77 Cr₹2.95 Cr
General and Administration Expenses ₹3.84 Cr₹3.49 Cr₹3.35 Cr₹4.78 Cr₹4.36 Cr
     Rent , Rates & Taxes ₹2.10 Cr₹1.64 Cr₹1.57 Cr₹1.36 Cr₹1.24 Cr
     Insurance ₹0.61 Cr₹0.62 Cr₹0.55 Cr₹0.51 Cr₹0.40 Cr
     Printing and stationery ₹0.54 Cr₹0.72 Cr₹0.80 Cr₹2.40 Cr₹2.25 Cr
     Professional and legal fees ₹0.33 Cr₹0.29 Cr₹0.24 Cr₹0.36 Cr₹0.28 Cr
     Traveling and conveyance ₹0.10 Cr₹0.10 Cr₹0.06 Cr₹0.03 Cr₹0.11 Cr
     Other Administration ₹0.17 Cr₹0.13 Cr₹0.14 Cr₹0.12 Cr₹0.10 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.11 Cr₹0.30 Cr₹0.43 Cr₹0.63 Cr₹0.57 Cr
     Freight and Forwarding ₹12 Cr₹12 Cr₹11 Cr₹11 Cr₹9.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.61 Cr₹1.05 Cr₹1.16 Cr₹1.61 Cr₹1.04 Cr
     Bad debts /advances written off -₹0.03 Cr₹0.03 Cr--
     Provision for doubtful debts ₹0.33 Cr----
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.13 Cr--
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.01 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.25 Cr₹1.01 Cr₹1.00 Cr₹1.61 Cr₹1.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹248 Cr₹217 Cr₹263 Cr₹264 Cr₹189 Cr
Operating Profit (Excl OI) ₹28 Cr₹21 Cr₹34 Cr₹29 Cr₹28 Cr
Other Income ₹4.64 Cr₹8.44 Cr₹2.09 Cr₹6.88 Cr₹6.03 Cr
     Interest Received ₹4.41 Cr₹3.79 Cr₹1.75 Cr₹1.08 Cr₹1.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.02 Cr₹0.01 Cr₹4.82 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.15 Cr₹0.26 Cr₹0.08 Cr₹0.03 Cr
     Others ₹0.23 Cr₹4.48 Cr₹0.06 Cr₹5.72 Cr₹0.01 Cr
Operating Profit ₹33 Cr₹30 Cr₹36 Cr₹36 Cr₹34 Cr
Interest ₹1.96 Cr₹1.69 Cr₹1.25 Cr₹1.11 Cr₹1.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.14 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Other Interest ₹1.92 Cr₹1.55 Cr₹1.21 Cr₹1.07 Cr₹1.66 Cr
PBDT ₹31 Cr₹28 Cr₹35 Cr₹35 Cr₹32 Cr
Depreciation ₹6.57 Cr₹6.15 Cr₹6.19 Cr₹6.27 Cr₹6.24 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹22 Cr₹29 Cr₹29 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹22 Cr₹29 Cr₹29 Cr₹26 Cr
Provision for Tax ₹6.63 Cr₹5.64 Cr₹8.08 Cr₹7.95 Cr₹7.68 Cr
     Current Income Tax ₹5.22 Cr₹5.17 Cr₹7.99 Cr₹7.80 Cr₹5.62 Cr
     Deferred Tax ₹1.41 Cr₹0.47 Cr₹0.10 Cr₹0.15 Cr₹2.06 Cr
     Other taxes -----
Profit After Tax ₹17 Cr₹16 Cr₹21 Cr₹21 Cr₹18 Cr
Extra items -----
Minority Interest ₹-1.91 Cr₹-0.44 Cr₹-2.60 Cr₹-1.66 Cr₹-1.96 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹16 Cr₹18 Cr₹19 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹123 Cr₹109 Cr₹92 Cr₹73 Cr₹58 Cr
Appropriations ₹138 Cr₹125 Cr₹110 Cr₹92 Cr₹74 Cr
     General Reserves ₹2.50 Cr₹2.00 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.41 Cr₹0.39 Cr₹0.38 Cr₹0.41 Cr₹0.49 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹20.00
Earnings Per Share ₹9.80₹10.08₹11.47₹12.15₹10.15
Adjusted EPS ₹9.80₹10.08₹11.47₹12.15₹10.15

Compare Income Statement of peers of WORTH PERIPHERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WORTH PERIPHERALS ₹228.4 Cr -2.2% -7% 16.3% Stock Analytics
JK PAPER ₹6,317.0 Cr -1.8% -7.2% -9.6% Stock Analytics
WEST COAST PAPER MILLS ₹2,805.8 Cr -2.5% -6.9% -20.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,574.2 Cr -0.1% -1.9% -15.4% Stock Analytics
ANDHRA PAPER ₹1,387.4 Cr -2.6% -10.7% -26% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹997.5 Cr -1.8% -13% -20.8% Stock Analytics


WORTH PERIPHERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WORTH PERIPHERALS

-2.2%

-7%

16.3%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses