WONDER ELECTRICALS
|
WONDER ELECTRICALS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹403 Cr | ₹398 Cr | ₹306 Cr | ₹297 Cr | ₹312 Cr |
Sales | ₹395 Cr | ₹390 Cr | ₹299 Cr | ₹292 Cr | ₹306 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.52 Cr | ₹8.23 Cr | ₹6.57 Cr | ₹4.82 Cr | ₹6.87 Cr |
Less: Excise Duty | - | - | - | - | ₹0.04 Cr |
Net Sales | ₹403 Cr | ₹398 Cr | ₹306 Cr | ₹297 Cr | ₹309 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.62 Cr | ₹-1.20 Cr | ₹0.99 Cr | ₹-4.73 Cr | ₹-3.32 Cr |
Raw Material Consumed | ₹320 Cr | ₹320 Cr | ₹244 Cr | ₹242 Cr | ₹252 Cr |
Opening Raw Materials | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹8.81 Cr |
Purchases Raw Materials | ₹325 Cr | ₹320 Cr | ₹231 Cr | ₹218 Cr | ₹254 Cr |
Closing Raw Materials | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹15 Cr | ₹29 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.81 Cr | ₹5.77 Cr | ₹4.44 Cr | ₹4.70 Cr | ₹5.07 Cr |
Electricity & Power | ₹2.59 Cr | ₹2.50 Cr | ₹1.86 Cr | ₹2.14 Cr | ₹2.09 Cr |
Oil, Fuel & Natural gas | ₹3.22 Cr | ₹3.27 Cr | ₹2.58 Cr | ₹2.56 Cr | ₹2.98 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹8.76 Cr |
Contributions to EPF & Pension Funds | ₹0.86 Cr | ₹0.80 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.56 Cr |
Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.68 Cr |
Other Employees Cost | ₹0.41 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.25 Cr |
Other Manufacturing Expenses | ₹38 Cr | ₹36 Cr | ₹25 Cr | ₹27 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.20 Cr | ₹4.03 Cr | ₹2.08 Cr | ₹1.94 Cr | ₹1.61 Cr |
Repairs and Maintenance | ₹1.04 Cr | ₹0.73 Cr | ₹0.46 Cr | ₹0.58 Cr | ₹0.34 Cr |
Packing Material Consumed | ₹27 Cr | ₹27 Cr | - | - | - |
Other Mfg Exp | ₹5.02 Cr | ₹4.16 Cr | ₹23 Cr | ₹25 Cr | ₹27 Cr |
General and Administration Expenses | ₹3.55 Cr | ₹3.12 Cr | ₹2.13 Cr | ₹3.53 Cr | ₹3.15 Cr |
Rent , Rates & Taxes | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.46 Cr | ₹0.41 Cr |
Insurance | ₹0.26 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.15 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.16 Cr |
Professional and legal fees | ₹0.48 Cr | ₹0.50 Cr | ₹0.22 Cr | ₹0.71 Cr | ₹0.18 Cr |
Traveling and conveyance | ₹0.23 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.06 Cr |
Other Administration | ₹2.39 Cr | ₹2.07 Cr | ₹1.49 Cr | ₹2.01 Cr | ₹2.19 Cr |
Selling and Distribution Expenses | ₹1.05 Cr | ₹0.92 Cr | ₹0.85 Cr | ₹0.24 Cr | ₹0.37 Cr |
Handling and Clearing Charges | ₹0.06 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.04 Cr |
Other Selling Expenses | ₹0.18 Cr | ₹0.14 Cr | ₹0.14 Cr | - | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.20 Cr | ₹0.59 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | ₹0.41 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | ₹0.00 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.18 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹385 Cr | ₹381 Cr | ₹294 Cr | ₹287 Cr | ₹297 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹9.79 Cr | ₹12 Cr |
Other Income | ₹0.02 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.54 Cr | ₹0.26 Cr |
Interest Received | ₹0.02 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.00 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.04 Cr | - | - | - |
Others | - | ₹0.00 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.25 Cr |
Operating Profit | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
Interest | ₹2.99 Cr | ₹2.77 Cr | ₹1.74 Cr | ₹1.51 Cr | ₹1.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.14 Cr | ₹0.42 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.06 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.09 Cr |
Other Interest | ₹2.79 Cr | ₹2.27 Cr | ₹1.48 Cr | ₹1.25 Cr | ₹1.45 Cr |
PBDT | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹8.82 Cr | ₹11 Cr |
Depreciation | ₹5.41 Cr | ₹5.22 Cr | ₹4.23 Cr | ₹3.25 Cr | ₹2.59 Cr |
Profit Before Taxation & Exceptional Items | ₹8.90 Cr | ₹9.91 Cr | ₹5.78 Cr | ₹5.57 Cr | ₹8.11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.90 Cr | ₹9.91 Cr | ₹5.78 Cr | ₹5.57 Cr | ₹8.11 Cr |
Provision for Tax | ₹2.60 Cr | ₹2.63 Cr | ₹1.18 Cr | ₹1.13 Cr | ₹1.97 Cr |
Current Income Tax | ₹2.72 Cr | ₹2.77 Cr | ₹1.44 Cr | - | ₹1.63 Cr |
Deferred Tax | ₹-0.11 Cr | ₹-0.15 Cr | ₹-0.26 Cr | ₹0.10 Cr | ₹0.34 Cr |
Other taxes | - | - | - | ₹1.03 Cr | - |
Profit After Tax | ₹6.29 Cr | ₹7.28 Cr | ₹4.60 Cr | ₹4.44 Cr | ₹6.14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.29 Cr | ₹7.28 Cr | ₹4.60 Cr | ₹4.44 Cr | ₹6.14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
Appropriations | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹4.10 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.69 | ₹5.43 | ₹5.49 | ₹5.30 | ₹9.98 |
Adjusted EPS | ₹4.69 | ₹5.43 | ₹3.43 | ₹3.31 | ₹6.24 |
Compare Income Statement of peers of WONDER ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WONDER ELECTRICALS | ₹1,679.2 Cr | 21.1% | 112.7% | 430.9% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹51,278.2 Cr | 9.6% | 19.7% | 179.6% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹39,898.4 Cr | 0.6% | 20.7% | 24.9% | Stock Analytics | |
MIRC ELECTRONICS | ₹559.6 Cr | 15.5% | 16.7% | 69.6% | Stock Analytics |
WONDER ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WONDER ELECTRICALS | 21.1% |
112.7% |
430.9% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses