WONDER ELECTRICALS
|
WONDER ELECTRICALS Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹8.38 Cr | ₹8.38 Cr | ₹6.15 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹8.38 Cr | ₹8.38 Cr | ₹6.15 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹8.38 Cr | ₹8.38 Cr | ₹6.15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹46 Cr | ₹40 Cr | ₹39 Cr | ₹34 Cr | ₹14 Cr |
Securities Premium | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹35 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.22 Cr | ₹-1.18 Cr | ₹-0.05 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹46 Cr | ₹40 Cr | ₹39 Cr | ₹34 Cr | ₹14 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹54 Cr | ₹47 Cr | ₹43 Cr | ₹20 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.10 Cr | ₹1.40 Cr | ₹1.09 Cr | ₹1.27 Cr | ₹1.67 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.73 Cr | ₹1.40 Cr | ₹1.08 Cr | ₹1.23 Cr | ₹1.59 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.36 Cr | - | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr |
Unsecured Loans | ₹3.34 Cr | ₹0.45 Cr | ₹0.45 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹3.34 Cr | ₹0.45 Cr | ₹0.45 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.31 Cr | ₹-0.20 Cr | ₹-0.06 Cr | ₹0.20 Cr | ₹0.10 Cr |
Deferred Tax Assets | ₹0.31 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹-0.10 Cr | ₹0.24 Cr |
Deferred Tax Liability | - | - | - | ₹0.10 Cr | ₹0.34 Cr |
Other Long Term Liabilities | ₹0.81 Cr | ₹1.09 Cr | ₹0.81 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹5.93 Cr | ₹2.73 Cr | ₹2.29 Cr | ₹1.47 Cr | ₹1.77 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹141 Cr | ₹144 Cr | ₹134 Cr | ₹115 Cr | ₹82 Cr |
Sundry Creditors | ₹141 Cr | ₹144 Cr | ₹134 Cr | ₹115 Cr | ₹82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.54 Cr | ₹0.73 Cr | ₹0.51 Cr | ₹0.61 Cr | ₹1.19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.52 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.02 Cr | ₹0.62 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹1.17 Cr |
Short Term Borrowings | ₹18 Cr | ₹18 Cr | ₹7.58 Cr | ₹0.77 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | ₹17 Cr | ₹15 Cr | ₹7.58 Cr | ₹0.32 Cr | ₹8.41 Cr |
Working Capital Loans- Sec | ₹12 Cr | ₹14 Cr | ₹7.58 Cr | ₹0.32 Cr | ₹8.41 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-11 Cr | ₹-7.58 Cr | ₹0.13 Cr | ₹3.64 Cr |
Short Term Provisions | ₹6.45 Cr | ₹5.89 Cr | ₹5.22 Cr | ₹3.37 Cr | ₹5.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.72 Cr | ₹2.77 Cr | ₹1.44 Cr | ₹1.40 Cr | ₹1.63 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.74 Cr | ₹3.12 Cr | ₹3.78 Cr | ₹1.97 Cr | ₹3.37 Cr |
Total Current Liabilities | ₹167 Cr | ₹168 Cr | ₹148 Cr | ₹120 Cr | ₹109 Cr |
Total Liabilities | ₹233 Cr | ₹225 Cr | ₹197 Cr | ₹164 Cr | ₹130 Cr |
ASSETS | |||||
Gross Block | ₹62 Cr | ₹57 Cr | ₹52 Cr | ₹37 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹28 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹23 Cr | ₹25 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹4.73 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹37 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹19 Cr |
Raw Materials | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
Work-in Progress | ₹2.30 Cr | ₹3.31 Cr | ₹3.77 Cr | ₹3.48 Cr | ₹2.17 Cr |
Finished Goods | ₹8.15 Cr | ₹8.71 Cr | ₹6.78 Cr | ₹6.76 Cr | ₹4.28 Cr |
Packing Materials | ₹2.78 Cr | ₹2.13 Cr | ₹2.84 Cr | ₹1.88 Cr | ₹1.28 Cr |
Stores Ā and Spare | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.13 Cr |
Other Inventory | ₹1.18 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹2.14 Cr | ₹1.06 Cr |
Sundry Debtors | ₹156 Cr | ₹152 Cr | ₹121 Cr | ₹89 Cr | ₹80 Cr |
Debtors more than Six months | ₹3.56 Cr | ₹6.13 Cr | ₹1.17 Cr | ₹1.55 Cr | ₹0.96 Cr |
Debtors Others | ₹153 Cr | ₹146 Cr | ₹120 Cr | ₹87 Cr | ₹80 Cr |
Cash and Bank | ₹0.32 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹8.74 Cr | ₹0.24 Cr |
Cash in hand | ₹0.29 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.10 Cr |
Balances at Bank | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹8.57 Cr | ₹0.14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.09 Cr | ₹0.51 Cr | ₹2.98 Cr | ₹2.92 Cr | ₹2.20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other current_assets | ₹0.97 Cr | ₹0.43 Cr | ₹2.89 Cr | ₹2.89 Cr | ₹2.16 Cr |
Short Term Loans and Advances | ₹3.76 Cr | ₹5.95 Cr | ₹6.87 Cr | ₹5.46 Cr | ₹3.47 Cr |
Advances recoverable in cash or in kind | ₹1.46 Cr | ₹1.10 Cr | ₹1.39 Cr | ₹0.90 Cr | ₹0.58 Cr |
Advance income tax and TDS | ₹1.76 Cr | ₹4.37 Cr | ₹5.03 Cr | ₹4.03 Cr | ₹2.59 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.54 Cr | ₹0.48 Cr | ₹0.45 Cr | ₹0.53 Cr | ₹0.29 Cr |
Total Current Assets | ₹199 Cr | ₹191 Cr | ₹162 Cr | ₹136 Cr | ₹106 Cr |
Net Current Assets (Including Current Investments) | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr | ₹-3.13 Cr |
Miscellaneous Expenses not written off | ₹0.38 Cr | ₹0.50 Cr | ₹0.63 Cr | ₹0.63 Cr | - |
Total Assets | ₹233 Cr | ₹225 Cr | ₹197 Cr | ₹164 Cr | ₹130 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹24 Cr | ₹21 Cr | ₹9.54 Cr | ₹2.49 Cr | ₹23 Cr |
Book Value | 44.21 | 39.58 | 55.84 | 50.40 | 32.53 |
Adjusted Book Value | 44.21 | 39.58 | 34.90 | 31.50 | 20.33 |
Compare Balance Sheet of peers of WONDER ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WONDER ELECTRICALS | ₹1,595.2 Cr | 21.1% | 112.7% | 430.9% | Stock Analytics | |
DIXON TECHNOLOGIES (INDIA) | ₹50,670.1 Cr | 9.6% | 19.7% | 179.6% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹39,749.9 Cr | 0.6% | 20.7% | 24.9% | Stock Analytics | |
MIRC ELECTRONICS | ₹587.5 Cr | 15.5% | 16.7% | 69.6% | Stock Analytics |
WONDER ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WONDER ELECTRICALS | 21.1% |
112.7% |
430.9% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses