WOCKHARDT
|
WOCKHARDT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,605 Cr | ₹4,273 Cr | ₹5,132 Cr | ₹4,637 Cr | ₹2,844 Cr |
| Sales | ₹3,506 Cr | ₹4,183 Cr | ₹5,040 Cr | ₹4,620 Cr | ₹2,833 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹11 Cr | ₹3.00 Cr | ₹4.00 Cr | ₹0.04 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹99 Cr | ₹79 Cr | ₹89 Cr | ₹13 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,798 Cr | ₹2,651 Cr | ₹3,230 Cr | ₹2,708 Cr | ₹2,844 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-14 Cr | ₹84 Cr | ₹87 Cr | ₹-127 Cr | ₹74 Cr |
| Raw Material Consumed | ₹1,179 Cr | ₹1,027 Cr | ₹1,180 Cr | ₹1,262 Cr | ₹1,129 Cr |
| Opening Raw Materials | ₹231 Cr | ₹262 Cr | ₹226 Cr | ₹262 Cr | ₹293 Cr |
| Purchases Raw Materials | ₹588 Cr | ₹487 Cr | ₹648 Cr | ₹646 Cr | ₹590 Cr |
| Closing Raw Materials | ₹199 Cr | ₹231 Cr | ₹262 Cr | ₹226 Cr | ₹262 Cr |
| Other Direct Purchases / Brought in cost | ₹559 Cr | ₹509 Cr | ₹568 Cr | ₹580 Cr | ₹508 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹107 Cr | ₹103 Cr | ₹98 Cr | ₹82 Cr | ₹85 Cr |
| Electricity & Power | ₹107 Cr | ₹103 Cr | ₹98 Cr | ₹82 Cr | ₹85 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹629 Cr | ₹637 Cr | ₹749 Cr | ₹763 Cr | ₹743 Cr |
| Salaries, Wages & Bonus | ₹559 Cr | ₹550 Cr | ₹641 Cr | ₹665 Cr | ₹647 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹60 Cr | ₹70 Cr | ₹68 Cr | ₹68 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹26 Cr | ₹37 Cr | ₹28 Cr | ₹27 Cr |
| Other Employees Cost | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.26 Cr |
| Other Manufacturing Expenses | ₹142 Cr | ₹126 Cr | ₹169 Cr | ₹145 Cr | ₹121 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹67 Cr | ₹61 Cr | ₹82 Cr | ₹75 Cr | ₹64 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹75 Cr | ₹65 Cr | ₹87 Cr | ₹70 Cr | ₹57 Cr |
| General and Administration Expenses | ₹190 Cr | ₹192 Cr | ₹224 Cr | ₹251 Cr | ₹187 Cr |
| Rent , Rates & Taxes | ₹51 Cr | ₹46 Cr | ₹47 Cr | ₹96 Cr | ₹46 Cr |
| Insurance | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹77 Cr | ₹79 Cr | ₹117 Cr | ₹103 Cr | ₹80 Cr |
| Traveling and conveyance | ₹31 Cr | ₹35 Cr | ₹28 Cr | ₹19 Cr | ₹37 Cr |
| Other Administration | ₹3.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹3.00 Cr | ₹0.91 Cr |
| Selling and Distribution Expenses | ₹125 Cr | ₹134 Cr | ₹180 Cr | ₹132 Cr | ₹141 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹45 Cr | ₹86 Cr | ₹29 Cr | ₹35 Cr |
| Sales Commissions & Incentives | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
| Freight and Forwarding | ₹64 Cr | ₹61 Cr | ₹71 Cr | ₹80 Cr | ₹79 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹401 Cr | ₹247 Cr | ₹245 Cr | ₹263 Cr | ₹265 Cr |
| Bad debts /advances written off | - | - | - | - | ₹4.16 Cr |
| Provision for doubtful debts | ₹54 Cr | ₹22 Cr | - | - | ₹28 Cr |
| Losson disposal of fixed assets(net) | ₹52 Cr | ₹1.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹2.00 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹295 Cr | ₹224 Cr | ₹245 Cr | ₹261 Cr | ₹233 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,759 Cr | ₹2,550 Cr | ₹2,932 Cr | ₹2,771 Cr | ₹2,746 Cr |
| Operating Profit (Excl OI) | ₹39 Cr | ₹101 Cr | ₹298 Cr | ₹-63 Cr | ₹98 Cr |
| Other Income | ₹83 Cr | ₹122 Cr | ₹20 Cr | ₹132 Cr | ₹60 Cr |
| Interest Received | ₹6.00 Cr | ₹4.00 Cr | ₹6.00 Cr | ₹21 Cr | ₹9.99 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹29 Cr | - | ₹95 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹43 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹14 Cr | - |
| Foreign Exchange Gains | ₹2.00 Cr | ₹80 Cr | ₹11 Cr | - | ₹21 Cr |
| Others | ₹32 Cr | ₹6.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹29 Cr |
| Operating Profit | ₹122 Cr | ₹223 Cr | ₹318 Cr | ₹69 Cr | ₹158 Cr |
| Interest | ₹305 Cr | ₹302 Cr | ₹299 Cr | ₹249 Cr | ₹276 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹44 Cr | ₹77 Cr | ₹132 Cr | ₹184 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹10.00 Cr | ₹17 Cr | ₹6.00 Cr | ₹5.58 Cr |
| Other Interest | ₹291 Cr | ₹248 Cr | ₹205 Cr | ₹111 Cr | ₹86 Cr |
| PBDT | ₹-183 Cr | ₹-79 Cr | ₹19 Cr | ₹-180 Cr | ₹-118 Cr |
| Depreciation | ₹223 Cr | ₹251 Cr | ₹247 Cr | ₹246 Cr | ₹224 Cr |
| Profit Before Taxation & Exceptional Items | ₹-406 Cr | ₹-330 Cr | ₹-228 Cr | ₹-426 Cr | ₹-342 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | ₹-294 Cr | ₹-183 Cr | ₹-142 Cr | - |
| Profit Before Tax | ₹-420 Cr | ₹-624 Cr | ₹-411 Cr | ₹-568 Cr | ₹-342 Cr |
| Provision for Tax | ₹52 Cr | ₹-3.00 Cr | ₹-132 Cr | ₹-271 Cr | ₹-204 Cr |
| Current Income Tax | ₹16 Cr | ₹12 Cr | ₹33 Cr | ₹-120 Cr | ₹-48 Cr |
| Deferred Tax | ₹36 Cr | ₹-15 Cr | ₹-170 Cr | ₹-151 Cr | ₹-159 Cr |
| Other taxes | - | - | ₹5.00 Cr | - | ₹3.69 Cr |
| Profit After Tax | ₹-472 Cr | ₹-621 Cr | ₹-279 Cr | ₹-297 Cr | ₹-138 Cr |
| Extra items | - | - | - | ₹985 Cr | ₹95 Cr |
| Minority Interest | ₹9.00 Cr | ₹62 Cr | ₹35 Cr | ₹-2.00 Cr | ₹-26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-463 Cr | ₹-559 Cr | ₹-244 Cr | ₹686 Cr | ₹-69 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹710 Cr | ₹1,276 Cr | ₹1,529 Cr | ₹1,189 Cr | ₹1,263 Cr |
| Appropriations | ₹247 Cr | ₹717 Cr | ₹1,285 Cr | ₹1,875 Cr | ₹1,194 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.00 Cr | ₹7.00 Cr | ₹9.00 Cr | ₹16 Cr | ₹5.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-30.06 | ₹-38.82 | ₹-16.94 | ₹62.36 | ₹-6.25 |
| Adjusted EPS | ₹-30.06 | ₹-38.82 | ₹-16.94 | ₹57.47 | ₹-5.76 |
Compare Income Statement of peers of WOCKHARDT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WOCKHARDT | ₹20,979.6 Cr | -3% | -17.5% | 22.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹408,751.0 Cr | 0.2% | 7.1% | -7.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹176,634.0 Cr | 1% | 16.8% | 12.7% | Stock Analytics | |
| CIPLA | ₹124,437.0 Cr | -2.7% | 3.5% | 6.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,871.0 Cr | 0.6% | 0.4% | 4.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,333.0 Cr | -6.4% | -2.7% | -3.9% | Stock Analytics | |
WOCKHARDT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WOCKHARDT | -3% |
-17.5% |
22.4% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses