WOCKHARDT
|
WOCKHARDT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr | ₹55 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr | ₹55 Cr |
| Equity Paid Up | ₹81 Cr | ₹77 Cr | ₹72 Cr | ₹72 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹28 Cr |
| Total Reserves | ₹4,260 Cr | ₹3,269 Cr | ₹3,266 Cr | ₹3,759 Cr | ₹3,293 Cr |
| Securities Premium | ₹2,239 Cr | ₹1,261 Cr | ₹799 Cr | ₹796 Cr | ₹75 Cr |
| Capital Reserves | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
| Profit & Loss Account Balance | ₹188 Cr | ₹240 Cr | ₹710 Cr | ₹1,276 Cr | ₹1,529 Cr |
| General Reserves | ₹275 Cr | ₹275 Cr | ₹273 Cr | ₹272 Cr | ₹264 Cr |
| Other Reserves | ₹1,319 Cr | ₹1,254 Cr | ₹1,245 Cr | ₹1,176 Cr | ₹1,186 Cr |
| Reserve excluding Revaluation Reserve | ₹4,260 Cr | ₹3,269 Cr | ₹3,266 Cr | ₹3,759 Cr | ₹3,293 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,352 Cr | ₹3,359 Cr | ₹3,354 Cr | ₹3,849 Cr | ₹3,376 Cr |
| Minority Interest | ₹304 Cr | ₹303 Cr | ₹308 Cr | ₹353 Cr | ₹383 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹274 Cr | - | ₹222 Cr | ₹260 Cr | ₹500 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹274 Cr | - | ₹222 Cr | ₹260 Cr | ₹500 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹937 Cr | ₹891 Cr | ₹2.00 Cr | ₹95 Cr | ₹3.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹1.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹3.00 Cr |
| Loans - Others | ₹936 Cr | ₹889 Cr | - | ₹44 Cr | - |
| Other Unsecured Loan | - | - | - | ₹49 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-514 Cr | ₹-544 Cr | ₹-576 Cr | ₹-545 Cr | ₹-370 Cr |
| Deferred Tax Assets | ₹800 Cr | ₹895 Cr | ₹926 Cr | ₹861 Cr | ₹672 Cr |
| Deferred Tax Liability | ₹286 Cr | ₹351 Cr | ₹350 Cr | ₹316 Cr | ₹302 Cr |
| Other Long Term Liabilities | ₹161 Cr | ₹242 Cr | ₹304 Cr | ₹419 Cr | ₹279 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹29 Cr | ₹28 Cr | ₹26 Cr | ₹32 Cr | ₹84 Cr |
| Total Non-Current Liabilities | ₹887 Cr | ₹617 Cr | ₹-22 Cr | ₹261 Cr | ₹496 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹592 Cr | ₹766 Cr | ₹867 Cr | ₹921 Cr | ₹696 Cr |
| Sundry Creditors | ₹592 Cr | ₹766 Cr | ₹867 Cr | ₹921 Cr | ₹696 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹887 Cr | ₹1,144 Cr | ₹1,172 Cr | ₹1,197 Cr | ₹1,230 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹179 Cr | ₹97 Cr | ₹66 Cr | ₹51 Cr | ₹25 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹708 Cr | ₹1,047 Cr | ₹1,106 Cr | ₹1,146 Cr | ₹1,205 Cr |
| Short Term Borrowings | ₹496 Cr | ₹832 Cr | ₹1,330 Cr | ₹1,034 Cr | ₹1,066 Cr |
| Secured ST Loans repayable on Demands | ₹252 Cr | ₹593 Cr | ₹542 Cr | ₹460 Cr | ₹594 Cr |
| Working Capital Loans- Sec | ₹248 Cr | ₹574 Cr | ₹507 Cr | ₹450 Cr | ₹574 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.00 Cr | ₹-335 Cr | ₹281 Cr | ₹124 Cr | ₹-102 Cr |
| Short Term Provisions | ₹68 Cr | ₹49 Cr | ₹66 Cr | ₹55 Cr | ₹129 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹10.00 Cr | ₹22 Cr | ₹18 Cr | ₹69 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹53 Cr | ₹39 Cr | ₹44 Cr | ₹37 Cr | ₹60 Cr |
| Total Current Liabilities | ₹2,043 Cr | ₹2,791 Cr | ₹3,435 Cr | ₹3,207 Cr | ₹3,121 Cr |
| Total Liabilities | ₹7,586 Cr | ₹7,070 Cr | ₹7,075 Cr | ₹7,670 Cr | ₹7,376 Cr |
| ASSETS | |||||
| Gross Block | ₹5,814 Cr | ₹5,721 Cr | ₹5,696 Cr | ₹6,019 Cr | ₹5,656 Cr |
| Less: Accumulated Depreciation | ₹3,078 Cr | ₹2,840 Cr | ₹2,654 Cr | ₹2,557 Cr | ₹2,313 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,736 Cr | ₹2,881 Cr | ₹3,042 Cr | ₹3,462 Cr | ₹3,343 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹513 Cr | ₹434 Cr | ₹414 Cr | ₹389 Cr | ₹603 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹246 Cr | ₹266 Cr | ₹269 Cr | ₹259 Cr | ₹228 Cr |
| Other Non Current Assets | ₹2.00 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹1.00 Cr |
| Total Non-Current Assets | ₹5,017 Cr | ₹4,886 Cr | ₹4,867 Cr | ₹5,081 Cr | ₹4,951 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹422 Cr | - | - | - | - |
| Quoted | ₹422 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹725 Cr | ₹640 Cr | ₹658 Cr | ₹769 Cr | ₹799 Cr |
| Raw Materials | ₹169 Cr | ₹199 Cr | ₹231 Cr | ₹262 Cr | ₹226 Cr |
| Work-in Progress | ₹54 Cr | ₹49 Cr | ₹54 Cr | ₹49 Cr | ₹45 Cr |
| Finished Goods | ₹208 Cr | ₹163 Cr | ₹151 Cr | ₹249 Cr | ₹286 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹168 Cr | ₹109 Cr | ₹111 Cr | ₹106 Cr | ₹92 Cr |
| Other Inventory | ₹126 Cr | ₹120 Cr | ₹111 Cr | ₹103 Cr | ₹150 Cr |
| Sundry Debtors | ₹661 Cr | ₹618 Cr | ₹797 Cr | ₹918 Cr | ₹918 Cr |
| Debtors more than Six months | ₹322 Cr | ₹233 Cr | ₹223 Cr | ₹256 Cr | ₹295 Cr |
| Debtors Others | ₹535 Cr | ₹543 Cr | ₹687 Cr | ₹775 Cr | ₹780 Cr |
| Cash and Bank | ₹191 Cr | ₹529 Cr | ₹124 Cr | ₹406 Cr | ₹292 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹191 Cr | ₹529 Cr | ₹124 Cr | ₹406 Cr | ₹292 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹466 Cr | ₹286 Cr | ₹335 Cr | ₹352 Cr | ₹272 Cr |
| Advances recoverable in cash or in kind | ₹172 Cr | ₹112 Cr | ₹137 Cr | ₹165 Cr | ₹71 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹294 Cr | ₹174 Cr | ₹198 Cr | ₹187 Cr | ₹201 Cr |
| Total Current Assets | ₹2,465 Cr | ₹2,073 Cr | ₹1,914 Cr | ₹2,445 Cr | ₹2,281 Cr |
| Net Current Assets (Including Current Investments) | ₹422 Cr | ₹-718 Cr | ₹-1,521 Cr | ₹-762 Cr | ₹-840 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,586 Cr | ₹7,070 Cr | ₹7,075 Cr | ₹7,670 Cr | ₹7,376 Cr |
| Contingent Liabilities | ₹643 Cr | ₹882 Cr | ₹866 Cr | ₹840 Cr | ₹639 Cr |
| Total Debt | ₹1,859 Cr | ₹2,112 Cr | ₹1,887 Cr | ₹1,862 Cr | ₹2,332 Cr |
| Book Value | - | 217.27 | 231.81 | 266.04 | 304.36 |
| Adjusted Book Value | 267.96 | 217.27 | 231.81 | 266.04 | 280.48 |
Compare Balance Sheet of peers of WOCKHARDT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WOCKHARDT | ₹21,025.9 Cr | -3.5% | -13.1% | 30.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,471.0 Cr | 0.3% | 4.1% | -9.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,294.0 Cr | -1.7% | 8.5% | 13.2% | Stock Analytics | |
| CIPLA | ₹127,946.0 Cr | -3.4% | 3% | 4.8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,691.0 Cr | 0.7% | -0.5% | 7.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,214.0 Cr | 0.2% | -1.1% | -3.6% | Stock Analytics | |
WOCKHARDT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WOCKHARDT | -3.5% |
-13.1% |
30.3% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses