WHEELS INDIA
|
WHEELS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,744 Cr | ₹4,977 Cr | ₹4,640 Cr | ₹3,966 Cr | ₹2,413 Cr |
Sales | ₹4,266 Cr | ₹4,480 Cr | ₹4,220 Cr | ₹3,592 Cr | ₹2,201 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹138 Cr | ₹103 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹340 Cr | ₹395 Cr | ₹393 Cr | ₹352 Cr | ₹194 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,744 Cr | ₹4,977 Cr | ₹4,640 Cr | ₹3,966 Cr | ₹2,413 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹51 Cr | ₹20 Cr | ₹-66 Cr | ₹-143 Cr | ₹-21 Cr |
Raw Material Consumed | ₹3,261 Cr | ₹3,588 Cr | ₹3,460 Cr | ₹3,045 Cr | ₹1,697 Cr |
Opening Raw Materials | ₹404 Cr | ₹377 Cr | ₹375 Cr | ₹284 Cr | ₹182 Cr |
Purchases Raw Materials | ₹3,196 Cr | ₹3,615 Cr | ₹3,461 Cr | ₹3,135 Cr | ₹1,800 Cr |
Closing Raw Materials | ₹339 Cr | ₹404 Cr | ₹377 Cr | ₹375 Cr | ₹284 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹158 Cr | ₹180 Cr | ₹170 Cr | ₹151 Cr | ₹102 Cr |
Electricity & Power | ₹158 Cr | ₹180 Cr | ₹170 Cr | ₹151 Cr | ₹102 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹507 Cr | ₹513 Cr | ₹457 Cr | ₹379 Cr | ₹300 Cr |
Salaries, Wages & Bonus | ₹448 Cr | ₹451 Cr | ₹401 Cr | ₹331 Cr | ₹262 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹197 Cr | ₹199 Cr | ₹213 Cr | ₹144 Cr | ₹90 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹40 Cr | ₹37 Cr | ₹38 Cr | ₹29 Cr | ₹18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹157 Cr | ₹163 Cr | ₹176 Cr | ₹116 Cr | ₹72 Cr |
General and Administration Expenses | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
Rent , Rates & Taxes | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
Insurance | ₹13 Cr | ₹9.76 Cr | ₹8.16 Cr | ₹5.89 Cr | ₹5.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.35 Cr | ₹1.30 Cr | ₹1.14 Cr | ₹0.97 Cr | ₹0.93 Cr |
Selling and Distribution Expenses | ₹73 Cr | ₹70 Cr | ₹71 Cr | ₹54 Cr | ₹34 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹73 Cr | ₹70 Cr | ₹71 Cr | ₹54 Cr | ₹34 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹110 Cr | ₹110 Cr | ₹88 Cr | ₹59 Cr | ₹48 Cr |
Bad debts /advances written off | - | ₹17 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.53 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹110 Cr | ₹93 Cr | ₹88 Cr | ₹59 Cr | ₹47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,392 Cr | ₹4,711 Cr | ₹4,420 Cr | ₹3,712 Cr | ₹2,270 Cr |
Operating Profit (Excl OI) | ₹352 Cr | ₹266 Cr | ₹221 Cr | ₹255 Cr | ₹143 Cr |
Other Income | ₹4.66 Cr | ₹8.18 Cr | ₹21 Cr | ₹12 Cr | ₹2.36 Cr |
Interest Received | ₹2.73 Cr | ₹2.12 Cr | ₹1.39 Cr | ₹0.97 Cr | ₹1.82 Cr |
Dividend Received | - | - | - | - | ₹0.36 Cr |
Profit on sale of Fixed Assets | - | ₹0.07 Cr | ₹0.10 Cr | ₹0.06 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.89 Cr | ₹4.37 Cr | ₹19 Cr | ₹10 Cr | - |
Others | ₹1.04 Cr | ₹1.62 Cr | ₹1.03 Cr | ₹0.90 Cr | ₹0.18 Cr |
Operating Profit | ₹357 Cr | ₹274 Cr | ₹242 Cr | ₹267 Cr | ₹145 Cr |
Interest | ₹122 Cr | ₹123 Cr | ₹106 Cr | ₹71 Cr | ₹59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.55 Cr | ₹0.76 Cr | ₹-0.66 Cr | ₹1.27 Cr |
Other Interest | ₹121 Cr | ₹122 Cr | ₹106 Cr | ₹72 Cr | ₹58 Cr |
PBDT | ₹236 Cr | ₹152 Cr | ₹135 Cr | ₹196 Cr | ₹86 Cr |
Depreciation | ₹93 Cr | ₹85 Cr | ₹74 Cr | ₹101 Cr | ₹86 Cr |
Profit Before Taxation & Exceptional Items | ₹142 Cr | ₹67 Cr | ₹61 Cr | ₹95 Cr | ₹0.89 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹149 Cr | ₹75 Cr | ₹66 Cr | ₹98 Cr | ₹0.80 Cr |
Provision for Tax | ₹37 Cr | ₹16 Cr | ₹14 Cr | ₹24 Cr | ₹0.68 Cr |
Current Income Tax | ₹29 Cr | ₹12 Cr | ₹12 Cr | ₹27 Cr | ₹1.38 Cr |
Deferred Tax | ₹8.19 Cr | ₹3.66 Cr | ₹2.47 Cr | ₹-3.46 Cr | ₹-0.70 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹112 Cr | ₹59 Cr | ₹51 Cr | ₹74 Cr | ₹0.12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.29 Cr | ₹3.87 Cr | ₹3.92 Cr | ₹2.29 Cr | ₹1.70 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹111 Cr | ₹63 Cr | ₹55 Cr | ₹76 Cr | ₹1.82 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹244 Cr | ₹191 Cr | ₹169 Cr | ₹95 Cr | ₹102 Cr |
Appropriations | ₹355 Cr | ₹254 Cr | ₹225 Cr | ₹172 Cr | ₹104 Cr |
General Reserves | - | - | - | - | ₹2.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹9.55 Cr | ₹26 Cr | ₹2.41 Cr | ₹6.38 Cr |
Equity Dividend % | ₹115.30 | ₹73.90 | ₹69.70 | ₹83.00 | ₹10.00 |
Earnings Per Share | ₹45.40 | ₹25.69 | ₹23.01 | ₹31.78 | ₹0.76 |
Adjusted EPS | ₹45.40 | ₹25.69 | ₹23.01 | ₹31.78 | ₹0.76 |
Compare Income Statement of peers of WHEELS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WHEELS INDIA | ₹1,762.3 Cr | 0.4% | -9.5% | -10.3% | Stock Analytics | |
BOSCH | ₹113,957.0 Cr | 0.1% | 0.9% | 22.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹98,620.7 Cr | -0.8% | -10.2% | -28% | Stock Analytics | |
UNO MINDA | ₹64,154.9 Cr | 0.6% | 0.8% | 2.4% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹35,600.4 Cr | 0.6% | -6.4% | -1.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,893.5 Cr | -0.3% | -1.7% | -33.9% | Stock Analytics |
WHEELS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WHEELS INDIA | 0.4% |
-9.5% |
-10.3% |
SENSEX | -0% |
-2.1% |
1.1% |
You may also like the below Video Courses