WHEELS INDIA
|
WHEELS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,966 Cr | ₹2,413 Cr | ₹2,672 Cr | ₹3,441 Cr | ₹2,610 Cr |
Sales | ₹3,592 Cr | ₹2,201 Cr | ₹2,468 Cr | ₹3,114 Cr | ₹2,382 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹23 Cr | ₹18 Cr | ₹21 Cr | ₹30 Cr | ₹27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹352 Cr | ₹194 Cr | ₹183 Cr | ₹297 Cr | ₹201 Cr |
Less: Excise Duty | - | - | - | - | ₹48 Cr |
Net Sales | ₹3,966 Cr | ₹2,413 Cr | ₹2,672 Cr | ₹3,441 Cr | ₹2,563 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-143 Cr | ₹-21 Cr | ₹38 Cr | ₹-75 Cr | ₹-19 Cr |
Raw Material Consumed | ₹3,045 Cr | ₹1,697 Cr | ₹1,821 Cr | ₹2,494 Cr | ₹1,767 Cr |
Opening Raw Materials | ₹284 Cr | ₹182 Cr | ₹161 Cr | ₹175 Cr | ₹108 Cr |
Purchases Raw Materials | ₹3,107 Cr | ₹1,800 Cr | ₹1,842 Cr | ₹2,481 Cr | ₹1,833 Cr |
Closing Raw Materials | ₹346 Cr | ₹284 Cr | ₹182 Cr | ₹161 Cr | ₹175 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹151 Cr | ₹102 Cr | ₹102 Cr | ₹141 Cr | ₹105 Cr |
Electricity & Power | ₹151 Cr | ₹102 Cr | ₹102 Cr | ₹141 Cr | ₹105 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹379 Cr | ₹300 Cr | ₹310 Cr | ₹339 Cr | ₹275 Cr |
Salaries, Wages & Bonus | ₹331 Cr | ₹262 Cr | ₹272 Cr | ₹301 Cr | ₹240 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹31 Cr | ₹23 Cr | ₹24 Cr | ₹26 Cr | ₹23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹144 Cr | ₹90 Cr | ₹97 Cr | ₹135 Cr | ₹112 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹29 Cr | ₹18 Cr | ₹20 Cr | ₹25 Cr | ₹26 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹116 Cr | ₹72 Cr | ₹76 Cr | ₹110 Cr | ₹86 Cr |
General and Administration Expenses | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr | ₹12 Cr |
Insurance | ₹5.89 Cr | ₹5.13 Cr | ₹4.08 Cr | ₹3.59 Cr | ₹2.84 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.97 Cr | ₹0.93 Cr | ₹0.95 Cr | ₹0.89 Cr | ₹0.68 Cr |
Selling and Distribution Expenses | ₹54 Cr | ₹34 Cr | ₹44 Cr | ₹68 Cr | ₹50 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹54 Cr | ₹34 Cr | ₹44 Cr | ₹68 Cr | ₹50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹59 Cr | ₹48 Cr | ₹65 Cr | ₹72 Cr | ₹58 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.46 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.53 Cr | - | ₹2.29 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹59 Cr | ₹47 Cr | ₹65 Cr | ₹70 Cr | ₹58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,712 Cr | ₹2,270 Cr | ₹2,500 Cr | ₹3,196 Cr | ₹2,364 Cr |
Operating Profit (Excl OI) | ₹255 Cr | ₹143 Cr | ₹172 Cr | ₹245 Cr | ₹199 Cr |
Other Income | ₹12 Cr | ₹2.36 Cr | ₹8.03 Cr | ₹5.68 Cr | ₹8.02 Cr |
Interest Received | ₹0.97 Cr | ₹1.82 Cr | ₹1.56 Cr | ₹3.67 Cr | ₹2.74 Cr |
Dividend Received | - | ₹0.36 Cr | ₹0.97 Cr | ₹0.73 Cr | ₹0.44 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | - | - | ₹0.06 Cr | ₹1.36 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹10 Cr | - | ₹4.79 Cr | - | ₹2.67 Cr |
Others | ₹0.90 Cr | ₹0.18 Cr | ₹0.71 Cr | ₹1.22 Cr | ₹0.81 Cr |
Operating Profit | ₹267 Cr | ₹145 Cr | ₹180 Cr | ₹251 Cr | ₹207 Cr |
Interest | ₹71 Cr | ₹59 Cr | ₹67 Cr | ₹66 Cr | ₹45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹-0.66 Cr | ₹1.27 Cr | ₹0.97 Cr | ₹1.30 Cr | ₹1.08 Cr |
Other Interest | ₹72 Cr | ₹58 Cr | ₹66 Cr | ₹65 Cr | ₹44 Cr |
PBDT | ₹196 Cr | ₹86 Cr | ₹113 Cr | ₹185 Cr | ₹162 Cr |
Depreciation | ₹101 Cr | ₹86 Cr | ₹78 Cr | ₹79 Cr | ₹70 Cr |
Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹0.89 Cr | ₹36 Cr | ₹106 Cr | ₹91 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹12 Cr |
Profit Before Tax | ₹98 Cr | ₹0.89 Cr | ₹36 Cr | ₹106 Cr | ₹104 Cr |
Provision for Tax | ₹24 Cr | ₹0.68 Cr | ₹-12 Cr | ₹32 Cr | ₹30 Cr |
Current Income Tax | ₹27 Cr | ₹1.38 Cr | ₹12 Cr | ₹25 Cr | ₹34 Cr |
Deferred Tax | ₹-3.46 Cr | ₹-0.70 Cr | ₹-24 Cr | ₹7.27 Cr | ₹-3.78 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹74 Cr | ₹0.21 Cr | ₹47 Cr | ₹74 Cr | ₹73 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.29 Cr | ₹1.70 Cr | ₹1.74 Cr | ₹0.36 Cr | ₹-0.41 Cr |
Share of Associate | - | ₹-0.09 Cr | ₹-0.01 Cr | ₹1.83 Cr | ₹2.14 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹76 Cr | ₹1.82 Cr | ₹49 Cr | ₹77 Cr | ₹75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹95 Cr | ₹102 Cr | ₹97 Cr | ₹75 Cr | ₹50 Cr |
Appropriations | ₹172 Cr | ₹104 Cr | ₹146 Cr | ₹152 Cr | ₹126 Cr |
General Reserves | - | ₹2.00 Cr | ₹22 Cr | ₹32 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹1.48 Cr | ₹1.61 Cr | ₹1.47 Cr |
Other Appropriation | ₹2.41 Cr | ₹6.38 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Equity Dividend % | ₹83.00 | ₹10.00 | ₹56.50 | ₹80.00 | ₹150.00 |
Earnings Per Share | ₹31.78 | ₹0.76 | ₹20.39 | ₹31.80 | ₹62.41 |
Adjusted EPS | ₹31.78 | ₹0.76 | ₹20.39 | ₹31.80 | ₹31.21 |
Compare Income Statement of peers of WHEELS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WHEELS INDIA | ₹1,440.8 Cr | -1.5% | 1.1% | 13.7% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹88,872.8 Cr | 3.4% | 11.8% | 82.1% | Stock Analytics | |
BOSCH | ₹86,578.4 Cr | 1.7% | -3.3% | 54.3% | Stock Analytics | |
UNO MINDA | ₹42,325.1 Cr | 2.2% | 7.5% | 46.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,689.0 Cr | -6.2% | -8.1% | 36.9% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,079.1 Cr | -1.1% | -6.6% | 32.7% | Stock Analytics |
WHEELS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WHEELS INDIA | -1.5% |
1.1% |
13.7% |
SENSEX | 1% |
2.8% |
23.9% |
You may also like the below Video Courses