WEWORK INDIA MANAGEMENT
|
WEWORK INDIA MANAGEMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,440 Cr | ₹1,949 Cr | ₹1,665 Cr | ₹1,315 Cr | ₹784 Cr |
| Sales | - | - | ₹2.98 Cr | ₹0.59 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,440 Cr | ₹1,949 Cr | ₹1,662 Cr | ₹1,314 Cr | ₹774 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,440 Cr | ₹1,949 Cr | ₹1,665 Cr | ₹1,315 Cr | ₹784 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.17 Cr | ₹-0.79 Cr | ₹0.10 Cr | ₹-0.23 Cr | - |
| Raw Material Consumed | ₹2.80 Cr | ₹3.54 Cr | ₹1.49 Cr | ₹0.95 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.80 Cr | ₹3.54 Cr | ₹1.49 Cr | ₹0.95 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹91 Cr | ₹90 Cr | ₹76 Cr | ₹57 Cr | ₹46 Cr |
| Electricity & Power | ₹91 Cr | ₹90 Cr | ₹76 Cr | ₹57 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹198 Cr | ₹155 Cr | ₹134 Cr | ₹121 Cr | ₹89 Cr |
| Salaries, Wages & Bonus | ₹164 Cr | ₹132 Cr | ₹110 Cr | ₹105 Cr | ₹76 Cr |
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.19 Cr | ₹2.12 Cr | ₹1.19 Cr | ₹0.88 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹9.74 Cr | ₹8.76 Cr | ₹5.17 Cr | ₹2.10 Cr |
| Other Employees Cost | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹9.67 Cr | ₹11 Cr |
| Other Manufacturing Expenses | ₹228 Cr | ₹179 Cr | ₹131 Cr | ₹98 Cr | ₹81 Cr |
| Sub-contracted / Out sourced services | ₹22 Cr | ₹14 Cr | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹207 Cr | ₹165 Cr | ₹131 Cr | ₹98 Cr | ₹81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹299 Cr | ₹255 Cr | ₹232 Cr | ₹195 Cr | ₹122 Cr |
| Rent , Rates & Taxes | ₹34 Cr | ₹33 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr |
| Insurance | ₹5.36 Cr | ₹4.76 Cr | ₹3.98 Cr | ₹3.02 Cr | ₹2.41 Cr |
| Printing and stationery | ₹40 Cr | ₹31 Cr | ₹36 Cr | ₹35 Cr | ₹22 Cr |
| Professional and legal fees | ₹87 Cr | ₹79 Cr | ₹80 Cr | ₹68 Cr | ₹39 Cr |
| Traveling and conveyance | ₹8.18 Cr | ₹4.81 Cr | ₹5.04 Cr | ₹5.72 Cr | ₹1.82 Cr |
| Other Administration | ₹125 Cr | ₹103 Cr | ₹80 Cr | ₹62 Cr | ₹43 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹22 Cr | ₹25 Cr | ₹38 Cr | ₹26 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹22 Cr | ₹25 Cr | ₹38 Cr | ₹26 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹6.74 Cr | ₹19 Cr | ₹10 Cr | ₹16 Cr |
| Bad debts /advances written off | - | - | ₹0.73 Cr | ₹2.43 Cr | ₹1.26 Cr |
| Provision for doubtful debts | ₹3.92 Cr | ₹-1.51 Cr | ₹13 Cr | ₹2.67 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.57 Cr | ₹0.08 Cr | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.50 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹7.19 Cr | ₹5.31 Cr | ₹5.06 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹867 Cr | ₹711 Cr | ₹618 Cr | ₹519 Cr | ₹379 Cr |
| Operating Profit (Excl OI) | ₹1,574 Cr | ₹1,238 Cr | ₹1,047 Cr | ₹796 Cr | ₹405 Cr |
| Other Income | ₹50 Cr | ₹75 Cr | ₹72 Cr | ₹108 Cr | ₹54 Cr |
| Interest Received | ₹36 Cr | ₹47 Cr | ₹54 Cr | ₹31 Cr | ₹35 Cr |
| Dividend Received | - | ₹0.33 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.08 Cr | - |
| Profits on sale of Investments | ₹4.94 Cr | ₹3.06 Cr | ₹4.81 Cr | ₹3.01 Cr | - |
| Provision Written Back | - | ₹4.03 Cr | ₹4.01 Cr | - | ₹1.34 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹8.82 Cr | ₹21 Cr | ₹9.50 Cr | ₹74 Cr | ₹17 Cr |
| Operating Profit | ₹1,624 Cr | ₹1,313 Cr | ₹1,119 Cr | ₹904 Cr | ₹459 Cr |
| Interest | ₹601 Cr | ₹598 Cr | ₹508 Cr | ₹414 Cr | ₹390 Cr |
| InterestonDebenture / Bonds | - | ₹90 Cr | ₹72 Cr | ₹14 Cr | ₹14 Cr |
| Interest on Term Loan | - | - | ₹11 Cr | ₹22 Cr | ₹30 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.68 Cr | ₹3.06 Cr | ₹1.42 Cr | ₹6.72 Cr | ₹2.60 Cr |
| Other Interest | ₹600 Cr | ₹505 Cr | ₹423 Cr | ₹371 Cr | ₹344 Cr |
| PBDT | ₹1,023 Cr | ₹715 Cr | ₹611 Cr | ₹490 Cr | ₹69 Cr |
| Depreciation | ₹967 Cr | ₹824 Cr | ₹744 Cr | ₹637 Cr | ₹712 Cr |
| Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹-109 Cr | ₹-133 Cr | ₹-147 Cr | ₹-643 Cr |
| Exceptional Income / Expenses | ₹-4.33 Cr | ₹-46 Cr | - | - | - |
| Profit Before Tax | ₹53 Cr | ₹-157 Cr | ₹-136 Cr | ₹-147 Cr | ₹-643 Cr |
| Provision for Tax | ₹-22 Cr | ₹-285 Cr | ₹-0.29 Cr | ₹-0.07 Cr | - |
| Current Income Tax | ₹0.37 Cr | ₹0.76 Cr | ₹0.05 Cr | ₹0.01 Cr | - |
| Deferred Tax | ₹-22 Cr | ₹-286 Cr | ₹-0.34 Cr | ₹-0.08 Cr | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹75 Cr | ₹128 Cr | ₹-136 Cr | ₹-147 Cr | ₹-643 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.49 Cr | ₹-0.79 Cr | ₹-0.07 Cr | ₹0.95 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹74 Cr | ₹127 Cr | ₹-136 Cr | ₹-146 Cr | ₹-643 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,131 Cr | ₹-2,260 Cr | ₹-2,109 Cr | ₹-1,964 Cr | ₹-1,218 Cr |
| Appropriations | ₹-2,057 Cr | ₹-2,132 Cr | ₹-2,245 Cr | ₹-2,110 Cr | ₹-1,861 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.51 Cr | ₹-0.78 Cr | ₹15 Cr | ₹-0.69 Cr | ₹103 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.50 | ₹9.51 | ₹-24.79 | ₹-26.61 | ₹-117.32 |
| Adjusted EPS | ₹5.50 | ₹9.51 | ₹-17.70 | ₹-19.01 | ₹-83.80 |
Compare Income Statement of peers of WEWORK INDIA MANAGEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WEWORK INDIA MANAGEMENT | ₹9,307.0 Cr | -0.8% | -6.8% | NA | Stock Analytics | |
| AEGIS VOPAK TERMINALS | ₹32,669.1 Cr | 3.6% | 8.7% | 18.3% | Stock Analytics | |
| RUBICON RESEARCH | ₹30,430.6 Cr | 5.1% | 13.3% | NA | Stock Analytics | |
| PRABHA ENERGY | ₹3,572.0 Cr | -0% | 56.1% | 1.6% | Stock Analytics | |
| MALLCOM (INDIA) | ₹599.0 Cr | -1.9% | -0.2% | -22.5% | Stock Analytics | |
| MODI RUBBER | ₹308.0 Cr | -4.2% | 3.4% | 3.3% | Stock Analytics | |
WEWORK INDIA MANAGEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WEWORK INDIA MANAGEMENT | -0.8% |
-6.8% |
|
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses