WEWORK INDIA MANAGEMENT
|
WEWORK INDIA MANAGEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹134 Cr | ₹197 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹858 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹134 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹134 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | ₹142 Cr | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹60 Cr | ₹52 Cr | ₹47 Cr | - |
| Total Reserves | ₹5.86 Cr | ₹-687 Cr | ₹-394 Cr | ₹-210 Cr |
| Securities Premium | ₹2,137 Cr | ₹1,573 Cr | ₹1,715 Cr | ₹1,715 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹-2,131 Cr | ₹-2,260 Cr | ₹-2,109 Cr | ₹-1,964 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | - | - | - | ₹39 Cr |
| Reserve excluding Revaluation Reserve | ₹5.86 Cr | ₹-687 Cr | ₹-394 Cr | ₹-210 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹200 Cr | ₹-437 Cr | ₹-292 Cr | ₹-155 Cr |
| Minority Interest | ₹0.76 Cr | ₹-0.19 Cr | ₹-0.26 Cr | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹209 Cr | ₹496 Cr | ₹389 Cr | ₹197 Cr |
| Non Convertible Debentures | - | ₹465 Cr | ₹243 Cr | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹255 Cr | ₹88 Cr | ₹135 Cr | ₹291 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-46 Cr | ₹-56 Cr | ₹11 Cr | ₹-93 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-285 Cr | ₹0.94 Cr | ₹1.28 Cr | - |
| Deferred Tax Assets | ₹1,412 Cr | ₹1,373 Cr | ₹1,406 Cr | ₹38 Cr |
| Deferred Tax Liability | ₹1,127 Cr | ₹1,374 Cr | ₹1,407 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹3,580 Cr | ₹3,130 Cr | ₹3,206 Cr | ₹3,110 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹8.75 Cr | ₹6.20 Cr | ₹5.15 Cr | ₹4.35 Cr |
| Total Non-Current Liabilities | ₹3,513 Cr | ₹3,634 Cr | ₹3,601 Cr | ₹3,311 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹52 Cr | ₹73 Cr | ₹104 Cr | ₹113 Cr |
| Sundry Creditors | ₹52 Cr | ₹73 Cr | ₹104 Cr | ₹113 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹1,311 Cr | ₹1,189 Cr | ₹984 Cr | ₹694 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹27 Cr | ₹33 Cr | ₹34 Cr | ₹24 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.03 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹53 Cr | ₹4.50 Cr | - |
| Current maturity - Others | ₹29 Cr | ₹34 Cr | ₹44 Cr | - |
| Other Liabilities | ₹1,255 Cr | ₹1,069 Cr | ₹902 Cr | ₹670 Cr |
| Short Term Borrowings | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | - | - |
| Short Term Provisions | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹8.92 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.82 Cr | - | ₹0.05 Cr | - |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹24 Cr | ₹18 Cr | ₹8.92 Cr |
| Total Current Liabilities | ₹1,393 Cr | ₹1,287 Cr | ₹1,105 Cr | ₹816 Cr |
| Total Liabilities | ₹5,107 Cr | ₹4,483 Cr | ₹4,414 Cr | ₹3,972 Cr |
| ASSETS | ||||
| Gross Block | ₹6,951 Cr | ₹5,561 Cr | ₹4,889 Cr | ₹4,021 Cr |
| Less: Accumulated Depreciation | ₹2,639 Cr | ₹1,961 Cr | ₹1,313 Cr | ₹707 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹4,313 Cr | ₹3,600 Cr | ₹3,576 Cr | ₹3,314 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹34 Cr | ₹15 Cr | ₹11 Cr | ₹0.83 Cr |
| Non Current Investments | ₹13 Cr | ₹13 Cr | - | - |
| Long Term Investment | ₹13 Cr | ₹13 Cr | - | - |
| Quoted | - | - | - | - |
| Unquoted | ₹13 Cr | ₹13 Cr | - | - |
| Long Term Loans & Advances | ₹253 Cr | ₹243 Cr | ₹285 Cr | ₹182 Cr |
| Other Non Current Assets | ₹34 Cr | ₹81 Cr | ₹102 Cr | ₹118 Cr |
| Total Non-Current Assets | ₹4,645 Cr | ₹3,951 Cr | ₹3,977 Cr | ₹3,614 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹31 Cr | ₹164 Cr | ₹57 Cr | - |
| Quoted | ₹31 Cr | ₹164 Cr | ₹57 Cr | - |
| Unquoted | - | - | - | - |
| Inventories | ₹0.66 Cr | ₹0.13 Cr | ₹0.23 Cr | - |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | ₹0.66 Cr | ₹0.13 Cr | ₹0.23 Cr | - |
| Packing Materials | - | - | - | - |
| Stores and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹83 Cr | ₹80 Cr | ₹70 Cr | ₹64 Cr |
| Debtors more than Six months | ₹50 Cr | ₹65 Cr | ₹12 Cr | - |
| Debtors Others | ₹55 Cr | ₹45 Cr | ₹74 Cr | ₹77 Cr |
| Cash and Bank | ₹27 Cr | ₹24 Cr | ₹51 Cr | ₹28 Cr |
| Cash in hand | - | - | - | - |
| Balances at Bank | ₹27 Cr | ₹24 Cr | ₹51 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹89 Cr | ₹62 Cr | ₹45 Cr | ₹62 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹43 Cr | ₹22 Cr | ₹0.57 Cr | ₹11 Cr |
| Prepaid Expenses | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹6.15 Cr |
| Other current_assets | ₹34 Cr | ₹30 Cr | ₹33 Cr | ₹45 Cr |
| Short Term Loans and Advances | ₹231 Cr | ₹202 Cr | ₹214 Cr | ₹204 Cr |
| Advances recoverable in cash or in kind | ₹32 Cr | ₹27 Cr | ₹25 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹50 Cr |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹99 Cr | ₹75 Cr | ₹89 Cr | ₹143 Cr |
| Total Current Assets | ₹461 Cr | ₹532 Cr | ₹437 Cr | ₹358 Cr |
| Net Current Assets (Including Current Investments) | ₹-931 Cr | ₹-755 Cr | ₹-668 Cr | ₹-458 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹5,107 Cr | ₹4,483 Cr | ₹4,414 Cr | ₹3,972 Cr |
| Contingent Liabilities | ₹23 Cr | ₹8.98 Cr | ₹10 Cr | ₹3.80 Cr |
| Total Debt | ₹310 Cr | ₹626 Cr | ₹486 Cr | ₹292 Cr |
| Book Value | 10.44 | -115.33 | -61.85 | -28.23 |
| Adjusted Book Value | 10.44 | -82.38 | -44.18 | -20.17 |
Compare Balance Sheet of peers of WEWORK INDIA MANAGEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WEWORK INDIA MANAGEMENT | ₹6,688.5 Cr | -1.1% | -10.4% | NA | Stock Analytics | |
| AEGIS VOPAK TERMINALS | ₹22,110.0 Cr | -0.4% | 1.2% | NA | Stock Analytics | |
| RUBICON RESEARCH | ₹16,262.4 Cr | 3.1% | 5.9% | NA | Stock Analytics | |
| PRABHA ENERGY | ₹2,450.0 Cr | -6.6% | 3.5% | -12.7% | Stock Analytics | |
| MALLCOM (INDIA) | ₹653.2 Cr | 1.1% | -3.5% | -17.9% | Stock Analytics | |
| MODI RUBBER | ₹333.0 Cr | -8.2% | 4.4% | 23.7% | Stock Analytics | |
WEWORK INDIA MANAGEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WEWORK INDIA MANAGEMENT | -1.1% |
-10.4% |
|
| SENSEX | 1% |
-4.1% |
-7.4% |
You may also like the below Video Courses