Home > Income Statement > WESTLIFE FOODWORLD

WESTLIFE FOODWORLD
Income Statement

WESTLIFE FOODWORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WESTLIFE FOODWORLD
Please provide your vote to see the results

WESTLIFE FOODWORLD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,576 Cr₹986 Cr₹1,548 Cr₹1,402 Cr₹1,135 Cr
     Rooms / Restaurant / Banquets -----
     Communication Services -----
     Food & Beverages ₹1,556 Cr₹975 Cr₹1,538 Cr₹1,389 Cr₹1,126 Cr
     Other Operational Income ₹20 Cr₹11 Cr₹9.44 Cr₹13 Cr₹9.34 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,576 Cr₹986 Cr₹1,548 Cr₹1,402 Cr₹1,135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.15 Cr₹4.71 Cr₹-7.69 Cr₹-7.35 Cr₹-5.92 Cr
Foods, Beverages Consumed ₹519 Cr₹344 Cr₹546 Cr₹519 Cr₹431 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹519 Cr₹344 Cr₹546 Cr₹519 Cr₹431 Cr
     Other raw material cost -----
Power & Fuel Cost ₹97 Cr₹73 Cr₹114 Cr₹104 Cr₹94 Cr
     Electricity & Power ₹79 Cr₹64 Cr₹98 Cr₹89 Cr₹82 Cr
     Oil, Fuel & Natural gas ₹19 Cr₹9.54 Cr₹16 Cr₹15 Cr₹12 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹210 Cr₹178 Cr₹219 Cr₹197 Cr₹172 Cr
     Salaries, Wages & Bonus ₹175 Cr₹152 Cr₹181 Cr₹162 Cr₹140 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹14 Cr₹18 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹9.92 Cr₹17 Cr₹19 Cr₹15 Cr
     Other Employees Cost ₹2.68 Cr₹3.00 Cr₹2.73 Cr₹2.68 Cr₹3.55 Cr
Other Operating & Servicing Cost ₹186 Cr₹104 Cr₹146 Cr₹132 Cr₹106 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹57 Cr₹41 Cr₹50 Cr₹43 Cr₹36 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹128 Cr₹63 Cr₹96 Cr₹89 Cr₹70 Cr
Selling and Administration Expenses ₹309 Cr₹183 Cr₹195 Cr₹256 Cr₹212 Cr
     Rent , Rates & Taxes ₹5.92 Cr₹8.67 Cr₹8.75 Cr₹7.18 Cr₹6.56 Cr
     Insurance ₹2.06 Cr₹1.61 Cr₹1.42 Cr₹1.37 Cr₹1.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹12 Cr₹13 Cr₹10 Cr₹9.37 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts -----
     Advertisement & Sales Promotion ₹70 Cr₹45 Cr₹74 Cr₹69 Cr₹63 Cr
     Other Selling & administrative Expenses ₹216 Cr₹116 Cr₹97 Cr₹168 Cr₹132 Cr
Miscellaneous Expenses ₹73 Cr₹52 Cr₹121 Cr₹82 Cr₹49 Cr
     Bad debts /advances written off --₹1.13 Cr--
     Provision for doubtful debts ₹0.05 Cr₹0.28 Cr---
     Losson disposal of fixed assets(net) ₹8.24 Cr₹14 Cr₹4.72 Cr₹5.61 Cr₹7.14 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.01 Cr₹0.11 Cr₹0.22 Cr₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹64 Cr₹38 Cr₹116 Cr₹76 Cr₹42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,387 Cr₹939 Cr₹1,334 Cr₹1,283 Cr₹1,058 Cr
Operating Profit (Excl OI) ₹189 Cr₹47 Cr₹214 Cr₹119 Cr₹77 Cr
Other Income ₹28 Cr₹44 Cr₹13 Cr₹14 Cr₹18 Cr
     Interest Received ₹5.48 Cr₹5.38 Cr₹2.84 Cr₹1.07 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.18 Cr---
     Profits on sale of Investments ₹17 Cr-₹9.83 Cr₹12 Cr₹15 Cr
     Foreign Exchange Gains -----
     Provision Written Back -----
     Others ₹5.16 Cr₹39 Cr₹0.33 Cr₹0.98 Cr₹2.46 Cr
Operating Profit ₹217 Cr₹91 Cr₹227 Cr₹133 Cr₹95 Cr
Interest ₹83 Cr₹85 Cr₹81 Cr₹18 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹16 Cr₹14 Cr₹17 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.50 Cr₹0.24 Cr₹0.29 Cr₹0.16 Cr
     Other Interest ₹70 Cr₹68 Cr₹66 Cr₹0.68 Cr₹1.25 Cr
PBDT ₹134 Cr₹6.73 Cr₹146 Cr₹115 Cr₹80 Cr
Depreciation ₹136 Cr₹140 Cr₹138 Cr₹80 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹-2.07 Cr₹-133 Cr₹7.86 Cr₹35 Cr₹13 Cr
Exceptional Income / Expenses -₹4.19 Cr₹-17 Cr--
Profit Before Tax ₹-2.07 Cr₹-129 Cr₹-8.77 Cr₹35 Cr₹13 Cr
Provision for Tax ₹-0.40 Cr₹-29 Cr₹-1.43 Cr₹14 Cr-
     Current Income Tax -₹0.43 Cr₹13 Cr₹1.39 Cr-
     Deferred Tax ₹-0.40 Cr₹-30 Cr₹-14 Cr₹12 Cr-
     Other taxes ₹-0.40 Cr----
Profit After Tax ₹-1.67 Cr₹-99 Cr₹-7.35 Cr₹21 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.67 Cr₹-99 Cr₹-7.35 Cr₹21 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹89 Cr₹97 Cr₹76 Cr₹-12 Cr
Appropriations ₹-12 Cr₹-11 Cr₹90 Cr₹97 Cr₹0.79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-12 Cr₹-11 Cr₹90 Cr₹97 Cr₹0.79 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.11₹-6.38₹-0.47₹1.37₹0.83
Adjusted EPS ₹-0.11₹-6.38₹-0.47₹1.37₹0.83

Compare Income Statement of peers of WESTLIFE FOODWORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WESTLIFE FOODWORLD ₹13,823.7 Cr 8.5% 16.4% 12.6% Stock Analytics
RESTAURANT BRANDS ASIA ₹5,036.0 Cr 2.7% -3.8% 8% Stock Analytics
BARBEQUENATION HOSPITALITY ₹2,166.9 Cr -0.5% 4.3% -7.7% Stock Analytics
COFFEE DAY ENTERPRISES ₹1,338.5 Cr -1.4% 22.3% 100.5% Stock Analytics
SPECIALITY RESTAURANTS ₹928.8 Cr 0.9% 8.6% -18.9% Stock Analytics


WESTLIFE FOODWORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WESTLIFE FOODWORLD

8.5%

16.4%

12.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses