WESTLIFE FOODWORLD
|
WESTLIFE FOODWORLD Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹7.35 Cr | - | ₹2.49 Cr | ₹4.42 Cr |
| Total Reserves | ₹560 Cr | ₹550 Cr | ₹535 Cr | ₹428 Cr | ₹446 Cr |
| Securities Premium | ₹713 Cr | ₹713 Cr | ₹713 Cr | ₹713 Cr | ₹708 Cr |
| Capital Reserves | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr |
| Profit & Loss Account Balance | ₹451 Cr | ₹438 Cr | ₹418 Cr | ₹305 Cr | ₹-11 Cr |
| General Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Other Reserves | ₹-352 Cr | ₹-350 Cr | ₹-344 Cr | ₹-338 Cr | - |
| Reserve excluding Revaluation Reserve | ₹560 Cr | ₹550 Cr | ₹535 Cr | ₹428 Cr | ₹446 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹603 Cr | ₹588 Cr | ₹566 Cr | ₹462 Cr | ₹481 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-93 Cr | ₹-71 Cr | ₹-60 Cr | ₹-52 Cr | ₹-51 Cr |
| Deferred Tax Assets | ₹373 Cr | ₹315 Cr | ₹281 Cr | ₹52 Cr | ₹56 Cr |
| Deferred Tax Liability | ₹281 Cr | ₹245 Cr | ₹220 Cr | - | ₹5.38 Cr |
| Other Long Term Liabilities | ₹1,315 Cr | ₹1,123 Cr | ₹996 Cr | ₹854 Cr | ₹753 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹39 Cr | ₹50 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹1,261 Cr | ₹1,102 Cr | ₹946 Cr | ₹812 Cr | ₹713 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹232 Cr | ₹203 Cr | ₹188 Cr | ₹172 Cr | ₹185 Cr |
| Sundry Creditors | ₹232 Cr | ₹203 Cr | ₹188 Cr | ₹172 Cr | ₹185 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹134 Cr | ₹122 Cr | ₹129 Cr | ₹95 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.59 Cr | ₹0.57 Cr | ₹1.12 Cr | - | - |
| Interest Accrued But Not Due | ₹0.54 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.33 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹133 Cr | ₹122 Cr | ₹128 Cr | ₹95 Cr | ₹79 Cr |
| Short Term Borrowings | ₹308 Cr | ₹239 Cr | ₹207 Cr | ₹201 Cr | ₹215 Cr |
| Secured ST Loans repayable on Demands | ₹295 Cr | ₹231 Cr | ₹207 Cr | ₹201 Cr | ₹154 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹13 Cr | ₹8.03 Cr | - | - | ₹61 Cr |
| Short Term Provisions | ₹15 Cr | ₹9.91 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.46 Cr | ₹0.64 Cr | ₹2.68 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹9.26 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr |
| Total Current Liabilities | ₹689 Cr | ₹574 Cr | ₹537 Cr | ₹482 Cr | ₹490 Cr |
| Total Liabilities | ₹2,554 Cr | ₹2,265 Cr | ₹2,049 Cr | ₹1,756 Cr | ₹1,683 Cr |
| ASSETS | |||||
| Gross Block | ₹2,778 Cr | ₹2,382 Cr | ₹2,107 Cr | ₹1,779 Cr | ₹1,600 Cr |
| Less: Accumulated Depreciation | ₹727 Cr | ₹565 Cr | ₹484 Cr | ₹417 Cr | ₹315 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,051 Cr | ₹1,817 Cr | ₹1,623 Cr | ₹1,362 Cr | ₹1,284 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹26 Cr | ₹45 Cr | ₹57 Cr | ₹36 Cr | ₹26 Cr |
| Non Current Investments | ₹91 Cr | ₹66 Cr | ₹57 Cr | ₹71 Cr | ₹70 Cr |
| Long Term Investment | ₹91 Cr | ₹66 Cr | ₹57 Cr | ₹71 Cr | ₹70 Cr |
| Quoted | ₹73 Cr | ₹60 Cr | ₹56 Cr | ₹71 Cr | ₹70 Cr |
| Unquoted | ₹18 Cr | ₹5.86 Cr | ₹0.94 Cr | ₹0.94 Cr | - |
| Long Term Loans & Advances | ₹116 Cr | ₹133 Cr | ₹104 Cr | ₹99 Cr | ₹87 Cr |
| Other Non Current Assets | ₹16 Cr | ₹10 Cr | ₹2.72 Cr | ₹0.84 Cr | ₹1.39 Cr |
| Total Non-Current Assets | ₹2,299 Cr | ₹2,071 Cr | ₹1,844 Cr | ₹1,569 Cr | ₹1,468 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹68 Cr | ₹72 Cr | ₹72 Cr | ₹79 Cr | ₹129 Cr |
| Quoted | ₹68 Cr | ₹72 Cr | ₹72 Cr | ₹79 Cr | ₹129 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹81 Cr | ₹63 Cr | ₹71 Cr | ₹56 Cr | ₹47 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12 Cr | ₹10 Cr | ₹8.88 Cr | ₹8.54 Cr | ₹5.40 Cr |
| Other Inventory | ₹69 Cr | ₹53 Cr | ₹63 Cr | ₹47 Cr | ₹41 Cr |
| Sundry Debtors | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹8.79 Cr |
| Debtors more than Six months | - | - | - | ₹0.10 Cr | ₹0.28 Cr |
| Debtors Others | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹8.79 Cr |
| Cash and Bank | ₹59 Cr | ₹14 Cr | ₹28 Cr | ₹23 Cr | ₹11 Cr |
| Cash in hand | ₹6.45 Cr | ₹5.27 Cr | ₹4.28 Cr | ₹5.36 Cr | ₹6.41 Cr |
| Balances at Bank | ₹52 Cr | ₹8.85 Cr | ₹24 Cr | ₹18 Cr | ₹4.60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹7.82 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹7.82 Cr | ₹14 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹6.28 Cr | ₹6.33 Cr | ₹7.23 Cr | ₹7.67 Cr | ₹5.89 Cr |
| Advances recoverable in cash or in kind | ₹6.28 Cr | ₹6.63 Cr | ₹7.73 Cr | ₹7.67 Cr | ₹5.89 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹-0.30 Cr | ₹-0.50 Cr | - | - |
| Total Current Assets | ₹255 Cr | ₹194 Cr | ₹206 Cr | ₹187 Cr | ₹215 Cr |
| Net Current Assets (Including Current Investments) | ₹-435 Cr | ₹-380 Cr | ₹-331 Cr | ₹-295 Cr | ₹-275 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,554 Cr | ₹2,265 Cr | ₹2,049 Cr | ₹1,756 Cr | ₹1,683 Cr |
| Contingent Liabilities | ₹20 Cr | ₹67 Cr | ₹69 Cr | ₹118 Cr | ₹73 Cr |
| Total Debt | ₹308 Cr | ₹239 Cr | ₹207 Cr | ₹201 Cr | ₹215 Cr |
| Book Value | - | 37.25 | 36.29 | 29.48 | 30.60 |
| Adjusted Book Value | 37.88 | 37.25 | 36.29 | 29.48 | 30.60 |
Compare Balance Sheet of peers of WESTLIFE FOODWORLD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WESTLIFE FOODWORLD | ₹9,111.6 Cr | -3.1% | -13.1% | -23.1% | Stock Analytics | |
| RESTAURANT BRANDS ASIA | ₹3,907.8 Cr | -6.7% | -14.8% | -25.7% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹823.3 Cr | -7.5% | -6.1% | -15.9% | Stock Analytics | |
| BARBEQUENATION HOSPITALITY | ₹760.2 Cr | -6.3% | -16.5% | -64.9% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹650.9 Cr | -4.7% | -9.2% | -17.1% | Stock Analytics | |
| VIKRAM KAMATS HOSPITALITY | ₹102.6 Cr | 1.4% | 3% | -28.6% | Stock Analytics | |
WESTLIFE FOODWORLD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WESTLIFE FOODWORLD | -3.1% |
-13.1% |
-23.1% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses