Home > Income Statement > WEST COAST PAPER MILLS

WEST COAST PAPER MILLS
Income Statement

WEST COAST PAPER MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WEST COAST PAPER MILLS
Please provide your vote to see the results

WEST COAST PAPER MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,279 Cr₹4,062 Cr₹4,448 Cr₹4,921 Cr₹3,378 Cr
     Sales ₹4,263 Cr₹4,032 Cr₹4,422 Cr₹4,894 Cr₹3,353 Cr
     Job Work/ Contract Receipts ₹0.44 Cr₹1.48 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹29 Cr₹26 Cr₹26 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹4,279 Cr₹4,062 Cr₹4,448 Cr₹4,921 Cr₹3,378 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-91 Cr₹-9.95 Cr₹-28 Cr₹47 Cr
Raw Material Consumed ₹2,053 Cr₹1,853 Cr₹1,498 Cr₹1,344 Cr₹1,048 Cr
     Opening Raw Materials ₹422 Cr₹321 Cr₹158 Cr₹135 Cr₹81 Cr
     Purchases Raw Materials ₹2,023 Cr₹1,954 Cr₹1,661 Cr₹1,360 Cr₹1,095 Cr
     Closing Raw Materials ₹393 Cr₹422 Cr₹321 Cr₹158 Cr₹135 Cr
     Other Direct Purchases / Brought in cost ₹0.64 Cr₹0.18 Cr₹0.39 Cr₹7.50 Cr₹7.80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹328 Cr₹332 Cr₹396 Cr₹469 Cr₹357 Cr
     Electricity & Power ₹328 Cr₹332 Cr₹396 Cr₹469 Cr₹357 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹424 Cr₹403 Cr₹391 Cr₹367 Cr₹359 Cr
     Salaries, Wages & Bonus ₹356 Cr₹346 Cr₹340 Cr₹311 Cr₹297 Cr
     Contributions to EPF & Pension Funds ₹36 Cr₹30 Cr₹26 Cr₹24 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹26 Cr₹25 Cr₹32 Cr₹39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹941 Cr₹921 Cr₹917 Cr₹966 Cr₹798 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹106 Cr₹90 Cr₹115 Cr₹104 Cr₹81 Cr
     Packing Material Consumed ₹113 Cr₹107 Cr₹98 Cr₹106 Cr₹105 Cr
     Other Mfg Exp ₹722 Cr₹724 Cr₹705 Cr₹756 Cr₹612 Cr
General and Administration Expenses ₹31 Cr₹40 Cr₹54 Cr₹66 Cr₹32 Cr
     Rent , Rates & Taxes ₹6.44 Cr₹7.17 Cr₹6.56 Cr₹6.30 Cr₹7.65 Cr
     Insurance ₹13 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.42 Cr₹0.42 Cr---
     Traveling and conveyance -----
     Other Administration ₹11 Cr₹22 Cr₹35 Cr₹47 Cr₹11 Cr
Selling and Distribution Expenses ₹32 Cr₹30 Cr₹36 Cr₹34 Cr₹51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹7.83 Cr₹9.37 Cr₹12 Cr₹7.60 Cr₹7.87 Cr
     Freight and Forwarding ₹24 Cr₹21 Cr₹24 Cr₹27 Cr₹43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹82 Cr₹92 Cr₹74 Cr₹61 Cr₹53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.08 Cr₹1.08 Cr₹0.40 Cr-
     Losson disposal of fixed assets(net) ₹0.66 Cr₹12 Cr₹2.97 Cr₹4.57 Cr₹4.17 Cr
     Losson foreign exchange fluctuations ₹1.33 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹80 Cr₹79 Cr₹70 Cr₹56 Cr₹49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,867 Cr₹3,581 Cr₹3,356 Cr₹3,279 Cr₹2,744 Cr
Operating Profit (Excl OI) ₹412 Cr₹481 Cr₹1,092 Cr₹1,642 Cr₹633 Cr
Other Income ₹115 Cr₹211 Cr₹170 Cr₹78 Cr₹62 Cr
     Interest Received ₹40 Cr₹41 Cr₹67 Cr₹46 Cr₹26 Cr
     Dividend Received ₹7.61 Cr₹6.81 Cr₹3.07 Cr₹0.20 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.03 Cr₹0.59 Cr₹0.09 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹21 Cr₹50 Cr₹22 Cr₹7.95 Cr₹16 Cr
     Foreign Exchange Gains -₹0.74 Cr₹1.25 Cr₹0.12 Cr₹3.91 Cr
     Others ₹46 Cr₹112 Cr₹76 Cr₹24 Cr₹16 Cr
Operating Profit ₹527 Cr₹692 Cr₹1,262 Cr₹1,720 Cr₹696 Cr
Interest ₹42 Cr₹38 Cr₹24 Cr₹37 Cr₹63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹23 Cr₹3.47 Cr₹1.37 Cr₹8.49 Cr₹30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.48 Cr₹3.62 Cr₹2.17 Cr₹2.74 Cr₹6.45 Cr
     Other Interest ₹17 Cr₹31 Cr₹20 Cr₹26 Cr₹26 Cr
PBDT ₹486 Cr₹653 Cr₹1,238 Cr₹1,683 Cr₹633 Cr
Depreciation ₹248 Cr₹210 Cr₹185 Cr₹189 Cr₹213 Cr
Profit Before Taxation & Exceptional Items ₹237 Cr₹444 Cr₹1,053 Cr₹1,493 Cr₹420 Cr
Exceptional Income / Expenses ---₹-15 Cr-
Profit Before Tax ₹237 Cr₹444 Cr₹1,053 Cr₹1,478 Cr₹420 Cr
Provision for Tax ₹82 Cr₹108 Cr₹267 Cr₹391 Cr₹75 Cr
     Current Income Tax ₹91 Cr₹114 Cr₹269 Cr₹414 Cr₹102 Cr
     Deferred Tax ₹-3.04 Cr₹-4.20 Cr₹-3.65 Cr₹-23 Cr₹-27 Cr
     Other taxes ₹-6.03 Cr₹-2.08 Cr₹1.38 Cr₹-0.19 Cr-
Profit After Tax ₹156 Cr₹336 Cr₹786 Cr₹1,087 Cr₹346 Cr
Extra items -----
Minority Interest ₹-5.13 Cr₹-24 Cr₹-94 Cr₹-145 Cr₹-39 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹311 Cr₹692 Cr₹942 Cr₹307 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,889 Cr₹2,633 Cr₹2,007 Cr₹1,104 Cr₹804 Cr
Appropriations ₹3,040 Cr₹2,944 Cr₹2,699 Cr₹2,046 Cr₹1,111 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹33 Cr₹55 Cr₹66 Cr₹40 Cr₹6.61 Cr
Equity Dividend % ₹150.00₹250.00₹400.00₹500.00₹300.00
Earnings Per Share ₹22.80₹47.11₹104.77₹142.62₹46.49
Adjusted EPS ₹22.80₹47.11₹104.77₹142.62₹46.49

Compare Income Statement of peers of WEST COAST PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS ₹3,739.9 Cr -0.6% 7.1% 4.9% Stock Analytics
JK PAPER ₹6,996.2 Cr -2.5% 10.7% 4.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,487.8 Cr 0.8% 2.3% -13.6% Stock Analytics
ANDHRA PAPER ₹1,232.9 Cr -1.4% -1% -20.9% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,072.8 Cr 2.7% 4.9% -8.6% Stock Analytics
NR AGARWAL INDUSTRIES ₹827.8 Cr 4.3% 15.4% 30.4% Stock Analytics


WEST COAST PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEST COAST PAPER MILLS

-0.6%

7.1%

4.9%

SENSEX

2.4%

1.5%

-4.3%


You may also like the below Video Courses