WELSPUN CORP
|
WELSPUN CORP Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹14,011 Cr | ₹17,383 Cr | ₹9,758 Cr | ₹6,509 Cr | ₹7,159 Cr |
Sales | ₹13,043 Cr | ₹16,354 Cr | ₹9,481 Cr | ₹6,306 Cr | ₹6,783 Cr |
Job Work/ Contract Receipts | - | ₹12 Cr | - | - | - |
Processing Charges / Service Income | ₹35 Cr | ₹139 Cr | ₹6.44 Cr | ₹27 Cr | ₹13 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹933 Cr | ₹878 Cr | ₹271 Cr | ₹176 Cr | ₹363 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹13,978 Cr | ₹17,340 Cr | ₹9,758 Cr | ₹6,505 Cr | ₹7,153 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-738 Cr | ₹1,365 Cr | ₹-1,639 Cr | ₹453 Cr | ₹515 Cr |
Raw Material Consumed | ₹9,608 Cr | ₹10,734 Cr | ₹8,799 Cr | ₹4,305 Cr | ₹4,244 Cr |
Opening Raw Materials | ₹1,174 Cr | ₹2,860 Cr | ₹445 Cr | ₹205 Cr | ₹844 Cr |
Purchases Raw Materials | ₹10,858 Cr | ₹8,967 Cr | ₹11,186 Cr | ₹4,406 Cr | ₹3,053 Cr |
Closing Raw Materials | ₹2,457 Cr | ₹1,174 Cr | ₹2,860 Cr | ₹444 Cr | ₹205 Cr |
Other Direct Purchases / Brought in cost | ₹32 Cr | ₹82 Cr | ₹28 Cr | ₹138 Cr | ₹552 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹529 Cr | ₹541 Cr | ₹400 Cr | ₹162 Cr | ₹198 Cr |
Electricity & Power | ₹529 Cr | ₹541 Cr | ₹400 Cr | ₹162 Cr | ₹198 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,003 Cr | ₹938 Cr | ₹541 Cr | ₹383 Cr | ₹454 Cr |
Salaries, Wages & Bonus | ₹923 Cr | ₹871 Cr | ₹500 Cr | ₹355 Cr | ₹423 Cr |
Contributions to EPF & Pension Funds | ₹35 Cr | ₹31 Cr | ₹19 Cr | ₹15 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹9.10 Cr | ₹7.73 Cr |
Other Employees Cost | ₹18 Cr | ₹17 Cr | ₹9.49 Cr | ₹5.08 Cr | ₹7.13 Cr |
Other Manufacturing Expenses | ₹1,374 Cr | ₹1,675 Cr | ₹849 Cr | ₹518 Cr | ₹731 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹259 Cr | ₹278 Cr | ₹144 Cr | ₹34 Cr | ₹43 Cr |
Repairs and Maintenance | ₹39 Cr | ₹51 Cr | ₹16 Cr | ₹15 Cr | ₹19 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,077 Cr | ₹1,346 Cr | ₹689 Cr | ₹469 Cr | ₹668 Cr |
General and Administration Expenses | ₹358 Cr | ₹273 Cr | ₹216 Cr | ₹155 Cr | ₹127 Cr |
Rent , Rates & Taxes | ₹38 Cr | ₹22 Cr | ₹23 Cr | ₹12 Cr | ₹21 Cr |
Insurance | ₹40 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr |
Printing and stationery | ₹1.60 Cr | ₹1.50 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.85 Cr |
Professional and legal fees | ₹129 Cr | ₹120 Cr | ₹106 Cr | ₹80 Cr | ₹41 Cr |
Traveling and conveyance | ₹54 Cr | ₹44 Cr | ₹21 Cr | ₹11 Cr | ₹8.41 Cr |
Other Administration | ₹95 Cr | ₹53 Cr | ₹43 Cr | ₹33 Cr | ₹38 Cr |
Selling and Distribution Expenses | ₹57 Cr | ₹101 Cr | ₹49 Cr | ₹11 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹55 Cr | ₹43 Cr | ₹7.91 Cr | ₹4.64 Cr | ₹3.05 Cr |
Sales Commissions & Incentives | ₹0.61 Cr | ₹56 Cr | ₹40 Cr | ₹4.75 Cr | ₹9.58 Cr |
Freight and Forwarding | ₹1.45 Cr | ₹1.49 Cr | ₹1.55 Cr | ₹1.20 Cr | ₹0.91 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹118 Cr | ₹157 Cr | ₹96 Cr | ₹55 Cr | ₹84 Cr |
Bad debts /advances written off | - | - | - | - | ₹9.19 Cr |
Provision for doubtful debts | ₹23 Cr | - | - | - | ₹31 Cr |
Losson disposal of fixed assets(net) | ₹16 Cr | - | - | ₹7.00 Cr | ₹3.24 Cr |
Losson foreign exchange fluctuations | - | - | ₹42 Cr | - | - |
Losson sale of non-trade current investments | - | - | ₹9.46 Cr | - | - |
Other Miscellaneous Expenses | ₹79 Cr | ₹157 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12,309 Cr | ₹15,785 Cr | ₹9,311 Cr | ₹6,043 Cr | ₹6,367 Cr |
Operating Profit (Excl OI) | ₹1,668 Cr | ₹1,555 Cr | ₹447 Cr | ₹462 Cr | ₹786 Cr |
Other Income | ₹190 Cr | ₹249 Cr | ₹357 Cr | ₹561 Cr | ₹366 Cr |
Interest Received | ₹92 Cr | ₹95 Cr | ₹92 Cr | ₹165 Cr | ₹65 Cr |
Dividend Received | - | - | ₹0.57 Cr | ₹0.27 Cr | - |
Profit on sale of Fixed Assets | - | ₹9.07 Cr | ₹112 Cr | - | ₹56 Cr |
Profits on sale of Investments | ₹32 Cr | ₹23 Cr | ₹55 Cr | ₹365 Cr | ₹50 Cr |
Provision Written Back | - | ₹6.66 Cr | ₹28 Cr | ₹9.68 Cr | ₹9.19 Cr |
Foreign Exchange Gains | ₹19 Cr | ₹16 Cr | ₹6.45 Cr | ₹0.50 Cr | ₹25 Cr |
Others | ₹48 Cr | ₹99 Cr | ₹63 Cr | ₹21 Cr | ₹160 Cr |
Operating Profit | ₹1,858 Cr | ₹1,804 Cr | ₹805 Cr | ₹1,023 Cr | ₹1,152 Cr |
Interest | ₹320 Cr | ₹304 Cr | ₹243 Cr | ₹102 Cr | ₹85 Cr |
InterestonDebenture / Bonds | ₹19 Cr | ₹29 Cr | ₹34 Cr | ₹36 Cr | ₹25 Cr |
Interest on Term Loan | ₹126 Cr | ₹135 Cr | ₹58 Cr | ₹4.74 Cr | ₹12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.66 Cr | ₹8.73 Cr | ₹17 Cr | ₹7.83 Cr | ₹15 Cr |
Other Interest | ₹167 Cr | ₹131 Cr | ₹134 Cr | ₹53 Cr | ₹33 Cr |
PBDT | ₹1,538 Cr | ₹1,500 Cr | ₹561 Cr | ₹921 Cr | ₹1,067 Cr |
Depreciation | ₹351 Cr | ₹348 Cr | ₹303 Cr | ₹255 Cr | ₹246 Cr |
Profit Before Taxation & Exceptional Items | ₹1,187 Cr | ₹1,152 Cr | ₹258 Cr | ₹666 Cr | ₹820 Cr |
Exceptional Income / Expenses | ₹466 Cr | - | - | - | ₹138 Cr |
Profit Before Tax | ₹2,262 Cr | ₹1,413 Cr | ₹334 Cr | ₹661 Cr | ₹1,093 Cr |
Provision for Tax | ₹360 Cr | ₹277 Cr | ₹134 Cr | ₹216 Cr | ₹255 Cr |
Current Income Tax | ₹295 Cr | ₹179 Cr | ₹163 Cr | ₹229 Cr | ₹408 Cr |
Deferred Tax | ₹65 Cr | ₹138 Cr | ₹-36 Cr | ₹-13 Cr | ₹-139 Cr |
Other taxes | - | ₹-40 Cr | ₹7.79 Cr | ₹0.72 Cr | ₹-14 Cr |
Profit After Tax | ₹1,902 Cr | ₹1,136 Cr | ₹199 Cr | ₹444 Cr | ₹838 Cr |
Extra items | - | - | - | - | ₹-11 Cr |
Minority Interest | ₹5.86 Cr | ₹-26 Cr | ₹7.52 Cr | ₹-5.36 Cr | ₹-59 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,908 Cr | ₹1,110 Cr | ₹207 Cr | ₹439 Cr | ₹768 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,399 Cr | ₹2,901 Cr | ₹2,826 Cr | ₹2,520 Cr | ₹2,053 Cr |
Appropriations | ₹5,307 Cr | ₹4,012 Cr | ₹3,032 Cr | ₹2,959 Cr | ₹2,821 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹139 Cr | ₹261 Cr | ₹131 Cr | ₹133 Cr | ₹301 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹72.74 | ₹42.44 | ₹7.90 | ₹16.82 | ₹29.42 |
Adjusted EPS | ₹72.74 | ₹42.44 | ₹7.90 | ₹16.82 | ₹29.42 |
Compare Income Statement of peers of WELSPUN CORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN CORP | ₹24,006.5 Cr | -1.1% | -1.4% | 45% | Stock Analytics | |
JSW STEEL | ₹253,642.0 Cr | -0.5% | 4.2% | 11.5% | Stock Analytics | |
TATA STEEL | ₹199,548.0 Cr | -1.6% | 4.6% | -6.5% | Stock Analytics | |
JINDAL STAINLESS | ₹56,399.4 Cr | 1.4% | -5.4% | -16.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹55,514.3 Cr | 0.7% | 3.5% | -13.5% | Stock Analytics | |
APL APOLLO TUBES | ₹47,222.2 Cr | -1.8% | -7.4% | 10.5% | Stock Analytics |
WELSPUN CORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN CORP | -1.1% |
-1.4% |
45% |
SENSEX | -1.1% |
-0% |
3.2% |
You may also like the below Video Courses