WELSPUN CORP
|
WELSPUN CORP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹14,011 Cr | ₹17,383 Cr | ₹9,758 Cr | ₹6,509 Cr | ₹7,159 Cr |
| Sales | ₹13,043 Cr | ₹16,354 Cr | ₹9,481 Cr | ₹6,306 Cr | ₹6,783 Cr |
| Job Work/ Contract Receipts | - | ₹12 Cr | - | - | - |
| Processing Charges / Service Income | ₹35 Cr | ₹139 Cr | ₹6.44 Cr | ₹27 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹933 Cr | ₹878 Cr | ₹271 Cr | ₹176 Cr | ₹363 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹13,978 Cr | ₹17,340 Cr | ₹9,758 Cr | ₹6,505 Cr | ₹7,153 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-738 Cr | ₹1,365 Cr | ₹-1,639 Cr | ₹453 Cr | ₹515 Cr |
| Raw Material Consumed | ₹9,608 Cr | ₹10,734 Cr | ₹8,799 Cr | ₹4,305 Cr | ₹4,244 Cr |
| Opening Raw Materials | ₹1,174 Cr | ₹2,860 Cr | ₹445 Cr | ₹205 Cr | ₹844 Cr |
| Purchases Raw Materials | ₹10,858 Cr | ₹8,967 Cr | ₹11,186 Cr | ₹4,406 Cr | ₹3,053 Cr |
| Closing Raw Materials | ₹2,457 Cr | ₹1,174 Cr | ₹2,860 Cr | ₹444 Cr | ₹205 Cr |
| Other Direct Purchases / Brought in cost | ₹32 Cr | ₹82 Cr | ₹28 Cr | ₹138 Cr | ₹552 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹529 Cr | ₹541 Cr | ₹400 Cr | ₹162 Cr | ₹198 Cr |
| Electricity & Power | ₹529 Cr | ₹541 Cr | ₹400 Cr | ₹162 Cr | ₹198 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,003 Cr | ₹938 Cr | ₹541 Cr | ₹383 Cr | ₹454 Cr |
| Salaries, Wages & Bonus | ₹923 Cr | ₹871 Cr | ₹500 Cr | ₹355 Cr | ₹423 Cr |
| Contributions to EPF & Pension Funds | ₹35 Cr | ₹31 Cr | ₹19 Cr | ₹15 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹9.10 Cr | ₹7.73 Cr |
| Other Employees Cost | ₹18 Cr | ₹17 Cr | ₹9.49 Cr | ₹5.08 Cr | ₹7.13 Cr |
| Other Manufacturing Expenses | ₹1,374 Cr | ₹1,675 Cr | ₹849 Cr | ₹518 Cr | ₹731 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹259 Cr | ₹278 Cr | ₹144 Cr | ₹34 Cr | ₹43 Cr |
| Repairs and Maintenance | ₹39 Cr | ₹51 Cr | ₹16 Cr | ₹15 Cr | ₹19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,077 Cr | ₹1,346 Cr | ₹689 Cr | ₹469 Cr | ₹668 Cr |
| General and Administration Expenses | ₹358 Cr | ₹273 Cr | ₹216 Cr | ₹155 Cr | ₹127 Cr |
| Rent , Rates & Taxes | ₹38 Cr | ₹22 Cr | ₹23 Cr | ₹12 Cr | ₹21 Cr |
| Insurance | ₹40 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr |
| Printing and stationery | ₹1.60 Cr | ₹1.50 Cr | ₹0.88 Cr | ₹0.84 Cr | ₹0.85 Cr |
| Professional and legal fees | ₹129 Cr | ₹120 Cr | ₹106 Cr | ₹80 Cr | ₹41 Cr |
| Traveling and conveyance | ₹54 Cr | ₹44 Cr | ₹21 Cr | ₹11 Cr | ₹8.41 Cr |
| Other Administration | ₹95 Cr | ₹53 Cr | ₹43 Cr | ₹33 Cr | ₹38 Cr |
| Selling and Distribution Expenses | ₹57 Cr | ₹101 Cr | ₹49 Cr | ₹11 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹55 Cr | ₹43 Cr | ₹7.91 Cr | ₹4.64 Cr | ₹3.05 Cr |
| Sales Commissions & Incentives | ₹0.61 Cr | ₹56 Cr | ₹40 Cr | ₹4.75 Cr | ₹9.58 Cr |
| Freight and Forwarding | ₹1.45 Cr | ₹1.49 Cr | ₹1.55 Cr | ₹1.20 Cr | ₹0.91 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹118 Cr | ₹157 Cr | ₹96 Cr | ₹55 Cr | ₹84 Cr |
| Bad debts /advances written off | - | - | - | - | ₹9.19 Cr |
| Provision for doubtful debts | ₹23 Cr | - | - | - | ₹31 Cr |
| Losson disposal of fixed assets(net) | ₹16 Cr | - | - | ₹7.00 Cr | ₹3.24 Cr |
| Losson foreign exchange fluctuations | - | - | ₹42 Cr | - | - |
| Losson sale of non-trade current investments | - | - | ₹9.46 Cr | - | - |
| Other Miscellaneous Expenses | ₹79 Cr | ₹157 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,309 Cr | ₹15,785 Cr | ₹9,311 Cr | ₹6,043 Cr | ₹6,367 Cr |
| Operating Profit (Excl OI) | ₹1,668 Cr | ₹1,555 Cr | ₹447 Cr | ₹462 Cr | ₹786 Cr |
| Other Income | ₹190 Cr | ₹249 Cr | ₹357 Cr | ₹561 Cr | ₹366 Cr |
| Interest Received | ₹92 Cr | ₹95 Cr | ₹92 Cr | ₹165 Cr | ₹65 Cr |
| Dividend Received | - | - | ₹0.57 Cr | ₹0.27 Cr | - |
| Profit on sale of Fixed Assets | - | ₹9.07 Cr | ₹112 Cr | - | ₹56 Cr |
| Profits on sale of Investments | ₹32 Cr | ₹23 Cr | ₹55 Cr | ₹365 Cr | ₹50 Cr |
| Provision Written Back | - | ₹6.66 Cr | ₹28 Cr | ₹9.68 Cr | ₹9.19 Cr |
| Foreign Exchange Gains | ₹19 Cr | ₹16 Cr | ₹6.45 Cr | ₹0.50 Cr | ₹25 Cr |
| Others | ₹48 Cr | ₹99 Cr | ₹63 Cr | ₹21 Cr | ₹160 Cr |
| Operating Profit | ₹1,858 Cr | ₹1,804 Cr | ₹805 Cr | ₹1,023 Cr | ₹1,152 Cr |
| Interest | ₹320 Cr | ₹304 Cr | ₹243 Cr | ₹102 Cr | ₹85 Cr |
| InterestonDebenture / Bonds | ₹19 Cr | ₹29 Cr | ₹34 Cr | ₹36 Cr | ₹25 Cr |
| Interest on Term Loan | ₹126 Cr | ₹135 Cr | ₹58 Cr | ₹4.74 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.66 Cr | ₹8.73 Cr | ₹17 Cr | ₹7.83 Cr | ₹15 Cr |
| Other Interest | ₹167 Cr | ₹131 Cr | ₹134 Cr | ₹53 Cr | ₹33 Cr |
| PBDT | ₹1,538 Cr | ₹1,500 Cr | ₹561 Cr | ₹921 Cr | ₹1,067 Cr |
| Depreciation | ₹351 Cr | ₹348 Cr | ₹303 Cr | ₹255 Cr | ₹246 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,187 Cr | ₹1,152 Cr | ₹258 Cr | ₹666 Cr | ₹820 Cr |
| Exceptional Income / Expenses | ₹466 Cr | - | - | - | ₹138 Cr |
| Profit Before Tax | ₹2,262 Cr | ₹1,413 Cr | ₹334 Cr | ₹661 Cr | ₹1,093 Cr |
| Provision for Tax | ₹360 Cr | ₹277 Cr | ₹134 Cr | ₹216 Cr | ₹255 Cr |
| Current Income Tax | ₹295 Cr | ₹179 Cr | ₹163 Cr | ₹229 Cr | ₹408 Cr |
| Deferred Tax | ₹65 Cr | ₹138 Cr | ₹-36 Cr | ₹-13 Cr | ₹-139 Cr |
| Other taxes | - | ₹-40 Cr | ₹7.79 Cr | ₹0.72 Cr | ₹-14 Cr |
| Profit After Tax | ₹1,902 Cr | ₹1,136 Cr | ₹199 Cr | ₹444 Cr | ₹838 Cr |
| Extra items | - | - | - | - | ₹-11 Cr |
| Minority Interest | ₹5.86 Cr | ₹-26 Cr | ₹7.52 Cr | ₹-5.36 Cr | ₹-59 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,908 Cr | ₹1,110 Cr | ₹207 Cr | ₹439 Cr | ₹768 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,399 Cr | ₹2,901 Cr | ₹2,826 Cr | ₹2,520 Cr | ₹2,053 Cr |
| Appropriations | ₹5,307 Cr | ₹4,012 Cr | ₹3,032 Cr | ₹2,959 Cr | ₹2,821 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹139 Cr | ₹261 Cr | ₹131 Cr | ₹133 Cr | ₹301 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹72.74 | ₹42.44 | ₹7.90 | ₹16.82 | ₹29.42 |
| Adjusted EPS | ₹72.74 | ₹42.44 | ₹7.90 | ₹16.82 | ₹29.42 |
Compare Income Statement of peers of WELSPUN CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN CORP | ₹22,013.2 Cr | 0.9% | -5.5% | 18.4% | Stock Analytics | |
| JSW STEEL | ₹278,867.0 Cr | -1.9% | 0.1% | 16% | Stock Analytics | |
| TATA STEEL | ₹217,836.0 Cr | 1.3% | 0.7% | 12.3% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,155.5 Cr | 1.3% | 0.2% | 14.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,449.0 Cr | 0.6% | -5.8% | 2.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,700.1 Cr | 0% | 4.2% | 14% | Stock Analytics | |
WELSPUN CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN CORP | 0.9% |
-5.5% |
18.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses