Home > Income Statement > WEIZMANN

WEIZMANN
Income Statement

COMMUNITY POLL
for WEIZMANN
Please provide your vote to see the results

WEIZMANN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹117 Cr₹123 Cr₹135 Cr₹100 Cr₹98 Cr
     Sales ₹7.08 Cr₹11 Cr₹13 Cr₹16 Cr₹6.87 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹110 Cr₹112 Cr₹122 Cr₹83 Cr₹91 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹117 Cr₹123 Cr₹135 Cr₹100 Cr₹98 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.04 Cr₹-1.14 Cr₹1.41 Cr₹-0.81 Cr₹0.24 Cr
Raw Material Consumed ₹33 Cr₹41 Cr₹50 Cr₹44 Cr₹37 Cr
     Opening Raw Materials ₹6.36 Cr₹6.15 Cr₹4.09 Cr₹7.34 Cr₹4.33 Cr
     Purchases Raw Materials ₹32 Cr₹42 Cr₹52 Cr₹41 Cr₹40 Cr
     Closing Raw Materials ₹5.11 Cr₹6.36 Cr₹6.15 Cr₹4.09 Cr₹7.34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹23 Cr₹26 Cr₹17 Cr₹13 Cr
     Electricity & Power ₹21 Cr₹23 Cr₹26 Cr₹17 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.24 Cr₹7.85 Cr₹8.08 Cr₹7.31 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.82 Cr₹7.48 Cr₹7.76 Cr₹6.89 Cr
     Contributions to EPF & Pension Funds ₹0.24 Cr₹0.22 Cr₹0.19 Cr₹0.17 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹0.36 Cr₹0.21 Cr₹0.17 Cr₹0.15 Cr₹0.18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹29 Cr₹29 Cr₹20 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹17 Cr₹17 Cr₹12 Cr₹13 Cr
     Repairs and Maintenance ₹2.60 Cr₹2.23 Cr₹2.22 Cr₹1.60 Cr₹2.09 Cr
     Packing Material Consumed ₹2.40 Cr₹1.81 Cr₹2.78 Cr₹1.52 Cr₹1.66 Cr
     Other Mfg Exp ₹9.14 Cr₹8.39 Cr₹7.14 Cr₹4.85 Cr₹5.41 Cr
General and Administration Expenses ₹2.32 Cr₹2.27 Cr₹2.74 Cr₹1.35 Cr₹1.00 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.20 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Insurance ₹0.12 Cr₹0.11 Cr₹0.11 Cr₹0.14 Cr₹0.15 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.34 Cr₹0.26 Cr₹0.37 Cr₹0.39 Cr₹0.28 Cr
     Traveling and conveyance ₹0.34 Cr₹0.27 Cr₹0.65 Cr₹0.15 Cr₹0.08 Cr
     Other Administration ₹1.38 Cr₹1.42 Cr₹1.53 Cr₹0.58 Cr₹0.40 Cr
Selling and Distribution Expenses ₹2.98 Cr₹3.70 Cr₹4.09 Cr₹3.08 Cr₹3.62 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.09 Cr₹1.33 Cr₹1.10 Cr₹0.69 Cr₹0.85 Cr
     Freight and Forwarding ₹1.89 Cr₹2.37 Cr₹2.99 Cr₹2.39 Cr₹2.78 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.52 Cr₹0.64 Cr₹1.39 Cr₹1.22 Cr₹1.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.60 Cr--
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.10 Cr₹0.11 Cr-₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.00 Cr-₹0.60 Cr
     Other Miscellaneous Expenses ₹1.40 Cr₹0.54 Cr₹0.68 Cr₹1.22 Cr₹0.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹102 Cr₹108 Cr₹123 Cr₹94 Cr₹87 Cr
Operating Profit (Excl OI) ₹15 Cr₹15 Cr₹13 Cr₹5.93 Cr₹11 Cr
Other Income ₹0.27 Cr₹0.57 Cr₹0.43 Cr₹2.48 Cr₹1.19 Cr
     Interest Received ₹0.11 Cr₹0.17 Cr₹0.13 Cr₹0.41 Cr₹0.13 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.28 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ---₹1.74 Cr-
     Profits on sale of Investments ----₹0.83 Cr
     Provision Written Back ₹0.14 Cr₹0.38 Cr₹0.15 Cr₹0.01 Cr₹0.08 Cr
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.01 Cr₹0.15 Cr₹0.05 Cr₹0.14 Cr
Operating Profit ₹15 Cr₹15 Cr₹13 Cr₹8.41 Cr₹12 Cr
Interest ₹0.83 Cr₹0.65 Cr₹0.96 Cr₹0.28 Cr₹1.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.65 Cr₹0.64 Cr₹0.93 Cr₹0.25 Cr₹1.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.19 Cr₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
PBDT ₹15 Cr₹15 Cr₹12 Cr₹8.13 Cr₹11 Cr
Depreciation ₹3.37 Cr₹2.73 Cr₹3.18 Cr₹3.38 Cr₹3.11 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹12 Cr₹8.87 Cr₹4.75 Cr₹7.59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹12 Cr₹8.87 Cr₹4.75 Cr₹7.59 Cr
Provision for Tax ₹3.20 Cr₹2.36 Cr₹2.74 Cr₹1.87 Cr₹2.66 Cr
     Current Income Tax ₹2.95 Cr₹3.10 Cr₹2.91 Cr₹1.43 Cr₹1.87 Cr
     Deferred Tax ₹-0.07 Cr₹0.01 Cr₹-0.18 Cr₹0.44 Cr₹0.20 Cr
     Other taxes ₹0.32 Cr₹-0.75 Cr₹0.02 Cr-₹0.59 Cr
Profit After Tax ₹8.01 Cr₹9.58 Cr₹6.12 Cr₹2.88 Cr₹4.92 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-12 Cr₹-0.62 Cr₹-1.86 Cr₹0.59 Cr₹0.26 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-3.60 Cr₹8.96 Cr₹4.26 Cr₹3.47 Cr₹5.19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹35 Cr₹31 Cr₹30 Cr₹25 Cr
Appropriations ₹39 Cr₹44 Cr₹36 Cr₹34 Cr₹30 Cr
     General Reserves ₹7.10 Cr--₹0.26 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.79 Cr₹0.79 Cr₹1.09 Cr₹0.86 Cr-
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹-2.32₹5.65₹2.69₹2.19₹3.00
Adjusted EPS ₹-2.32₹5.65₹2.69₹2.19₹3.00

Compare Income Statement of peers of WEIZMANN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WEIZMANN ₹166.3 Cr -2.5% -3.8% -8.6% Stock Analytics
PAGE INDUSTRIES ₹45,754.1 Cr -0.2% -9.5% -11.4% Stock Analytics
KPR MILL ₹35,447.8 Cr 4.6% -6.2% 8.5% Stock Analytics
VEDANT FASHIONS ₹16,790.8 Cr 0.8% -6.3% -48.4% Stock Analytics
SWAN ENERGY ₹13,378.3 Cr -1.8% -7.9% -23.4% Stock Analytics
VARDHMAN TEXTILES ₹11,703.6 Cr 1.4% -9.3% -11.3% Stock Analytics


WEIZMANN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WEIZMANN

-2.5%

-3.8%

-8.6%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses