WEBSOL ENERGY SYSTEM
|
WEBSOL ENERGY SYSTEM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹575 Cr | ₹26 Cr | ₹17 Cr | ₹213 Cr | ₹154 Cr |
| Sales | ₹575 Cr | ₹26 Cr | ₹17 Cr | ₹213 Cr | ₹150 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.10 Cr | - | - | - | ₹3.13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹575 Cr | ₹26 Cr | ₹17 Cr | ₹213 Cr | ₹154 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.85 Cr | ₹-2.68 Cr | ₹-0.65 Cr | ₹-3.34 Cr | ₹1.47 Cr |
| Raw Material Consumed | ₹179 Cr | ₹16 Cr | ₹9.78 Cr | ₹150 Cr | ₹91 Cr |
| Opening Raw Materials | ₹14 Cr | ₹2.57 Cr | ₹9.38 Cr | ₹8.78 Cr | ₹5.91 Cr |
| Purchases Raw Materials | ₹193 Cr | ₹27 Cr | ₹2.96 Cr | ₹150 Cr | ₹93 Cr |
| Closing Raw Materials | ₹27 Cr | ₹14 Cr | ₹2.57 Cr | ₹9.38 Cr | ₹8.78 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹19 Cr | ₹1.76 Cr | ₹1.80 Cr | ₹11 Cr | ₹10 Cr |
| Electricity & Power | ₹19 Cr | ₹1.76 Cr | ₹1.80 Cr | ₹11 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹2.19 Cr | ₹6.79 Cr | ₹10 Cr | ₹9.02 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹1.96 Cr | ₹6.09 Cr | ₹9.38 Cr | ₹8.10 Cr |
| Contributions to EPF & Pension Funds | ₹1.15 Cr | ₹0.13 Cr | ₹0.47 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Workmen and Staff Welfare Expenses | ₹0.44 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.27 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹89 Cr | ₹6.73 Cr | ₹4.09 Cr | ₹12 Cr | ₹2.60 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.93 Cr | ₹0.03 Cr | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹0.43 Cr | ₹0.81 Cr | ₹0.84 Cr | ₹1.26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹77 Cr | ₹6.27 Cr | ₹3.29 Cr | ₹12 Cr | ₹1.34 Cr |
| General and Administration Expenses | ₹8.83 Cr | ₹2.52 Cr | ₹3.79 Cr | ₹3.02 Cr | ₹2.64 Cr |
| Rent , Rates & Taxes | ₹1.80 Cr | ₹0.33 Cr | ₹2.01 Cr | ₹0.22 Cr | ₹0.29 Cr |
| Insurance | ₹0.65 Cr | ₹0.07 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.32 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹3.88 Cr | ₹1.65 Cr | ₹0.73 Cr | ₹1.17 Cr | ₹0.75 Cr |
| Traveling and conveyance | ₹1.72 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.72 Cr | ₹0.82 Cr |
| Other Administration | ₹0.75 Cr | ₹0.21 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹1.42 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.39 Cr | ₹1.56 Cr |
| Advertisement & Sales Promotion | ₹0.95 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.30 Cr | ₹1.30 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.47 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.26 Cr |
| Handling and Clearing Charges | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.64 Cr | ₹6.39 Cr | ₹4.24 Cr | ₹3.19 Cr | ₹1.68 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.02 Cr | ₹1.40 Cr | ₹2.38 Cr | ₹0.74 Cr |
| Losson disposal of fixed assets(net) | - | ₹6.05 Cr | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.34 Cr | - | ₹0.70 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.30 Cr | ₹0.33 Cr | ₹2.14 Cr | ₹0.81 Cr | ₹0.93 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹322 Cr | ₹33 Cr | ₹30 Cr | ₹187 Cr | ₹120 Cr |
| Operating Profit (Excl OI) | ₹253 Cr | ₹-7.37 Cr | ₹-13 Cr | ₹26 Cr | ₹34 Cr |
| Other Income | ₹1.97 Cr | ₹0.96 Cr | ₹3.01 Cr | ₹4.59 Cr | ₹4.31 Cr |
| Interest Received | ₹1.31 Cr | - | ₹2.81 Cr | ₹2.23 Cr | ₹2.42 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.14 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.42 Cr | ₹0.83 Cr | ₹0.20 Cr | ₹0.66 Cr | ₹0.13 Cr |
| Foreign Exchange Gains | - | ₹0.10 Cr | - | ₹1.61 Cr | ₹0.48 Cr |
| Others | ₹0.11 Cr | ₹0.02 Cr | - | ₹0.09 Cr | ₹1.29 Cr |
| Operating Profit | ₹255 Cr | ₹-6.41 Cr | ₹-9.80 Cr | ₹31 Cr | ₹38 Cr |
| Interest | ₹20 Cr | ₹4.91 Cr | ₹3.90 Cr | ₹3.07 Cr | ₹9.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹19 Cr | ₹4.65 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.64 Cr | ₹0.24 Cr | ₹0.48 Cr | ₹0.20 Cr | ₹4.81 Cr |
| Other Interest | ₹0.29 Cr | ₹0.02 Cr | ₹3.41 Cr | ₹2.87 Cr | ₹4.29 Cr |
| PBDT | ₹235 Cr | ₹-11 Cr | ₹-14 Cr | ₹28 Cr | ₹29 Cr |
| Depreciation | ₹41 Cr | ₹36 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹-47 Cr | ₹-29 Cr | ₹13 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | ₹-105 Cr | ₹-2.50 Cr | ₹1.22 Cr | ₹56 Cr |
| Profit Before Tax | ₹194 Cr | ₹-153 Cr | ₹-32 Cr | ₹14 Cr | ₹69 Cr |
| Provision for Tax | ₹40 Cr | ₹-32 Cr | ₹-7.85 Cr | ₹4.17 Cr | ₹20 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹40 Cr | ₹-32 Cr | ₹-7.85 Cr | ₹4.17 Cr | ₹20 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹155 Cr | ₹-121 Cr | ₹-24 Cr | ₹9.67 Cr | ₹49 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-362 Cr | ₹-241 Cr | ₹-218 Cr | ₹-209 Cr | ₹-277 Cr |
| Appropriations | ₹-208 Cr | ₹-362 Cr | ₹-241 Cr | ₹-200 Cr | ₹-228 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.44 Cr | ₹0.25 Cr | ₹-0.08 Cr | ₹18 Cr | ₹-0.16 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹36.66 | ₹-28.66 | ₹-6.11 | ₹2.64 | ₹15.86 |
| Adjusted EPS | ₹36.66 | ₹-28.66 | ₹-6.11 | ₹2.64 | ₹15.86 |
Compare Income Statement of peers of WEBSOL ENERGY SYSTEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WEBSOL ENERGY SYSTEM | ₹5,014.6 Cr | -3.1% | -6.1% | -4.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹48,434.2 Cr | 0.4% | 5.6% | 2.7% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹44,839.8 Cr | -4.6% | -7.6% | 18.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,884.2 Cr | -1.6% | -5.4% | 91.4% | Stock Analytics | |
| APOLLO MICRO SYSTEMS | ₹9,768.8 Cr | -0.9% | -13.9% | 200.4% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹7,470.9 Cr | -4.8% | 10.6% | 99.3% | Stock Analytics | |
WEBSOL ENERGY SYSTEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WEBSOL ENERGY SYSTEM | -3.1% |
-6.1% |
-4.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses