WARDWIZARD FOODS AND BEVERAGES
|
WARDWIZARD FOODS AND BEVERAGES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
| Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹17 Cr | ₹7.81 Cr | - | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.13 Cr | ₹-0.98 Cr | - | - | - |
| Raw Material Consumed | ₹14 Cr | ₹6.95 Cr | - | - | - |
| Opening Raw Materials | ₹0.17 Cr | - | - | - | - |
| Purchases Raw Materials | ₹12 Cr | ₹7.12 Cr | - | - | - |
| Closing Raw Materials | ₹0.67 Cr | ₹0.17 Cr | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.98 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.42 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹1.41 Cr | ₹13 Cr |
| Electricity & Power | ₹0.42 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹1.41 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | ₹0.00 Cr | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹9.90 Cr | ₹2.64 Cr | ₹0.05 Cr | ₹7.59 Cr | ₹64 Cr |
| Salaries, Wages & Bonus | ₹8.81 Cr | ₹2.40 Cr | ₹0.05 Cr | ₹7.59 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹0.48 Cr | ₹0.12 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.12 Cr | - | - | - |
| Other Employees Cost | ₹0.31 Cr | ₹0.00 Cr | - | - | - |
| Other Manufacturing Expenses | ₹5.81 Cr | ₹1.23 Cr | ₹0.05 Cr | ₹5.13 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | ₹0.77 Cr | ₹0.05 Cr | ₹5.13 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.09 Cr | - | - | - | - |
| Other Mfg Exp | ₹5.72 Cr | ₹0.46 Cr | - | - | - |
| General and Administration Expenses | ₹11 Cr | ₹3.33 Cr | ₹0.22 Cr | ₹33 Cr | ₹430 Cr |
| Rent , Rates & Taxes | ₹1.70 Cr | ₹1.46 Cr | ₹0.10 Cr | ₹7.42 Cr | ₹77 Cr |
| Insurance | ₹0.18 Cr | ₹0.05 Cr | - | - | - |
| Printing and stationery | ₹0.07 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹0.49 Cr | ₹10 Cr |
| Professional and legal fees | ₹1.25 Cr | ₹0.69 Cr | ₹0.05 Cr | ₹22 Cr | ₹310 Cr |
| Traveling and conveyance | ₹1.75 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.33 Cr | ₹0.86 Cr |
| Other Administration | ₹5.57 Cr | ₹0.65 Cr | ₹0.06 Cr | ₹3.01 Cr | ₹32 Cr |
| Selling and Distribution Expenses | ₹2.59 Cr | ₹1.69 Cr | ₹0.01 Cr | ₹0.46 Cr | ₹6.24 Cr |
| Advertisement & Sales Promotion | ₹2.55 Cr | ₹1.55 Cr | ₹0.01 Cr | ₹0.46 Cr | ₹6.24 Cr |
| Sales Commissions & Incentives | - | ₹0.02 Cr | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹0.04 Cr | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | ₹0.12 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.25 Cr | ₹0.24 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.50 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.24 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹43 Cr | ₹15 Cr | ₹0.36 Cr | ₹48 Cr | ₹513 Cr |
| Operating Profit (Excl OI) | ₹-27 Cr | ₹-7.42 Cr | ₹-0.36 Cr | ₹-48 Cr | ₹-513 Cr |
| Other Income | ₹2.98 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹43 Cr | ₹495 Cr |
| Interest Received | ₹2.91 Cr | ₹0.18 Cr | ₹0.34 Cr | ₹42 Cr | ₹493 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.06 Cr | ₹0.02 Cr | - | ₹0.40 Cr | ₹2.41 Cr |
| Operating Profit | ₹-24 Cr | ₹-7.22 Cr | ₹-0.02 Cr | ₹-4.99 Cr | ₹-18 Cr |
| Interest | ₹3.45 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹9.07 Cr | ₹91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.09 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.02 Cr | - | ₹0.00 Cr | - |
| Other Interest | ₹3.45 Cr | ₹0.01 Cr | - | ₹9.07 Cr | ₹91 Cr |
| PBDT | ₹-27 Cr | ₹-7.25 Cr | ₹-0.11 Cr | ₹-14 Cr | ₹-109 Cr |
| Depreciation | ₹5.26 Cr | ₹0.93 Cr | ₹0.01 Cr | ₹1.47 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹-32 Cr | ₹-8.18 Cr | ₹-0.12 Cr | ₹-16 Cr | ₹-125 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.08 Cr | - | - |
| Profit Before Tax | ₹-32 Cr | ₹-8.18 Cr | ₹-0.20 Cr | ₹-16 Cr | ₹-125 Cr |
| Provision for Tax | ₹0.81 Cr | ₹0.76 Cr | - | ₹0.08 Cr | ₹1.03 Cr |
| Current Income Tax | - | - | - | ₹0.08 Cr | - |
| Deferred Tax | ₹0.81 Cr | ₹0.76 Cr | - | - | ₹1.03 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-33 Cr | ₹-8.94 Cr | ₹-0.20 Cr | ₹-16 Cr | ₹-126 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-14 Cr | ₹-5.16 Cr | ₹-4.96 Cr | ₹-480 Cr | ₹-4,675 Cr |
| Appropriations | ₹-47 Cr | ₹-14 Cr | ₹-5.16 Cr | ₹-496 Cr | ₹-4,802 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.29 | ₹-0.46 | ₹-0.02 | ₹-0.01 | ₹-0.01 |
| Adjusted EPS | ₹-1.29 | ₹-0.46 | ₹-0.02 | ₹-0.01 | ₹-0.01 |
Compare Income Statement of peers of WARDWIZARD FOODS AND BEVERAGES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WARDWIZARD FOODS AND BEVERAGES | ₹239.9 Cr | -17% | -11.8% | 47.2% | Stock Analytics | |
| MANORAMA INDUSTRIES | ₹7,978.6 Cr | 2.1% | -4% | 14.5% | Stock Analytics | |
| GUJARAT AMBUJA EXPORTS | ₹5,201.3 Cr | 4.2% | 7.4% | -8.4% | Stock Analytics | |
| SHRI VENKATESH REFINERIES | ₹657.7 Cr | 0.9% | 15.8% | 105.4% | Stock Analytics | |
WARDWIZARD FOODS AND BEVERAGES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WARDWIZARD FOODS AND BEVERAGES | -17% |
-11.8% |
47.2% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses