Home > Income Statement > WANBURY

WANBURY
Income Statement

WANBURY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WANBURY
Please provide your vote to see the results

WANBURY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹603 Cr₹583 Cr₹509 Cr₹515 Cr₹394 Cr
     Sales ₹597 Cr₹580 Cr₹508 Cr₹511 Cr₹389 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.98 Cr₹3.26 Cr₹1.47 Cr₹3.95 Cr₹5.42 Cr
Less: Excise Duty -----
Net Sales ₹600 Cr₹578 Cr₹500 Cr₹511 Cr₹393 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.51 Cr₹-3.89 Cr₹29 Cr₹-25 Cr₹-7.20 Cr
Raw Material Consumed ₹293 Cr₹307 Cr₹274 Cr₹325 Cr₹229 Cr
     Opening Raw Materials ₹20 Cr₹10 Cr₹9.00 Cr₹8.98 Cr₹3.57 Cr
     Purchases Raw Materials ₹281 Cr₹300 Cr₹260 Cr₹305 Cr₹223 Cr
     Closing Raw Materials ₹24 Cr₹20 Cr₹10 Cr₹9.00 Cr₹8.98 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹17 Cr₹16 Cr₹20 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹25 Cr₹21 Cr₹18 Cr₹17 Cr
     Electricity & Power ₹24 Cr₹25 Cr₹21 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹87 Cr₹81 Cr₹75 Cr₹64 Cr
     Salaries, Wages & Bonus ₹94 Cr₹78 Cr₹72 Cr₹66 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹4.69 Cr₹4.47 Cr₹5.46 Cr₹5.58 Cr₹4.69 Cr
     Workmen and Staff Welfare Expenses ₹3.79 Cr₹3.31 Cr₹2.37 Cr₹2.12 Cr₹1.62 Cr
     Other Employees Cost ₹2.02 Cr₹1.37 Cr₹0.86 Cr₹0.71 Cr₹0.20 Cr
Other Manufacturing Expenses ₹14 Cr₹13 Cr₹11 Cr₹13 Cr₹9.98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.77 Cr₹6.77 Cr₹5.85 Cr₹7.08 Cr₹5.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.99 Cr₹6.55 Cr₹5.58 Cr₹5.58 Cr₹4.88 Cr
General and Administration Expenses ₹31 Cr₹27 Cr₹23 Cr₹21 Cr₹24 Cr
     Rent , Rates & Taxes ₹1.65 Cr₹1.35 Cr₹0.89 Cr₹1.93 Cr₹3.85 Cr
     Insurance ₹1.12 Cr₹1.04 Cr₹1.26 Cr₹1.06 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹17 Cr₹13 Cr₹12 Cr₹14 Cr
     Traveling and conveyance ₹8.80 Cr₹7.11 Cr₹7.33 Cr₹5.10 Cr₹4.06 Cr
     Other Administration ₹0.33 Cr₹0.20 Cr₹0.21 Cr₹0.22 Cr₹0.22 Cr
Selling and Distribution Expenses ₹31 Cr₹27 Cr₹21 Cr₹31 Cr₹17 Cr
     Advertisement & Sales Promotion ₹11 Cr₹10 Cr₹5.09 Cr₹6.75 Cr₹2.18 Cr
     Sales Commissions & Incentives ₹6.57 Cr₹4.77 Cr₹3.98 Cr₹4.70 Cr₹3.89 Cr
     Freight and Forwarding ₹14 Cr₹12 Cr₹12 Cr₹20 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.01 Cr₹0.05 Cr₹0.03 Cr₹0.12 Cr₹0.18 Cr
Miscellaneous Expenses ₹33 Cr₹23 Cr₹16 Cr₹21 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.08 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) ₹0.25 Cr-₹0.06 Cr₹0.63 Cr₹0.44 Cr
     Losson foreign exchange fluctuations --₹0.67 Cr₹0.45 Cr₹0.86 Cr
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹33 Cr₹22 Cr₹15 Cr₹20 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹532 Cr₹506 Cr₹477 Cr₹479 Cr₹377 Cr
Operating Profit (Excl OI) ₹68 Cr₹72 Cr₹23 Cr₹32 Cr₹16 Cr
Other Income ₹12 Cr₹0.90 Cr₹1.01 Cr₹5.09 Cr₹4.75 Cr
     Interest Received ₹0.71 Cr₹0.38 Cr₹0.42 Cr₹0.67 Cr₹0.40 Cr
     Dividend Received --₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.67 Cr₹0.27 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹0.22 Cr₹0.44 Cr₹3.90 Cr₹4.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.15 Cr₹0.03 Cr₹0.16 Cr₹0.52 Cr₹0.36 Cr
Operating Profit ₹80 Cr₹73 Cr₹24 Cr₹37 Cr₹20 Cr
Interest ₹37 Cr₹29 Cr₹21 Cr₹21 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹37 Cr₹29 Cr₹21 Cr₹21 Cr₹23 Cr
PBDT ₹43 Cr₹44 Cr₹2.69 Cr₹16 Cr₹-2.65 Cr
Depreciation ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹9.75 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹31 Cr₹-9.69 Cr₹4.76 Cr₹-12 Cr
Exceptional Income / Expenses -₹26 Cr₹-0.59 Cr₹76 Cr-
Profit Before Tax ₹30 Cr₹56 Cr₹-10 Cr₹81 Cr₹-12 Cr
Provision for Tax ₹-0.98 Cr₹0.38 Cr₹0.11 Cr₹-0.35 Cr₹0.20 Cr
     Current Income Tax ₹5.86 Cr----
     Deferred Tax ₹-6.84 Cr₹0.38 Cr₹0.11 Cr₹-0.35 Cr₹-2.07 Cr
     Other taxes ----₹2.27 Cr
Profit After Tax ₹31 Cr₹56 Cr₹-10 Cr₹81 Cr₹-13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹56 Cr₹-10 Cr₹81 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-139 Cr₹-194 Cr₹-184 Cr₹-266 Cr₹-253 Cr
Appropriations ₹-108 Cr₹-138 Cr₹-194 Cr₹-185 Cr₹-266 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.36 Cr₹0.59 Cr₹-0.26 Cr₹-0.80 Cr₹0.44 Cr
Equity Dividend % -----
Earnings Per Share ₹9.32₹17.09₹-3.18₹24.94₹-5.04
Adjusted EPS ₹9.32₹17.09₹-3.18₹24.94₹-5.04

Compare Income Statement of peers of WANBURY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WANBURY ₹887.0 Cr 11.5% 1.4% 2.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹406,471.0 Cr 0.3% 4.1% -9.9% Stock Analytics
DIVIS LABORATORIES ₹172,294.0 Cr -1.7% 8.5% 13.2% Stock Analytics
CIPLA ₹127,946.0 Cr -3.4% 3% 4.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,691.0 Cr 0.7% -0.5% 7.2% Stock Analytics
DR REDDYS LABORATORIES ₹107,214.0 Cr 0.2% -1.1% -3.6% Stock Analytics


WANBURY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WANBURY

11.5%

1.4%

2.3%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses