WANBURY
|
WANBURY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.86 Cr | ₹6.84 Cr | ₹1.63 Cr | ₹0.92 Cr | ₹0.34 Cr |
| Total Reserves | ₹19 Cr | ₹-12 Cr | ₹-67 Cr | ₹-57 Cr | ₹-182 Cr |
| Securities Premium | ₹103 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹60 Cr |
| Capital Reserves | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr | ₹6.83 Cr |
| Profit & Loss Account Balance | ₹-108 Cr | ₹-139 Cr | ₹-194 Cr | ₹-184 Cr | ₹-266 Cr |
| General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Reserves | ₹4.28 Cr | ₹4.29 Cr | ₹4.41 Cr | ₹4.57 Cr | ₹4.26 Cr |
| Reserve excluding Revaluation Reserve | ₹19 Cr | ₹-12 Cr | ₹-67 Cr | ₹-57 Cr | ₹-182 Cr |
| Revaluation reserve | - | - | ₹0.12 Cr | ₹0.33 Cr | - |
| Shareholder's Funds | ₹59 Cr | ₹28 Cr | ₹-33 Cr | ₹-23 Cr | ₹-156 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹160 Cr | ₹82 Cr | - | - | ₹72 Cr |
| Non Convertible Debentures | ₹169 Cr | ₹95 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹1.42 Cr |
| Term Loans - Institutions | - | - | ₹51 Cr | ₹54 Cr | ₹133 Cr |
| Other Secured | ₹-8.68 Cr | ₹-13 Cr | ₹-51 Cr | ₹-54 Cr | ₹-62 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.04 Cr | ₹-5.50 Cr | ₹-5.50 Cr | ₹-5.63 Cr | ₹-5.63 Cr |
| Deferred Tax Assets | ₹7.04 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.63 Cr | ₹5.63 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹2.29 Cr | ₹6.97 Cr | ₹2.38 Cr | ₹4.13 Cr | ₹4.32 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹173 Cr | ₹99 Cr | ₹11 Cr | ₹11 Cr | ₹84 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹138 Cr | ₹163 Cr | ₹149 Cr | ₹180 Cr | ₹134 Cr |
| Sundry Creditors | ₹138 Cr | ₹163 Cr | ₹149 Cr | ₹180 Cr | ₹134 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹32 Cr | ₹154 Cr | ₹162 Cr | ₹201 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.98 Cr | ₹2.78 Cr | ₹9.28 Cr | ₹15 Cr | ₹3.33 Cr |
| Interest Accrued But Not Due | ₹1.92 Cr | - | ₹6.67 Cr | ₹2.37 Cr | ₹27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹25 Cr | ₹29 Cr | ₹138 Cr | ₹145 Cr | ₹170 Cr |
| Short Term Borrowings | ₹4.16 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
| Secured ST Loans repayable on Demands | ₹4.16 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
| Working Capital Loans- Sec | - | ₹8.33 Cr | ₹5.98 Cr | ₹9.84 Cr | ₹14 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-8.33 Cr | ₹-5.47 Cr | ₹-9.34 Cr | ₹-14 Cr |
| Short Term Provisions | ₹2.56 Cr | ₹2.07 Cr | ₹4.19 Cr | ₹4.66 Cr | ₹4.60 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.51 Cr | ₹1.69 Cr | ₹1.85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.56 Cr | ₹2.07 Cr | ₹2.68 Cr | ₹2.97 Cr | ₹2.75 Cr |
| Total Current Liabilities | ₹175 Cr | ₹211 Cr | ₹320 Cr | ₹360 Cr | ₹355 Cr |
| Total Liabilities | ₹407 Cr | ₹338 Cr | ₹298 Cr | ₹347 Cr | ₹284 Cr |
| ASSETS | |||||
| Gross Block | ₹293 Cr | ₹248 Cr | ₹239 Cr | ₹227 Cr | ₹216 Cr |
| Less: Accumulated Depreciation | ₹92 Cr | ₹82 Cr | ₹72 Cr | ₹60 Cr | ₹49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹201 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.38 Cr | ₹3.01 Cr | ₹1.61 Cr | ₹2.35 Cr | ₹11 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹5.90 Cr | ₹5.72 Cr | ₹5.03 Cr | ₹3.80 Cr | ₹3.40 Cr |
| Other Non Current Assets | ₹1.53 Cr | ₹3.44 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.46 Cr |
| Total Non-Current Assets | ₹213 Cr | ₹179 Cr | ₹174 Cr | ₹174 Cr | ₹182 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.13 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.13 Cr | - | - | - | - |
| Inventories | ₹38 Cr | ₹36 Cr | ₹22 Cr | ₹50 Cr | ₹25 Cr |
| Raw Materials | ₹24 Cr | ₹20 Cr | ₹10 Cr | ₹9.00 Cr | ₹8.98 Cr |
| Work-in Progress | ₹8.15 Cr | ₹5.84 Cr | ₹5.53 Cr | ₹7.52 Cr | ₹2.65 Cr |
| Finished Goods | ₹0.53 Cr | ₹2.71 Cr | ₹0.69 Cr | ₹15 Cr | ₹2.39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹5.20 Cr | ₹6.98 Cr | ₹5.36 Cr | ₹19 Cr | ₹11 Cr |
| Sundry Debtors | ₹114 Cr | ₹89 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr |
| Debtors more than Six months | ₹2.63 Cr | ₹15 Cr | ₹3.27 Cr | ₹2.32 Cr | ₹12 Cr |
| Debtors Others | ₹112 Cr | ₹76 Cr | ₹68 Cr | ₹63 Cr | ₹27 Cr |
| Cash and Bank | ₹13 Cr | ₹5.90 Cr | ₹3.93 Cr | ₹25 Cr | ₹12 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹13 Cr | ₹5.77 Cr | ₹3.87 Cr | ₹25 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.79 Cr | ₹6.65 Cr | ₹3.97 Cr | ₹5.40 Cr | ₹23 Cr |
| Interest accrued on Investments | ₹0.15 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.03 Cr | ₹5.73 Cr | ₹2.10 Cr | ₹1.97 Cr | ₹0.87 Cr |
| Other current_assets | ₹1.62 Cr | ₹0.81 Cr | ₹1.82 Cr | ₹3.40 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹21 Cr | ₹23 Cr | ₹28 Cr | ₹3.42 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹39 Cr | ₹79 Cr | ₹79 Cr | ₹81 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-13 Cr | ₹-18 Cr | ₹-56 Cr | ₹-51 Cr | ₹-78 Cr |
| Total Current Assets | ₹193 Cr | ₹159 Cr | ₹122 Cr | ₹171 Cr | ₹98 Cr |
| Net Current Assets (Including Current Investments) | ₹19 Cr | ₹-52 Cr | ₹-198 Cr | ₹-189 Cr | ₹-258 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹407 Cr | ₹338 Cr | ₹298 Cr | ₹347 Cr | ₹284 Cr |
| Contingent Liabilities | ₹65 Cr | ₹60 Cr | ₹1,072 Cr | ₹934 Cr | ₹889 Cr |
| Total Debt | ₹173 Cr | ₹109 Cr | ₹64 Cr | ₹67 Cr | ₹160 Cr |
| Book Value | 15.69 | 6.44 | -10.57 | -7.55 | -62.60 |
| Adjusted Book Value | 15.69 | 6.44 | -10.57 | -7.55 | -62.60 |
Compare Balance Sheet of peers of WANBURY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WANBURY | ₹816.8 Cr | 2.2% | -5.6% | -2.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
WANBURY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WANBURY | 2.2% |
-5.6% |
-2.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses