WAAREE RENEWABLE TECHNOLOGIES
|
WAAREE RENEWABLE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹877 Cr | ₹351 Cr | ₹161 Cr | ₹13 Cr | ₹568,199 Cr |
| Earning From Sale of Electrical Energy | ₹18 Cr | ₹9.56 Cr | ₹14 Cr | ₹5.80 Cr | ₹328,828 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | ₹849 Cr | ₹333 Cr | ₹136 Cr | ₹7.05 Cr | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹9.65 Cr | ₹8.04 Cr | ₹12 Cr | ₹0.12 Cr | ₹239,371 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹877 Cr | ₹351 Cr | ₹161 Cr | ₹13 Cr | ₹568,199 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹545 Cr | ₹213 Cr | ₹120 Cr | ₹3.63 Cr | ₹6,348 Cr |
| Cost of power purchased | ₹545 Cr | ₹213 Cr | ₹120 Cr | ₹3.63 Cr | ₹6,348 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹9.47 Cr | ₹5.53 Cr | ₹0.55 Cr | ₹67,179 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹8.04 Cr | ₹5.27 Cr | ₹0.58 Cr | ₹59,257 Cr |
| Contributions to EPF & PensionFunds | ₹0.49 Cr | ₹0.26 Cr | ₹0.18 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹662 Cr |
| Other Employees Cost | ₹1.70 Cr | ₹1.16 Cr | ₹0.07 Cr | ₹-0.03 Cr | ₹7,260 Cr |
| Operating Expenses | ₹101 Cr | ₹40 Cr | ₹9.41 Cr | ₹0.60 Cr | ₹21,519 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | ₹94 Cr | ₹37 Cr | ₹7.58 Cr | ₹0.22 Cr | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.84 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹21,369 Cr |
| Other Operating Expenses | ₹5.94 Cr | ₹3.28 Cr | ₹1.49 Cr | ₹0.00 Cr | ₹150 Cr |
| General and Administration Expenses | ₹4.01 Cr | ₹2.32 Cr | ₹2.27 Cr | ₹0.91 Cr | ₹161,838 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹59,122 Cr |
| Insurance | ₹0.59 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹4,222 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹2,737 Cr |
| Professional and legal fees | ₹1.51 Cr | ₹0.41 Cr | ₹1.11 Cr | ₹0.25 Cr | ₹18,265 Cr |
| Other Administration | ₹1.60 Cr | ₹1.19 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹77,491 Cr |
| Selling and Distribution Expenses | ₹0.64 Cr | ₹0.58 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹621 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | ₹0.15 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.19 Cr | - |
| Advertisement & Sales Promotion | ₹0.49 Cr | ₹0.57 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹621 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.44 Cr | ₹1.66 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹272,874 Cr |
| Bad debts /advances written off | - | ₹0.32 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.18 Cr | - | - | - | ₹50,409 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.26 Cr | ₹1.34 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹222,464 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹669 Cr | ₹267 Cr | ₹138 Cr | ₹5.99 Cr | ₹530,379 Cr |
| Operating Profit (Excl OI) | ₹207 Cr | ₹84 Cr | ₹24 Cr | ₹6.99 Cr | ₹37,820 Cr |
| Other Income | ₹4.16 Cr | ₹1.53 Cr | ₹8.32 Cr | ₹2.44 Cr | ₹168,851 Cr |
| Interest Received | ₹3.20 Cr | ₹1.10 Cr | ₹0.59 Cr | ₹2.27 Cr | ₹155,081 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.18 Cr | - | - | - |
| Profits on sale of Investments | ₹0.23 Cr | ₹0.15 Cr | ₹7.59 Cr | ₹0.04 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.73 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹13,769 Cr |
| Operating Profit | ₹211 Cr | ₹85 Cr | ₹32 Cr | ₹9.43 Cr | ₹206,670 Cr |
| Interest | ₹6.77 Cr | ₹5.30 Cr | ₹6.94 Cr | ₹4.34 Cr | ₹347,757 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.12 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹5,102 Cr |
| Other Interest | ₹5.65 Cr | ₹5.18 Cr | ₹6.89 Cr | ₹4.30 Cr | ₹342,655 Cr |
| PBDT | ₹205 Cr | ₹80 Cr | ₹25 Cr | ₹5.09 Cr | ₹-141,087 Cr |
| Depreciation | ₹6.12 Cr | ₹2.95 Cr | ₹3.68 Cr | ₹1.69 Cr | ₹110,918 Cr |
| Profit Before Taxation & Exceptional Items | ₹198 Cr | ₹77 Cr | ₹21 Cr | ₹3.40 Cr | ₹-252,005 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹198 Cr | ₹77 Cr | ₹21 Cr | ₹3.40 Cr | ₹-252,005 Cr |
| Provision for Tax | ₹53 Cr | ₹22 Cr | ₹12 Cr | ₹5.77 Cr | ₹65,640 Cr |
| Current Income Tax | ₹45 Cr | ₹20 Cr | ₹5.43 Cr | ₹0.56 Cr | - |
| Deferred Tax | ₹8.09 Cr | ₹1.24 Cr | ₹7.15 Cr | ₹5.21 Cr | ₹64,957 Cr |
| Other taxes | - | - | ₹-0.26 Cr | - | ₹683 Cr |
| Profit After Tax | ₹145 Cr | ₹55 Cr | ₹8.89 Cr | ₹-2.37 Cr | ₹-317,645 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.09 Cr | ₹0.09 Cr | ₹-0.29 Cr | ₹-1.38 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹49 Cr |
| Consolidated Net Profit | ₹145 Cr | ₹55 Cr | ₹8.60 Cr | ₹-3.75 Cr | ₹-317,596 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹71 Cr | ₹-0.09 Cr | ₹-7.72 Cr | ₹-4.04 Cr | ₹-68,050 Cr |
| Appropriations | ₹217 Cr | ₹55 Cr | ₹0.89 Cr | ₹-7.79 Cr | ₹-385,646 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹217 Cr | ₹55 Cr | ₹0.89 Cr | ₹-7.79 Cr | ₹-385,646 Cr |
| Equity Dividend % | ₹50.00 | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹13.95 | ₹26.63 | ₹4.13 | ₹-1.80 | ₹-1.53 |
| Adjusted EPS | ₹13.95 | ₹5.33 | ₹0.83 | ₹-0.36 | ₹-0.31 |
Compare Income Statement of peers of WAAREE RENEWABLE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WAAREE RENEWABLE TECHNOLOGIES | ₹9,633.8 Cr | -8.3% | -21% | -34.5% | Stock Analytics | |
| NTPC | ₹311,748.0 Cr | -0.4% | -1.6% | -13.4% | Stock Analytics | |
| ADANI POWER | ₹272,300.0 Cr | -1.1% | -6.6% | 32.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹246,792.0 Cr | -1.4% | -0.9% | -19.6% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹163,095.0 Cr | -2.3% | -5.2% | -17.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹121,295.0 Cr | -1.3% | -4% | -14.4% | Stock Analytics | |
WAAREE RENEWABLE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WAAREE RENEWABLE TECHNOLOGIES | -8.3% |
-21% |
-34.5% |
| SENSEX | -0.8% |
1% |
3.2% |
You may also like the below Video Courses