Home > Income Statement > WAAREE ENERGIES

WAAREE ENERGIES
Income Statement

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹26,537 Cr₹14,445 Cr₹11,398 Cr₹6,751 Cr₹2,854 Cr
     Sales ₹25,237 Cr₹13,992 Cr₹10,840 Cr₹6,123 Cr₹2,725 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹684 Cr₹350 Cr₹502 Cr₹472 Cr₹104 Cr
     Revenue from property development -----
     Other Operational Income ₹616 Cr₹102 Cr₹55 Cr₹156 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹26,537 Cr₹14,445 Cr₹11,398 Cr₹6,751 Cr₹2,854 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,955 Cr₹651 Cr₹-562 Cr₹-1,007 Cr₹64 Cr
Raw Material Consumed ₹18,499 Cr₹9,539 Cr₹9,322 Cr₹6,158 Cr₹2,253 Cr
     Opening Raw Materials ₹1,683 Cr₹930 Cr₹1,616 Cr₹463 Cr₹240 Cr
     Purchases Raw Materials ₹18,091 Cr₹9,019 Cr₹7,670 Cr₹7,050 Cr₹2,016 Cr
     Closing Raw Materials ₹2,864 Cr₹1,683 Cr₹930 Cr₹1,616 Cr₹463 Cr
     Other Direct Purchases / Brought in cost ₹1,588 Cr₹1,274 Cr₹965 Cr₹261 Cr₹459 Cr
     Other raw material cost -----
Power & Fuel Cost ₹371 Cr₹116 Cr₹88 Cr₹51 Cr₹20 Cr
     Electricity & Power ₹344 Cr₹116 Cr₹88 Cr₹51 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹27 Cr----
Employee Cost ₹572 Cr₹296 Cr₹154 Cr₹118 Cr₹51 Cr
     Salaries, Wages & Bonus ₹512 Cr₹246 Cr₹132 Cr₹74 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹13 Cr₹7.59 Cr₹3.12 Cr₹1.93 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹21 Cr₹3.95 Cr₹3.98 Cr₹3.33 Cr
     Other Employees Cost ₹15 Cr₹15 Cr₹10 Cr₹37 Cr-
Other Manufacturing Expenses ₹1,376 Cr₹346 Cr₹254 Cr₹162 Cr₹73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹675 Cr₹180 Cr₹142 Cr₹103 Cr₹41 Cr
     Repairs and Maintenance ₹8.04 Cr₹1.77 Cr₹0.96 Cr₹0.44 Cr₹0.75 Cr
     Packing Material Consumed ₹210 Cr₹130 Cr₹88 Cr₹47 Cr₹20 Cr
     Other Mfg Exp ₹483 Cr₹34 Cr₹23 Cr₹11 Cr₹10 Cr
General and Administration Expenses ₹299 Cr₹140 Cr₹94 Cr₹59 Cr₹30 Cr
     Rent , Rates & Taxes ₹71 Cr₹13 Cr₹5.14 Cr₹2.12 Cr₹1.55 Cr
     Insurance ₹45 Cr₹16 Cr₹12 Cr₹9.89 Cr₹6.85 Cr
     Printing and stationery -----
     Professional and legal fees ₹122 Cr₹64 Cr₹37 Cr₹31 Cr₹11 Cr
     Traveling and conveyance ₹21 Cr₹17 Cr₹13 Cr₹8.34 Cr₹3.02 Cr
     Other Administration ₹41 Cr₹29 Cr₹27 Cr₹7.69 Cr₹7.23 Cr
Selling and Distribution Expenses ₹1,301 Cr₹510 Cr₹418 Cr₹348 Cr₹241 Cr
     Advertisement & Sales Promotion ₹98 Cr₹78 Cr₹33 Cr₹21 Cr₹9.19 Cr
     Sales Commissions & Incentives ₹16 Cr₹35 Cr₹6.41 Cr₹1.86 Cr₹3.43 Cr
     Freight and Forwarding ₹1,076 Cr₹332 Cr₹324 Cr₹296 Cr₹214 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹112 Cr₹65 Cr₹54 Cr₹29 Cr₹14 Cr
Miscellaneous Expenses ₹165 Cr₹126 Cr₹56 Cr₹31 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹26 Cr₹5.95 Cr₹16 Cr₹0.96 Cr₹3.01 Cr
     Losson disposal of fixed assets(net) ₹0.78 Cr₹3.80 Cr₹0.39 Cr₹1.17 Cr₹0.00 Cr
     Losson foreign exchange fluctuations ₹9.66 Cr₹0.04 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹128 Cr₹117 Cr₹40 Cr₹29 Cr₹9.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20,628 Cr₹11,723 Cr₹9,823 Cr₹5,919 Cr₹2,743 Cr
Operating Profit (Excl OI) ₹5,909 Cr₹2,722 Cr₹1,574 Cr₹832 Cr₹111 Cr
Other Income ₹708 Cr₹402 Cr₹235 Cr₹112 Cr₹92 Cr
     Interest Received ₹533 Cr₹366 Cr₹151 Cr₹51 Cr₹9.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹21 Cr----
     Profits on sale of Investments ₹27 Cr₹14 Cr₹31 Cr₹6.62 Cr₹11 Cr
     Provision Written Back ---₹2.33 Cr-
     Foreign Exchange Gains ₹54 Cr₹4.74 Cr₹49 Cr₹48 Cr₹21 Cr
     Others ₹73 Cr₹17 Cr₹4.80 Cr₹4.43 Cr₹51 Cr
Operating Profit ₹6,617 Cr₹3,123 Cr₹1,810 Cr₹944 Cr₹203 Cr
Interest ₹281 Cr₹152 Cr₹140 Cr₹82 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹130 Cr₹69 Cr₹90 Cr₹54 Cr₹30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹92 Cr₹63 Cr₹16 Cr₹13 Cr₹4.82 Cr
     Other Interest ₹58 Cr₹20 Cr₹34 Cr₹15 Cr₹6.04 Cr
PBDT ₹6,336 Cr₹2,971 Cr₹1,670 Cr₹862 Cr₹162 Cr
Depreciation ₹990 Cr₹402 Cr₹277 Cr₹164 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹5,347 Cr₹2,569 Cr₹1,393 Cr₹698 Cr₹118 Cr
Exceptional Income / Expenses ₹-295 Cr₹-4.02 Cr₹341 Cr₹-21 Cr-
Profit Before Tax ₹5,052 Cr₹2,565 Cr₹1,734 Cr₹677 Cr₹118 Cr
Provision for Tax ₹1,168 Cr₹637 Cr₹460 Cr₹177 Cr₹39 Cr
     Current Income Tax ₹1,206 Cr₹611 Cr₹539 Cr₹168 Cr₹34 Cr
     Deferred Tax ₹-26 Cr₹41 Cr₹-80 Cr₹9.43 Cr₹4.78 Cr
     Other taxes ₹-12 Cr₹-15 Cr-₹-0.26 Cr₹0.05 Cr
Profit After Tax ₹3,884 Cr₹1,928 Cr₹1,274 Cr₹500 Cr₹80 Cr
Extra items -----
Minority Interest ₹-173 Cr₹-61 Cr₹-37 Cr₹-18 Cr₹-4.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,711 Cr₹1,867 Cr₹1,237 Cr₹483 Cr₹76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,677 Cr₹1,808 Cr₹572 Cr₹225 Cr₹136 Cr
Appropriations ₹7,388 Cr₹3,676 Cr₹1,809 Cr₹708 Cr₹212 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-350 Cr₹-1.05 Cr₹1.05 Cr₹136 Cr₹-13 Cr
Equity Dividend % ₹40.00----
Earnings Per Share ₹129.02₹65.00₹47.05₹19.84₹3.84
Adjusted EPS ₹129.02₹65.00₹47.05₹19.84₹3.84

Compare Income Statement of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹68,904.2 Cr -4.6% -9.3% -28.5% Stock Analytics
ABB INDIA ₹145,051.0 Cr -3.7% -8.8% 31.6% Stock Analytics
HITACHI ENERGY INDIA ₹137,706.0 Cr -0.8% -7.4% 59.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹136,278.0 Cr -3.5% -2.6% 11.9% Stock Analytics
SIEMENS ₹133,360.0 Cr -3.5% -8.1% 17.3% Stock Analytics
GE VERNOVA T&D INDIA ₹107,412.0 Cr -4.8% -3.4% 39.6% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

-4.6%

-9.3%

-28.5%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses