Home > Balance Sheet > WAAREE ENERGIES

WAAREE ENERGIES
Balance Sheet

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity - Authorised ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity Paid Up ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹47 Cr₹37 Cr---
Total Reserves ₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr₹101 Cr
    Securities Premium ₹1,957 Cr₹973 Cr---
    Capital Reserves ₹13 Cr₹13 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
    Profit & Loss Account Balance ₹1,808 Cr₹572 Cr₹225 Cr₹136 Cr₹95 Cr
    General Reserves -----
    Other Reserves ₹-0.15 Cr₹-0.12 Cr₹4.86 Cr₹19 Cr₹5.71 Cr
Reserve excluding Revaluation Reserve ₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr₹101 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,088 Cr₹1,838 Cr₹428 Cr₹353 Cr₹298 Cr
Minority Interest ₹61 Cr₹23 Cr₹12 Cr₹40 Cr₹42 Cr
Long-Term Borrowings -----
Secured Loans ₹103 Cr₹146 Cr₹189 Cr₹189 Cr₹33 Cr
    Non Convertible Debentures --₹50 Cr₹74 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹139 Cr₹185 Cr₹221 Cr₹151 Cr-
    Other Secured ₹-37 Cr₹-39 Cr₹-82 Cr₹-37 Cr₹33 Cr
Unsecured Loans --₹0.09 Cr-₹38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹38 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.09 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-46 Cr₹34 Cr₹8.38 Cr₹5.03 Cr₹2.19 Cr
    Deferred Tax Assets ₹163 Cr₹27 Cr₹30 Cr₹3.77 Cr₹1.90 Cr
    Deferred Tax Liability ₹117 Cr₹61 Cr₹38 Cr₹8.80 Cr₹4.10 Cr
Other Long Term Liabilities ₹1,494 Cr₹366 Cr₹43 Cr₹46 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹108 Cr₹69 Cr₹41 Cr₹33 Cr₹26 Cr
Total Non-Current Liabilities ₹1,659 Cr₹615 Cr₹282 Cr₹272 Cr₹128 Cr
Current Liabilities -----
Trade Payables ₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr₹300 Cr
    Sundry Creditors ₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr₹300 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,717 Cr₹2,749 Cr₹842 Cr₹123 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,944 Cr₹2,347 Cr₹604 Cr₹52 Cr₹84 Cr
    Interest Accrued But Not Due ₹5.09 Cr₹1.78 Cr₹1.32 Cr₹10 Cr₹0.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹50 Cr₹25 Cr-
    Current maturity - Others -----
    Other Liabilities ₹768 Cr₹401 Cr₹187 Cr₹35 Cr₹51 Cr
Short Term Borrowings ₹716 Cr₹635 Cr₹100 Cr₹131 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹706 Cr₹629 Cr₹94 Cr₹129 Cr₹17 Cr
    Working Capital Loans- Sec ₹36 Cr₹43 Cr₹36 Cr₹53 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-38 Cr₹-30 Cr₹-50 Cr₹-14 Cr
Short Term Provisions ₹514 Cr₹113 Cr₹21 Cr₹14 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹290 Cr₹85 Cr₹20 Cr₹13 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹225 Cr₹28 Cr₹1.65 Cr₹0.18 Cr₹0.18 Cr
Total Current Liabilities ₹5,423 Cr₹4,929 Cr₹1,498 Cr₹625 Cr₹471 Cr
Total Liabilities ₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr₹938 Cr
ASSETS
Gross Block ₹2,010 Cr₹1,398 Cr₹764 Cr₹392 Cr₹227 Cr
Less: Accumulated Depreciation ₹560 Cr₹293 Cr₹140 Cr₹99 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹1,450 Cr₹1,105 Cr₹624 Cr₹293 Cr₹151 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,341 Cr₹537 Cr₹123 Cr₹1.17 Cr₹37 Cr
Non Current Investments --₹10.00 Cr₹82 Cr₹82 Cr
Long Term Investment --₹10.00 Cr₹82 Cr₹82 Cr
    Quoted -----
    Unquoted --₹10.00 Cr₹82 Cr₹82 Cr
Long Term Loans & Advances ₹331 Cr₹121 Cr₹78 Cr₹104 Cr₹20 Cr
Other Non Current Assets ₹96 Cr₹159 Cr₹38 Cr₹37 Cr₹37 Cr
Total Non-Current Assets ₹3,217 Cr₹1,923 Cr₹875 Cr₹519 Cr₹331 Cr
Current Assets Loans & Advances -----
Currents Investments ₹71 Cr₹31 Cr₹133 Cr₹33 Cr₹3.46 Cr
    Quoted ---₹33 Cr₹3.46 Cr
    Unquoted ₹71 Cr₹31 Cr₹133 Cr--
Inventories ₹2,586 Cr₹2,709 Cr₹538 Cr₹368 Cr₹243 Cr
    Raw Materials ₹930 Cr₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr
    Work-in Progress ₹68 Cr₹60 Cr₹18 Cr₹24 Cr₹13 Cr
    Finished Goods ₹217 Cr₹209 Cr₹33 Cr₹74 Cr₹17 Cr
    Packing Materials ₹1.73 Cr₹1.16 Cr₹0.61 Cr₹0.52 Cr₹0.42 Cr
    Stores  and Spare ₹22 Cr₹21 Cr₹11 Cr--
    Other Inventory ₹1,347 Cr₹801 Cr₹13 Cr₹30 Cr₹23 Cr
Sundry Debtors ₹971 Cr₹313 Cr₹93 Cr₹118 Cr₹140 Cr
    Debtors more than Six months ₹448 Cr₹84 Cr₹34 Cr₹83 Cr-
    Debtors Others ₹547 Cr₹236 Cr₹68 Cr₹42 Cr₹145 Cr
Cash and Bank ₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr₹79 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr₹79 Cr
    Other cash and bank balances -----
Other Current Assets ₹109 Cr₹47 Cr₹29 Cr₹24 Cr₹41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹44 Cr₹19 Cr₹1.01 Cr₹1.60 Cr₹0.96 Cr
    Prepaid Expenses ₹49 Cr₹13 Cr₹8.90 Cr₹5.90 Cr₹2.00 Cr
    Other current_assets ₹15 Cr₹16 Cr₹19 Cr₹17 Cr₹38 Cr
Short Term Loans and Advances ₹497 Cr₹640 Cr₹185 Cr₹116 Cr₹101 Cr
    Advances recoverable in cash or in kind ₹296 Cr₹420 Cr₹92 Cr₹22 Cr₹16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹201 Cr₹219 Cr₹94 Cr₹94 Cr₹85 Cr
Total Current Assets ₹8,013 Cr₹5,476 Cr₹1,344 Cr₹770 Cr₹607 Cr
Net Current Assets (Including Current Investments) ₹2,589 Cr₹547 Cr₹-153 Cr₹146 Cr₹137 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr₹938 Cr
Contingent Liabilities ₹152 Cr₹113 Cr₹61 Cr₹102 Cr₹326 Cr
Total Debt ₹856 Cr₹859 Cr₹371 Cr₹358 Cr₹126 Cr
Book Value 153.6874.0321.6917.8815.12
Adjusted Book Value 153.6874.0321.6917.8815.12

Compare Balance Sheet of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹76,897.3 Cr 9.6% 13.7% NA Stock Analytics
ABB INDIA ₹116,496.0 Cr -2.3% 0.7% -12.9% Stock Analytics
SIEMENS ₹100,896.0 Cr 0.2% -45.6% -49.7% Stock Analytics
HAVELLS INDIA ₹100,301.0 Cr -2.9% 8% 3.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹96,770.7 Cr -2.6% -1.3% 21.3% Stock Analytics
SUZLON ENERGY ₹79,559.0 Cr -3.4% 3.2% 47.1% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

9.6%

13.7%

NA
SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses