VTM
|
VTM Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹345 Cr | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr |
| Sales | ₹336 Cr | ₹204 Cr | ₹206 Cr | ₹190 Cr | ₹140 Cr |
| Job Work/ Contract Receipts | - | ₹0.09 Cr | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.05 Cr | ₹0.73 Cr | ₹0.62 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.69 Cr | ₹3.79 Cr | ₹2.87 Cr | ₹3.42 Cr | ₹2.10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹345 Cr | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-31 Cr | ₹-6.24 Cr | ₹8.69 Cr | ₹-9.32 Cr | ₹3.16 Cr |
| Raw Material Consumed | ₹220 Cr | ₹133 Cr | ₹145 Cr | ₹142 Cr | ₹94 Cr |
| Opening Raw Materials | ₹33 Cr | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr |
| Purchases Raw Materials | ₹226 Cr | ₹154 Cr | ₹144 Cr | ₹150 Cr | ₹91 Cr |
| Closing Raw Materials | ₹39 Cr | ₹33 Cr | ₹13 Cr | ₹14 Cr | ₹6.12 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr |
| Electricity & Power | ₹11 Cr | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.77 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.08 Cr |
| Contributions to EPF & Pension Funds | ₹0.82 Cr | ₹0.98 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.68 Cr |
| Workmen and Staff Welfare Expenses | ₹4.38 Cr | ₹1.72 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹1.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹19 Cr | ₹8.57 Cr | ₹8.31 Cr | ₹7.41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹21 Cr | ₹8.63 Cr | ₹1.45 Cr | ₹0.91 Cr | ₹0.82 Cr |
| Repairs and Maintenance | ₹4.83 Cr | ₹4.36 Cr | ₹2.40 Cr | ₹2.21 Cr | ₹2.18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹5.83 Cr | ₹4.72 Cr | ₹5.20 Cr | ₹4.40 Cr |
| General and Administration Expenses | ₹7.02 Cr | ₹3.00 Cr | ₹2.67 Cr | ₹2.47 Cr | ₹1.38 Cr |
| Rent , Rates & Taxes | ₹1.66 Cr | ₹0.48 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.23 Cr |
| Insurance | ₹0.39 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.74 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.23 Cr |
| Traveling and conveyance | ₹1.63 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.60 Cr | - |
| Other Administration | ₹2.60 Cr | ₹0.60 Cr | ₹0.55 Cr | ₹0.70 Cr | ₹0.55 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr |
| Miscellaneous Expenses | ₹1.89 Cr | ₹1.43 Cr | ₹0.79 Cr | ₹1.13 Cr | ₹1.15 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.07 Cr | - | ₹0.14 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.87 Cr | ₹1.36 Cr | ₹0.79 Cr | ₹1.00 Cr | ₹1.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹278 Cr | ₹182 Cr | ₹192 Cr | ₹171 Cr | ₹126 Cr |
| Operating Profit (Excl OI) | ₹67 Cr | ₹26 Cr | ₹17 Cr | ₹23 Cr | ₹16 Cr |
| Other Income | ₹4.83 Cr | ₹7.31 Cr | ₹5.78 Cr | ₹5.16 Cr | ₹4.52 Cr |
| Interest Received | ₹0.13 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.45 Cr |
| Dividend Received | ₹1.46 Cr | ₹1.10 Cr | ₹0.85 Cr | ₹0.49 Cr | - |
| Profit on sale of Fixed Assets | ₹0.22 Cr | ₹0.05 Cr | ₹0.49 Cr | ₹0.88 Cr | ₹0.25 Cr |
| Profits on sale of Investments | ₹0.99 Cr | ₹1.65 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹1.85 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.03 Cr | ₹4.36 Cr | ₹3.97 Cr | ₹3.24 Cr | ₹1.98 Cr |
| Operating Profit | ₹72 Cr | ₹33 Cr | ₹23 Cr | ₹28 Cr | ₹21 Cr |
| Interest | ₹1.80 Cr | ₹0.94 Cr | ₹0.82 Cr | ₹1.05 Cr | ₹0.85 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.11 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹0.60 Cr | ₹0.64 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.74 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.21 Cr |
| Other Interest | ₹0.95 Cr | ₹0.29 Cr | - | - | - |
| PBDT | ₹70 Cr | ₹32 Cr | ₹22 Cr | ₹27 Cr | ₹20 Cr |
| Depreciation | ₹9.42 Cr | ₹8.90 Cr | ₹9.81 Cr | ₹9.20 Cr | ₹7.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹61 Cr | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr |
| Provision for Tax | ₹15 Cr | ₹5.17 Cr | ₹3.18 Cr | ₹3.17 Cr | ₹2.56 Cr |
| Current Income Tax | ₹16 Cr | ₹5.60 Cr | ₹3.31 Cr | ₹4.59 Cr | ₹2.65 Cr |
| Deferred Tax | ₹-0.20 Cr | ₹-0.43 Cr | ₹-0.13 Cr | ₹-1.42 Cr | ₹-0.09 Cr |
| Other taxes | ₹-0.18 Cr | - | - | - | - |
| Profit After Tax | ₹45 Cr | ₹18 Cr | ₹9.14 Cr | ₹15 Cr | ₹9.79 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹8.39 Cr |
| Appropriations | ₹86 Cr | ₹45 Cr | ₹30 Cr | ₹28 Cr | ₹18 Cr |
| General Reserves | - | - | - | ₹5.00 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.13 Cr | ₹2.75 Cr | ₹3.57 Cr | ₹2.36 Cr | ₹-0.13 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹70.00 | ₹90.00 | ₹60.00 |
| Earnings Per Share | ₹11.28 | ₹4.55 | ₹2.27 | ₹3.70 | ₹2.43 |
| Adjusted EPS | ₹4.51 | ₹1.82 | ₹0.91 | ₹1.48 | ₹0.97 |
Compare Income Statement of peers of VTM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VTM | ₹638.9 Cr | -9.2% | 2.5% | -47.1% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹2,832.5 Cr | -5.4% | -4.1% | -15% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹703.5 Cr | -0.6% | -12% | NA | Stock Analytics | |
| LUDLOW JUTE & SPECIALITIES | ₹415.4 Cr | -2.1% | 16.6% | -16.8% | Stock Analytics | |
| MANOMAY TEX INDIA | ₹373.2 Cr | 1.2% | 3.3% | 21% | Stock Analytics | |
| BSL | ₹131.7 Cr | -2.8% | -4.5% | -11.7% | Stock Analytics | |
VTM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VTM | -9.2% |
2.5% |
-47.1% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses