| VTM   | 
VTM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr | 
| Sales | ₹204 Cr | ₹206 Cr | ₹190 Cr | ₹140 Cr | ₹157 Cr | 
| Job Work/ Contract Receipts | ₹0.09 Cr | - | - | - | - | 
| Processing Charges / Service Income | - | ₹0.05 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹0.39 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹3.79 Cr | ₹2.87 Cr | ₹3.42 Cr | ₹2.10 Cr | ₹3.16 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹208 Cr | ₹209 Cr | ₹194 Cr | ₹143 Cr | ₹161 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.24 Cr | ₹8.69 Cr | ₹-9.32 Cr | ₹3.16 Cr | ₹-1.05 Cr | 
| Raw Material Consumed | ₹133 Cr | ₹145 Cr | ₹142 Cr | ₹94 Cr | ₹110 Cr | 
| Opening Raw Materials | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr | ₹8.17 Cr | 
| Purchases Raw Materials | ₹154 Cr | ₹144 Cr | ₹150 Cr | ₹91 Cr | ₹111 Cr | 
| Closing Raw Materials | ₹33 Cr | ₹13 Cr | ₹14 Cr | ₹6.12 Cr | ₹9.24 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr | 
| Electricity & Power | ₹9.48 Cr | ₹8.75 Cr | ₹7.69 Cr | ₹5.16 Cr | ₹7.15 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.77 Cr | ₹12 Cr | 
| Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.08 Cr | ₹9.54 Cr | 
| Contributions to EPF & Pension Funds | ₹0.98 Cr | ₹0.81 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.75 Cr | 
| Workmen and Staff Welfare Expenses | ₹1.72 Cr | ₹1.43 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹1.56 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹19 Cr | ₹8.57 Cr | ₹8.31 Cr | ₹7.41 Cr | ₹8.93 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹8.63 Cr | ₹1.45 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.84 Cr | 
| Repairs and Maintenance | ₹4.36 Cr | ₹2.40 Cr | ₹2.21 Cr | ₹2.18 Cr | ₹2.14 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹5.83 Cr | ₹4.72 Cr | ₹5.20 Cr | ₹4.40 Cr | ₹5.94 Cr | 
| General and Administration Expenses | ₹3.00 Cr | ₹2.67 Cr | ₹2.47 Cr | ₹1.38 Cr | ₹1.01 Cr | 
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.23 Cr | 
| Insurance | ₹0.43 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.50 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹0.48 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.19 Cr | 
| Traveling and conveyance | ₹1.01 Cr | ₹0.75 Cr | ₹0.60 Cr | - | - | 
| Other Administration | ₹0.60 Cr | ₹0.55 Cr | ₹0.70 Cr | ₹0.55 Cr | ₹0.10 Cr | 
| Selling and Distribution Expenses | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.62 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | ₹0.56 Cr | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹6.98 Cr | ₹4.74 Cr | ₹6.06 Cr | ₹3.97 Cr | ₹4.06 Cr | 
| Miscellaneous Expenses | ₹1.43 Cr | ₹0.79 Cr | ₹1.13 Cr | ₹1.15 Cr | ₹1.80 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹0.07 Cr | - | ₹0.14 Cr | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹1.36 Cr | ₹0.79 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹1.80 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹182 Cr | ₹192 Cr | ₹171 Cr | ₹126 Cr | ₹144 Cr | 
| Operating Profit (Excl OI) | ₹26 Cr | ₹17 Cr | ₹23 Cr | ₹16 Cr | ₹16 Cr | 
| Other Income | ₹7.31 Cr | ₹5.78 Cr | ₹5.16 Cr | ₹4.52 Cr | ₹8.69 Cr | 
| Interest Received | ₹0.16 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.85 Cr | 
| Dividend Received | ₹1.10 Cr | ₹0.85 Cr | ₹0.49 Cr | - | ₹0.93 Cr | 
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.49 Cr | ₹0.88 Cr | ₹0.25 Cr | ₹2.26 Cr | 
| Profits on sale of Investments | ₹1.65 Cr | ₹0.24 Cr | ₹0.41 Cr | ₹1.85 Cr | ₹0.56 Cr | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹4.36 Cr | ₹3.97 Cr | ₹3.24 Cr | ₹1.98 Cr | ₹4.08 Cr | 
| Operating Profit | ₹33 Cr | ₹23 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr | 
| Interest | ₹0.94 Cr | ₹0.82 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹1.10 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹0.29 Cr | ₹0.43 Cr | ₹0.60 Cr | ₹0.64 Cr | ₹0.86 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.36 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.23 Cr | 
| Other Interest | ₹0.29 Cr | - | - | - | - | 
| PBDT | ₹32 Cr | ₹22 Cr | ₹27 Cr | ₹20 Cr | ₹24 Cr | 
| Depreciation | ₹8.90 Cr | ₹9.81 Cr | ₹9.20 Cr | ₹7.66 Cr | ₹7.63 Cr | 
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹16 Cr | 
| Provision for Tax | ₹5.17 Cr | ₹3.18 Cr | ₹3.17 Cr | ₹2.56 Cr | ₹4.26 Cr | 
| Current Income Tax | ₹5.60 Cr | ₹3.31 Cr | ₹4.59 Cr | ₹2.65 Cr | ₹3.09 Cr | 
| Deferred Tax | ₹-0.43 Cr | ₹-0.13 Cr | ₹-1.42 Cr | ₹-0.09 Cr | ₹1.37 Cr | 
| Other taxes | - | - | - | - | ₹-0.20 Cr | 
| Profit After Tax | ₹18 Cr | ₹9.14 Cr | ₹15 Cr | ₹9.79 Cr | ₹12 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹8.39 Cr | ₹8.52 Cr | 
| Appropriations | ₹45 Cr | ₹30 Cr | ₹28 Cr | ₹18 Cr | ₹21 Cr | 
| General Reserves | - | - | ₹5.00 Cr | ₹5.00 Cr | ₹3.51 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | ₹1.49 Cr | 
| Other Appropriation | ₹2.75 Cr | ₹3.57 Cr | ₹2.36 Cr | ₹-0.13 Cr | ₹3.62 Cr | 
| Equity Dividend % | ₹100.00 | ₹70.00 | ₹90.00 | ₹60.00 | ₹90.00 | 
| Earnings Per Share | ₹4.55 | ₹2.27 | ₹3.70 | ₹2.43 | ₹3.01 | 
| Adjusted EPS | ₹1.82 | ₹0.91 | ₹1.48 | ₹0.97 | ₹1.20 | 
Compare Income Statement of peers of VTM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VTM | ₹702.7 Cr | 3.9% | 7.3% | 151% | Stock Analytics | |
| RAYMOND | ₹3,873.3 Cr | 1% | 0.7% | -62.3% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹3,439.5 Cr | 3.8% | 17.6% | 41.4% | Stock Analytics | |
| LS INDUSTRIES | ₹2,869.0 Cr | 18.6% | 19.7% | -72.2% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹930.9 Cr | -4.5% | -14% | 283.7% | Stock Analytics | |
| AARVEE DENIMS & EXPORTS | ₹311.5 Cr | -8.7% | -28.3% | 166.7% | Stock Analytics | |
VTM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VTM | 3.9% | 7.3% | 151% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    