VTM
|
VTM Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr |
| Equity Paid Up | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr | ₹4.02 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹302 Cr | ₹259 Cr | ₹241 Cr | ₹230 Cr | ₹215 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹82 Cr | ₹41 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr |
| General Reserves | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹176 Cr |
| Other Reserves | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹302 Cr | ₹259 Cr | ₹241 Cr | ₹230 Cr | ₹215 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹306 Cr | ₹263 Cr | ₹245 Cr | ₹234 Cr | ₹219 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.84 Cr | ₹2.24 Cr | ₹4.28 Cr | ₹5.94 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.46 Cr | ₹1.84 Cr | ₹3.84 Cr | ₹6.31 Cr | ₹9.85 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.46 Cr | ₹-1.00 Cr | ₹-1.60 Cr | ₹-2.03 Cr | ₹-3.91 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹9.54 Cr | ₹9.45 Cr | ₹8.90 Cr | ₹10 Cr |
| Deferred Tax Assets | ₹0.42 Cr | ₹0.63 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.43 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹10 Cr | ₹9.86 Cr | ₹9.35 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹0.90 Cr | ₹0.99 Cr | ₹1.08 Cr | ₹1.23 Cr | ₹1.44 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.38 Cr | ₹1.34 Cr | ₹1.33 Cr | ₹1.31 Cr | ₹1.11 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹14 Cr | ₹16 Cr | ₹5.55 Cr | ₹9.11 Cr | ₹1.71 Cr |
| Sundry Creditors | ₹14 Cr | ₹16 Cr | ₹5.55 Cr | ₹9.11 Cr | ₹1.71 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.60 Cr | ₹4.52 Cr | ₹4.55 Cr | ₹5.29 Cr | ₹9.39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.66 Cr | ₹0.82 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.69 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.94 Cr | ₹3.70 Cr | ₹4.11 Cr | ₹4.94 Cr | ₹8.70 Cr |
| Short Term Borrowings | ₹40 Cr | ₹1.79 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹40 Cr | ₹1.79 Cr | - | - | - |
| Working Capital Loans- Sec | ₹40 Cr | ₹1.79 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-40 Cr | ₹-1.79 Cr | - | - | - |
| Short Term Provisions | ₹0.53 Cr | - | - | - | ₹0.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.53 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | ₹0.16 Cr |
| Total Current Liabilities | ₹63 Cr | ₹23 Cr | ₹10 Cr | ₹14 Cr | ₹11 Cr |
| Total Liabilities | ₹383 Cr | ₹298 Cr | ₹269 Cr | ₹264 Cr | ₹249 Cr |
| ASSETS | |||||
| Gross Block | ₹164 Cr | ₹144 Cr | ₹132 Cr | ₹125 Cr | ₹118 Cr |
| Less: Accumulated Depreciation | ₹56 Cr | ₹46 Cr | ₹37 Cr | ₹28 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹108 Cr | ₹98 Cr | ₹95 Cr | ₹97 Cr | ₹99 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.10 Cr | ₹0.60 Cr | ₹0.11 Cr | - | ₹2.92 Cr |
| Non Current Investments | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹27 Cr |
| Long Term Investment | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹27 Cr |
| Quoted | ₹0.05 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹30 Cr | ₹27 Cr |
| Long Term Loans & Advances | ₹8.27 Cr | ₹6.03 Cr | ₹7.32 Cr | ₹5.11 Cr | ₹4.82 Cr |
| Other Non Current Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹164 Cr | ₹145 Cr | ₹138 Cr | ₹133 Cr | ₹134 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹22 Cr | ₹47 Cr | ₹70 Cr | ₹59 Cr | ₹58 Cr |
| Quoted | ₹22 Cr | ₹47 Cr | ₹70 Cr | ₹59 Cr | ₹58 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹96 Cr | ₹58 Cr | ₹32 Cr | ₹42 Cr | ₹24 Cr |
| Raw Materials | ₹39 Cr | ₹33 Cr | ₹13 Cr | ₹14 Cr | ₹6.12 Cr |
| Work-in Progress | ₹14 Cr | ₹9.41 Cr | ₹7.52 Cr | ₹7.32 Cr | ₹5.16 Cr |
| Finished Goods | ₹40 Cr | ₹14 Cr | ₹9.62 Cr | ₹19 Cr | ₹11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.61 Cr | ₹1.76 Cr | ₹1.54 Cr | ₹2.40 Cr | ₹1.58 Cr |
| Other Inventory | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sundry Debtors | ₹74 Cr | ₹25 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
| Debtors more than Six months | ₹0.25 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.35 Cr |
| Debtors Others | ₹74 Cr | ₹25 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
| Cash and Bank | ₹3.36 Cr | ₹1.60 Cr | ₹3.23 Cr | ₹1.53 Cr | ₹2.53 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Balances at Bank | ₹3.27 Cr | ₹1.55 Cr | ₹3.21 Cr | ₹1.51 Cr | ₹2.48 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.28 Cr | ₹0.39 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.02 Cr |
| Prepaid Expenses | ₹0.28 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.31 Cr |
| Other current_assets | - | - | ₹0.04 Cr | - | ₹0.02 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹2.12 Cr | ₹2.43 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹1.35 Cr |
| Advance income tax and TDS | - | ₹3.36 Cr | ₹2.90 Cr | ₹2.99 Cr | ₹2.52 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹15 Cr | ₹8.71 Cr | ₹8.55 Cr | ₹8.56 Cr |
| Total Current Assets | ₹219 Cr | ₹153 Cr | ₹131 Cr | ₹132 Cr | ₹115 Cr |
| Net Current Assets (Including Current Investments) | ₹156 Cr | ₹130 Cr | ₹121 Cr | ₹117 Cr | ₹103 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹383 Cr | ₹298 Cr | ₹269 Cr | ₹264 Cr | ₹249 Cr |
| Contingent Liabilities | ₹9.43 Cr | ₹7.71 Cr | ₹11 Cr | ₹14 Cr | ₹8.13 Cr |
| Total Debt | ₹41 Cr | ₹3.63 Cr | ₹3.84 Cr | ₹6.31 Cr | ₹9.85 Cr |
| Book Value | - | 65.38 | 60.96 | 58.26 | 54.46 |
| Adjusted Book Value | 30.47 | 26.15 | 24.38 | 23.30 | 21.79 |
Compare Balance Sheet of peers of VTM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VTM | ₹667.2 Cr | 8.7% | -0.1% | 140.9% | Stock Analytics | |
| RAYMOND | ₹3,928.9 Cr | 2.9% | -4.6% | -63.7% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹3,307.7 Cr | -2.2% | 9.4% | 43.7% | Stock Analytics | |
| LS INDUSTRIES | ₹2,430.2 Cr | -0.9% | -3.1% | -75.8% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹982.6 Cr | -4.2% | -7.8% | 280.6% | Stock Analytics | |
| AARVEE DENIMS & EXPORTS | ₹326.4 Cr | -10.1% | -23.8% | 175.5% | Stock Analytics | |
VTM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VTM | 8.7% |
-0.1% |
140.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses