Home > Income Statement > VRAJ IRON & STEEL

VRAJ IRON & STEEL
Income Statement

COMMUNITY POLL
for VRAJ IRON & STEEL
Please provide your vote to see the results

VRAJ IRON & STEEL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹475 Cr₹420 Cr₹516 Cr₹414 Cr₹291 Cr
     Sales ₹475 Cr₹420 Cr₹516 Cr₹414 Cr₹291 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹475 Cr₹420 Cr₹516 Cr₹414 Cr₹291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.23 Cr₹-1.62 Cr₹1.06 Cr₹-1.21 Cr₹3.40 Cr
Raw Material Consumed ₹346 Cr₹284 Cr₹382 Cr₹320 Cr₹215 Cr
     Opening Raw Materials ₹36 Cr₹28 Cr₹27 Cr₹19 Cr-
     Purchases Raw Materials ₹350 Cr₹290 Cr₹376 Cr₹323 Cr₹232 Cr
     Closing Raw Materials ₹42 Cr₹36 Cr₹28 Cr₹27 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹0.79 Cr₹2.71 Cr₹6.04 Cr₹5.40 Cr₹1.82 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹26 Cr₹25 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹29 Cr₹23 Cr₹22 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas ₹3.64 Cr₹2.69 Cr₹2.35 Cr₹2.30 Cr₹1.91 Cr
     Coals etc -----
     Other power & fuel ₹0.30 Cr₹0.32 Cr₹0.32 Cr₹0.20 Cr₹0.21 Cr
Employee Cost ₹11 Cr₹8.55 Cr₹7.29 Cr₹6.63 Cr₹5.57 Cr
     Salaries, Wages & Bonus ₹9.94 Cr₹7.74 Cr₹6.51 Cr₹6.02 Cr₹5.06 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹0.47 Cr₹0.45 Cr₹0.38 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.08 Cr₹0.11 Cr₹0.05 Cr₹0.03 Cr
     Other Employees Cost ₹0.31 Cr₹0.26 Cr₹0.23 Cr₹0.19 Cr₹0.13 Cr
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹20 Cr₹17 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.32 Cr₹2.07 Cr₹2.06 Cr₹1.37 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹18 Cr₹18 Cr₹16 Cr₹16 Cr
General and Administration Expenses ₹3.47 Cr₹3.93 Cr₹2.18 Cr₹1.30 Cr₹1.04 Cr
     Rent , Rates & Taxes ₹1.24 Cr₹1.14 Cr₹0.06 Cr₹0.02 Cr₹0.13 Cr
     Insurance ₹0.64 Cr₹0.62 Cr₹0.67 Cr₹0.13 Cr₹0.08 Cr
     Printing and stationery ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹0.66 Cr₹0.98 Cr₹0.48 Cr₹0.46 Cr₹0.28 Cr
     Traveling and conveyance ₹0.20 Cr₹0.16 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
     Other Administration ₹0.68 Cr₹0.99 Cr₹0.89 Cr₹0.64 Cr₹0.44 Cr
Selling and Distribution Expenses ₹0.96 Cr₹0.76 Cr₹1.15 Cr₹1.51 Cr₹0.57 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.07 Cr₹0.12 Cr₹0.04 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.93 Cr₹0.69 Cr₹1.03 Cr₹1.47 Cr₹0.54 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.18 Cr₹0.81 Cr₹0.50 Cr₹0.38 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.18 Cr₹0.81 Cr₹0.50 Cr₹0.37 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹412 Cr₹343 Cr₹439 Cr₹366 Cr₹263 Cr
Operating Profit (Excl OI) ₹63 Cr₹77 Cr₹77 Cr₹48 Cr₹28 Cr
Other Income ₹3.83 Cr₹4.41 Cr₹1.75 Cr₹0.34 Cr₹0.23 Cr
     Interest Received ₹3.52 Cr₹3.52 Cr₹1.74 Cr₹0.34 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr-₹0.01 Cr
     Profits on sale of Investments -₹0.43 Cr---
     Provision Written Back --₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹0.31 Cr₹0.47 Cr---
Operating Profit ₹67 Cr₹81 Cr₹79 Cr₹49 Cr₹28 Cr
Interest ₹2.04 Cr₹2.90 Cr₹3.48 Cr₹4.40 Cr₹6.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.40 Cr₹2.26 Cr₹2.80 Cr₹3.77 Cr₹5.82 Cr
     Intereston Fixed deposits --₹0.00 Cr--
     Bank Charges etc ₹0.49 Cr₹0.46 Cr₹0.49 Cr₹0.45 Cr₹0.23 Cr
     Other Interest ₹0.16 Cr₹0.17 Cr₹0.18 Cr₹0.18 Cr₹0.16 Cr
PBDT ₹64 Cr₹78 Cr₹75 Cr₹44 Cr₹22 Cr
Depreciation ₹7.93 Cr₹5.84 Cr₹6.44 Cr₹7.18 Cr₹7.27 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹73 Cr₹69 Cr₹37 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹59 Cr₹76 Cr₹72 Cr₹39 Cr₹16 Cr
Provision for Tax ₹15 Cr₹18 Cr₹18 Cr₹9.83 Cr₹4.87 Cr
     Current Income Tax ₹13 Cr₹18 Cr₹18 Cr₹9.51 Cr₹3.93 Cr
     Deferred Tax ₹1.99 Cr₹0.01 Cr₹0.08 Cr₹0.32 Cr₹0.94 Cr
     Other taxes ₹0.21 Cr----
Profit After Tax ₹44 Cr₹57 Cr₹54 Cr₹29 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹44 Cr₹57 Cr₹54 Cr₹29 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹156 Cr₹119 Cr₹65 Cr₹36 Cr₹25 Cr
Appropriations ₹201 Cr₹176 Cr₹119 Cr₹65 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.20 Cr₹20 Cr₹-0.06 Cr₹-0.02 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹13.37₹23.22₹109.22₹58.06₹22.22
Adjusted EPS ₹13.37₹23.22₹21.84₹11.61₹4.44

Compare Income Statement of peers of VRAJ IRON & STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRAJ IRON & STEEL ₹487.6 Cr 1.9% 1.7% -34% Stock Analytics
JSW STEEL ₹294,934.0 Cr 4.8% 5.5% 25.1% Stock Analytics
TATA STEEL ₹228,385.0 Cr 3.6% 8.5% 23.4% Stock Analytics
JINDAL STAINLESS ₹62,157.1 Cr -7.1% 2.2% 16.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,650.1 Cr 5.5% 1.8% 19.5% Stock Analytics
APL APOLLO TUBES ₹49,742.7 Cr 1.5% 6.2% 23.1% Stock Analytics


VRAJ IRON & STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRAJ IRON & STEEL

1.9%

1.7%

-34%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses