VRAJ IRON & STEEL
|
VRAJ IRON & STEEL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹397 Cr | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr |
| Securities Premium | ₹162 Cr | ₹162 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | - | - | ₹1.65 Cr | ₹0.41 Cr | - |
| Profit & Loss Account Balance | ₹233 Cr | ₹201 Cr | ₹156 Cr | ₹119 Cr | ₹65 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.32 Cr | ₹1.57 Cr | ₹0.21 Cr | ₹-0.58 Cr | ₹-0.30 Cr |
| Reserve excluding Revaluation Reserve | ₹397 Cr | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹430 Cr | ₹397 Cr | ₹200 Cr | ₹141 Cr | ₹87 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹34 Cr | - | ₹51 Cr | ₹7.99 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹36 Cr | - | ₹49 Cr | ₹10 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.01 Cr | - | ₹2.28 Cr | ₹-2.12 Cr | ₹0.47 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.98 Cr | ₹5.05 Cr | ₹2.77 Cr | ₹2.55 Cr | ₹2.53 Cr |
| Deferred Tax Assets | ₹0.28 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.17 Cr |
| Deferred Tax Liability | ₹9.26 Cr | ₹5.28 Cr | ₹2.99 Cr | ₹2.83 Cr | ₹2.69 Cr |
| Other Long Term Liabilities | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.42 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.01 Cr | ₹0.92 Cr | ₹0.88 Cr | ₹0.68 Cr | ₹0.53 Cr |
| Total Non-Current Liabilities | ₹45 Cr | ₹7.38 Cr | ₹56 Cr | ₹13 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11 Cr | ₹8.07 Cr | ₹10 Cr | ₹13 Cr | ₹7.90 Cr |
| Sundry Creditors | ₹11 Cr | ₹8.07 Cr | ₹10 Cr | ₹13 Cr | ₹7.90 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.97 Cr | ₹3.45 Cr | ₹2.90 Cr | ₹15 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.17 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.94 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.79 Cr | ₹3.43 Cr | ₹2.88 Cr | ₹15 Cr | ₹13 Cr |
| Short Term Borrowings | ₹5.07 Cr | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | ₹5.07 Cr | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹5.07 Cr | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.07 Cr | ₹-0.71 Cr | ₹-9.57 Cr | ₹-5.81 Cr | ₹-17 Cr |
| Short Term Provisions | ₹6.78 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.70 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.08 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Total Current Liabilities | ₹27 Cr | ₹25 Cr | ₹41 Cr | ₹52 Cr | ₹49 Cr |
| Total Liabilities | ₹502 Cr | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr |
| ASSETS | |||||
| Gross Block | ₹354 Cr | ₹253 Cr | ₹98 Cr | ₹97 Cr | ₹96 Cr |
| Less: Accumulated Depreciation | ₹81 Cr | ₹58 Cr | ₹50 Cr | ₹44 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹273 Cr | ₹195 Cr | ₹48 Cr | ₹53 Cr | ₹58 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.41 Cr | ₹3.31 Cr | ₹64 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Non Current Investments | ₹41 Cr | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Long Term Investment | ₹41 Cr | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹41 Cr | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Long Term Loans & Advances | ₹28 Cr | ₹42 Cr | ₹35 Cr | ₹10 Cr | ₹3.51 Cr |
| Other Non Current Assets | ₹0.44 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.82 Cr |
| Total Non-Current Assets | ₹350 Cr | ₹279 Cr | ₹170 Cr | ₹82 Cr | ₹77 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹51 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr |
| Raw Materials | ₹49 Cr | ₹42 Cr | ₹36 Cr | ₹28 Cr | ₹27 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹16 Cr | ₹6.93 Cr | ₹4.73 Cr | ₹3.11 Cr | ₹4.21 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.53 Cr | ₹2.17 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.56 Cr |
| Other Inventory | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Sundry Debtors | ₹33 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Debtors more than Six months | ₹0.93 Cr | ₹0.95 Cr | ₹1.19 Cr | ₹0.05 Cr | - |
| Debtors Others | ₹32 Cr | ₹20 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Cash and Bank | ₹5.69 Cr | ₹40 Cr | ₹40 Cr | ₹8.95 Cr | ₹3.97 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Balances at Bank | ₹5.36 Cr | ₹39 Cr | ₹40 Cr | ₹8.68 Cr | ₹3.71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.43 Cr | ₹0.91 Cr | ₹4.67 Cr | ₹0.62 Cr | ₹0.25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.29 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹0.78 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.13 Cr |
| Other current_assets | ₹0.36 Cr | ₹0.03 Cr | ₹4.00 Cr | ₹0.09 Cr | - |
| Short Term Loans and Advances | ₹45 Cr | ₹38 Cr | ₹29 Cr | ₹69 Cr | ₹32 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹26 Cr | ₹12 Cr | ₹20 Cr | ₹25 Cr |
| Advance income tax and TDS | ₹6.53 Cr | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹7.15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹36 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.04 Cr |
| Total Current Assets | ₹152 Cr | ₹150 Cr | ₹127 Cr | ₹124 Cr | ₹80 Cr |
| Net Current Assets (Including Current Investments) | ₹125 Cr | ₹125 Cr | ₹86 Cr | ₹71 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹502 Cr | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr |
| Contingent Liabilities | ₹85 Cr | ₹52 Cr | ₹52 Cr | ₹43 Cr | ₹29 Cr |
| Total Debt | ₹41 Cr | ₹0.71 Cr | ₹62 Cr | ₹23 Cr | ₹43 Cr |
| Book Value | 130.31 | 120.34 | 81.04 | 285.02 | 175.43 |
| Adjusted Book Value | 130.31 | 120.34 | 81.04 | 57.00 | 35.09 |
Compare Balance Sheet of peers of VRAJ IRON & STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VRAJ IRON & STEEL | ₹415.8 Cr | -1.7% | 4.3% | -16.7% | Stock Analytics | |
| JINDAL STEEL | ₹117,754.0 Cr | 2.6% | 0.1% | 12% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹102,627.0 Cr | -0.3% | -1% | 41.7% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹5,969.8 Cr | 1.7% | -0.2% | -33.8% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,457.9 Cr | -2.9% | 5.8% | 17.4% | Stock Analytics | |
| SAL STEEL | ₹1,289.2 Cr | 8.5% | 20.3% | 152.9% | Stock Analytics | |
VRAJ IRON & STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VRAJ IRON & STEEL | -1.7% |
4.3% |
-16.7% |
| SENSEX | -1% |
-4.9% |
-11% |
You may also like the below Video Courses