Home > Balance Sheet > VRAJ IRON & STEEL

VRAJ IRON & STEEL
Balance Sheet

COMMUNITY POLL
for VRAJ IRON & STEEL
Please provide your vote to see the results

VRAJ IRON & STEEL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹33 Cr₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹33 Cr₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹397 Cr₹364 Cr₹176 Cr₹136 Cr₹82 Cr
    Securities Premium ₹162 Cr₹162 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves --₹1.65 Cr₹0.41 Cr-
    Profit & Loss Account Balance ₹233 Cr₹201 Cr₹156 Cr₹119 Cr₹65 Cr
    General Reserves -----
    Other Reserves ₹2.32 Cr₹1.57 Cr₹0.21 Cr₹-0.58 Cr₹-0.30 Cr
Reserve excluding Revaluation Reserve ₹397 Cr₹364 Cr₹176 Cr₹136 Cr₹82 Cr
Revaluation reserve -----
Shareholder's Funds ₹430 Cr₹397 Cr₹200 Cr₹141 Cr₹87 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹34 Cr-₹51 Cr₹7.99 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹36 Cr-₹49 Cr₹10 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.01 Cr-₹2.28 Cr₹-2.12 Cr₹0.47 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.98 Cr₹5.05 Cr₹2.77 Cr₹2.55 Cr₹2.53 Cr
    Deferred Tax Assets ₹0.28 Cr₹0.24 Cr₹0.23 Cr₹0.28 Cr₹0.17 Cr
    Deferred Tax Liability ₹9.26 Cr₹5.28 Cr₹2.99 Cr₹2.83 Cr₹2.69 Cr
Other Long Term Liabilities ₹1.41 Cr₹1.41 Cr₹1.41 Cr₹1.41 Cr₹1.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.01 Cr₹0.92 Cr₹0.88 Cr₹0.68 Cr₹0.53 Cr
Total Non-Current Liabilities ₹45 Cr₹7.38 Cr₹56 Cr₹13 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹8.07 Cr₹10 Cr₹13 Cr₹7.90 Cr
    Sundry Creditors ₹11 Cr₹8.07 Cr₹10 Cr₹13 Cr₹7.90 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.97 Cr₹3.45 Cr₹2.90 Cr₹15 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.17 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.94 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.79 Cr₹3.43 Cr₹2.88 Cr₹15 Cr₹13 Cr
Short Term Borrowings ₹5.07 Cr₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr
    Secured ST Loans repayable on Demands ₹5.07 Cr₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr
    Working Capital Loans- Sec ₹5.07 Cr₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.07 Cr₹-0.71 Cr₹-9.57 Cr₹-5.81 Cr₹-17 Cr
Short Term Provisions ₹6.78 Cr₹13 Cr₹19 Cr₹18 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.70 Cr₹13 Cr₹18 Cr₹18 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.08 Cr₹0.06 Cr₹0.09 Cr₹0.05 Cr₹0.05 Cr
Total Current Liabilities ₹27 Cr₹25 Cr₹41 Cr₹52 Cr₹49 Cr
Total Liabilities ₹502 Cr₹429 Cr₹298 Cr₹206 Cr₹158 Cr
ASSETS
Gross Block ₹354 Cr₹253 Cr₹98 Cr₹97 Cr₹96 Cr
Less: Accumulated Depreciation ₹81 Cr₹58 Cr₹50 Cr₹44 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹273 Cr₹195 Cr₹48 Cr₹53 Cr₹58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.41 Cr₹3.31 Cr₹64 Cr₹0.19 Cr₹0.19 Cr
Non Current Investments ₹41 Cr₹38 Cr₹23 Cr₹18 Cr₹15 Cr
Long Term Investment ₹41 Cr₹38 Cr₹23 Cr₹18 Cr₹15 Cr
    Quoted -----
    Unquoted ₹41 Cr₹38 Cr₹23 Cr₹18 Cr₹15 Cr
Long Term Loans & Advances ₹28 Cr₹42 Cr₹35 Cr₹10 Cr₹3.51 Cr
Other Non Current Assets ₹0.44 Cr₹0.44 Cr₹0.45 Cr₹0.52 Cr₹0.82 Cr
Total Non-Current Assets ₹350 Cr₹279 Cr₹170 Cr₹82 Cr₹77 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹68 Cr₹51 Cr₹42 Cr₹32 Cr₹32 Cr
    Raw Materials ₹49 Cr₹42 Cr₹36 Cr₹28 Cr₹27 Cr
    Work-in Progress -----
    Finished Goods ₹16 Cr₹6.93 Cr₹4.73 Cr₹3.11 Cr₹4.21 Cr
    Packing Materials -----
    Stores  and Spare ₹2.53 Cr₹2.17 Cr₹0.62 Cr₹0.54 Cr₹0.56 Cr
    Other Inventory ₹0.09 Cr₹0.08 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
Sundry Debtors ₹33 Cr₹21 Cr₹12 Cr₹13 Cr₹12 Cr
    Debtors more than Six months ₹0.93 Cr₹0.95 Cr₹1.19 Cr₹0.05 Cr-
    Debtors Others ₹32 Cr₹20 Cr₹10 Cr₹13 Cr₹12 Cr
Cash and Bank ₹5.69 Cr₹40 Cr₹40 Cr₹8.95 Cr₹3.97 Cr
    Cash in hand ₹0.33 Cr₹0.50 Cr₹0.25 Cr₹0.26 Cr₹0.26 Cr
    Balances at Bank ₹5.36 Cr₹39 Cr₹40 Cr₹8.68 Cr₹3.71 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.43 Cr₹0.91 Cr₹4.67 Cr₹0.62 Cr₹0.25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.29 Cr₹0.28 Cr₹0.23 Cr₹0.16 Cr₹0.12 Cr
    Prepaid Expenses ₹0.78 Cr₹0.60 Cr₹0.44 Cr₹0.37 Cr₹0.13 Cr
    Other current_assets ₹0.36 Cr₹0.03 Cr₹4.00 Cr₹0.09 Cr-
Short Term Loans and Advances ₹45 Cr₹38 Cr₹29 Cr₹69 Cr₹32 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹26 Cr₹12 Cr₹20 Cr₹25 Cr
    Advance income tax and TDS ₹6.53 Cr₹12 Cr₹17 Cr₹14 Cr₹7.15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹36 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹-0.29 Cr₹-0.29 Cr₹-0.29 Cr₹-0.29 Cr₹-0.04 Cr
Total Current Assets ₹152 Cr₹150 Cr₹127 Cr₹124 Cr₹80 Cr
Net Current Assets (Including Current Investments) ₹125 Cr₹125 Cr₹86 Cr₹71 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹502 Cr₹429 Cr₹298 Cr₹206 Cr₹158 Cr
Contingent Liabilities ₹85 Cr₹52 Cr₹52 Cr₹43 Cr₹29 Cr
Total Debt ₹41 Cr₹0.71 Cr₹62 Cr₹23 Cr₹43 Cr
Book Value 130.31120.3481.04285.02175.43
Adjusted Book Value 130.31120.3481.0457.0035.09

Compare Balance Sheet of peers of VRAJ IRON & STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRAJ IRON & STEEL ₹415.8 Cr -1.7% 4.3% -16.7% Stock Analytics
JINDAL STEEL ₹117,754.0 Cr 2.6% 0.1% 12% Stock Analytics
LLOYDS METALS & ENERGY ₹102,627.0 Cr -0.3% -1% 41.7% Stock Analytics
JAI BALAJI INDUSTRIES ₹5,969.8 Cr 1.7% -0.2% -33.8% Stock Analytics
STEEL EXCHANGE INDIA ₹1,457.9 Cr -2.9% 5.8% 17.4% Stock Analytics
SAL STEEL ₹1,289.2 Cr 8.5% 20.3% 152.9% Stock Analytics


VRAJ IRON & STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRAJ IRON & STEEL

-1.7%

4.3%

-16.7%

SENSEX

-1%

-4.9%

-11%


You may also like the below Video Courses