VRAJ IRON & STEEL
|
VRAJ IRON & STEEL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
Equity - Authorised | ₹40 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
Equity Paid Up | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹1.65 Cr | ₹0.41 Cr | - | - |
Profit & Loss Account Balance | ₹156 Cr | ₹119 Cr | ₹65 Cr | ₹36 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.21 Cr | ₹-0.58 Cr | ₹-0.30 Cr | ₹-0.93 Cr |
Reserve excluding Revaluation Reserve | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹200 Cr | ₹141 Cr | ₹87 Cr | ₹57 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹51 Cr | ₹7.99 Cr | ₹17 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹49 Cr | ₹10 Cr | ₹17 Cr | ₹23 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹2.28 Cr | ₹-2.12 Cr | ₹0.47 Cr | ₹-0.40 Cr |
Unsecured Loans | - | - | - | ₹5.79 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | ₹5.79 Cr |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.77 Cr | ₹2.55 Cr | ₹2.53 Cr | ₹2.02 Cr |
Deferred Tax Assets | ₹0.23 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.31 Cr |
Deferred Tax Liability | ₹2.99 Cr | ₹2.83 Cr | ₹2.69 Cr | ₹2.32 Cr |
Other Long Term Liabilities | ₹1.41 Cr | ₹1.41 Cr | ₹1.42 Cr | ₹1.42 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.88 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹0.37 Cr |
Total Non-Current Liabilities | ₹56 Cr | ₹13 Cr | ₹22 Cr | ₹32 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹10 Cr | ₹13 Cr | ₹7.90 Cr | ₹12 Cr |
Sundry Creditors | ₹10 Cr | ₹13 Cr | ₹7.90 Cr | ₹12 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹2.90 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.02 Cr | ₹0.01 Cr | ₹0.94 Cr | ₹0.06 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹2.88 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
Short Term Borrowings | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr |
Working Capital Loans- Sec | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-9.57 Cr | ₹-5.81 Cr | ₹-17 Cr | ₹-10 Cr |
Short Term Provisions | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹2.86 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹18 Cr | ₹11 Cr | ₹2.83 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹41 Cr | ₹52 Cr | ₹49 Cr | ₹39 Cr |
Total Liabilities | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr |
ASSETS | ||||
Gross Block | ₹98 Cr | ₹97 Cr | ₹96 Cr | ₹95 Cr |
Less: Accumulated Depreciation | ₹50 Cr | ₹44 Cr | ₹38 Cr | ₹31 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹48 Cr | ₹53 Cr | ₹58 Cr | ₹64 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹64 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.16 Cr |
Non Current Investments | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Long Term Investment | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Quoted | - | - | - | - |
Unquoted | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹35 Cr | ₹10 Cr | ₹3.51 Cr | ₹3.96 Cr |
Other Non Current Assets | ₹0.45 Cr | ₹0.52 Cr | ₹0.82 Cr | ₹0.58 Cr |
Total Non-Current Assets | ₹170 Cr | ₹82 Cr | ₹77 Cr | ₹81 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr |
Raw Materials | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹19 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | ₹4.73 Cr | ₹3.11 Cr | ₹4.21 Cr | ₹2.99 Cr |
Packing Materials | - | - | - | - |
Stores and Spare | ₹0.62 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.61 Cr |
Other Inventory | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr |
Sundry Debtors | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹6.99 Cr |
Debtors more than Six months | ₹1.19 Cr | ₹0.05 Cr | - | - |
Debtors Others | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹6.99 Cr |
Cash and Bank | ₹40 Cr | ₹8.95 Cr | ₹3.97 Cr | ₹3.40 Cr |
Cash in hand | ₹0.25 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.10 Cr |
Balances at Bank | ₹40 Cr | ₹8.68 Cr | ₹3.71 Cr | ₹3.30 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹4.67 Cr | ₹0.62 Cr | ₹0.25 Cr | ₹0.38 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹0.23 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr |
Prepaid Expenses | ₹0.44 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.26 Cr |
Other current_assets | ₹4.00 Cr | ₹0.09 Cr | - | - |
Short Term Loans and Advances | ₹29 Cr | ₹69 Cr | ₹32 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹20 Cr | ₹25 Cr | ₹11 Cr |
Advance income tax and TDS | ₹17 Cr | ₹14 Cr | ₹7.15 Cr | ₹2.44 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | ₹36 Cr | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.04 Cr | ₹-0.25 Cr |
Total Current Assets | ₹127 Cr | ₹124 Cr | ₹80 Cr | ₹47 Cr |
Net Current Assets (Including Current Investments) | ₹86 Cr | ₹71 Cr | ₹31 Cr | ₹7.99 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr |
Contingent Liabilities | ₹52 Cr | ₹43 Cr | ₹29 Cr | ₹24 Cr |
Total Debt | ₹62 Cr | ₹23 Cr | ₹43 Cr | ₹46 Cr |
Book Value | 81.04 | 285.02 | 175.43 | 116.07 |
Adjusted Book Value | 81.04 | 57.00 | 35.09 | 23.21 |
Compare Balance Sheet of peers of VRAJ IRON & STEEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VRAJ IRON & STEEL | ₹551.4 Cr | 5.4% | -2.5% | -26.4% | Stock Analytics | |
JSW STEEL | ₹256,577.0 Cr | -0.7% | 0.6% | 17.6% | Stock Analytics | |
TATA STEEL | ₹197,239.0 Cr | -1% | -1.7% | 3.8% | Stock Analytics | |
JINDAL STAINLESS | ₹56,234.6 Cr | -6.3% | 0.3% | 7.2% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹49,979.4 Cr | -3.6% | -10.2% | -13% | Stock Analytics | |
APL APOLLO TUBES | ₹43,941.4 Cr | -0.3% | -7.9% | 12.8% | Stock Analytics |
VRAJ IRON & STEEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VRAJ IRON & STEEL | 5.4% |
-2.5% |
-26.4% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses