Home > Balance Sheet > VRAJ IRON & STEEL

VRAJ IRON & STEEL
Balance Sheet

COMMUNITY POLL
for VRAJ IRON & STEEL
Please provide your vote to see the results

VRAJ IRON & STEEL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹40 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹176 Cr₹136 Cr₹82 Cr₹52 Cr
    Securities Premium ₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves ₹1.65 Cr₹0.41 Cr--
    Profit & Loss Account Balance ₹156 Cr₹119 Cr₹65 Cr₹36 Cr
    General Reserves ----
    Other Reserves ₹0.21 Cr₹-0.58 Cr₹-0.30 Cr₹-0.93 Cr
Reserve excluding Revaluation Reserve ₹176 Cr₹136 Cr₹82 Cr₹52 Cr
Revaluation reserve ----
Shareholder's Funds ₹200 Cr₹141 Cr₹87 Cr₹57 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹51 Cr₹7.99 Cr₹17 Cr₹22 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹49 Cr₹10 Cr₹17 Cr₹23 Cr
    Term Loans - Institutions ----
    Other Secured ₹2.28 Cr₹-2.12 Cr₹0.47 Cr₹-0.40 Cr
Unsecured Loans ---₹5.79 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ---₹5.79 Cr
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹2.77 Cr₹2.55 Cr₹2.53 Cr₹2.02 Cr
    Deferred Tax Assets ₹0.23 Cr₹0.28 Cr₹0.17 Cr₹0.31 Cr
    Deferred Tax Liability ₹2.99 Cr₹2.83 Cr₹2.69 Cr₹2.32 Cr
Other Long Term Liabilities ₹1.41 Cr₹1.41 Cr₹1.42 Cr₹1.42 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.88 Cr₹0.68 Cr₹0.53 Cr₹0.37 Cr
Total Non-Current Liabilities ₹56 Cr₹13 Cr₹22 Cr₹32 Cr
Current Liabilities ----
Trade Payables ₹10 Cr₹13 Cr₹7.90 Cr₹12 Cr
    Sundry Creditors ₹10 Cr₹13 Cr₹7.90 Cr₹12 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹2.90 Cr₹15 Cr₹14 Cr₹14 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.02 Cr₹0.01 Cr₹0.94 Cr₹0.06 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹2.88 Cr₹15 Cr₹13 Cr₹14 Cr
Short Term Borrowings ₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Working Capital Loans- Sec ₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-9.57 Cr₹-5.81 Cr₹-17 Cr₹-10 Cr
Short Term Provisions ₹19 Cr₹18 Cr₹11 Cr₹2.86 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹18 Cr₹18 Cr₹11 Cr₹2.83 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.09 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Total Current Liabilities ₹41 Cr₹52 Cr₹49 Cr₹39 Cr
Total Liabilities ₹298 Cr₹206 Cr₹158 Cr₹128 Cr
ASSETS
Gross Block ₹98 Cr₹97 Cr₹96 Cr₹95 Cr
Less: Accumulated Depreciation ₹50 Cr₹44 Cr₹38 Cr₹31 Cr
Less: Impairment of Assets ----
Net Block ₹48 Cr₹53 Cr₹58 Cr₹64 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹64 Cr₹0.19 Cr₹0.19 Cr₹0.16 Cr
Non Current Investments ₹23 Cr₹18 Cr₹15 Cr₹13 Cr
Long Term Investment ₹23 Cr₹18 Cr₹15 Cr₹13 Cr
    Quoted ----
    Unquoted ₹23 Cr₹18 Cr₹15 Cr₹13 Cr
Long Term Loans & Advances ₹35 Cr₹10 Cr₹3.51 Cr₹3.96 Cr
Other Non Current Assets ₹0.45 Cr₹0.52 Cr₹0.82 Cr₹0.58 Cr
Total Non-Current Assets ₹170 Cr₹82 Cr₹77 Cr₹81 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹42 Cr₹32 Cr₹32 Cr₹22 Cr
    Raw Materials ₹36 Cr₹28 Cr₹27 Cr₹19 Cr
    Work-in Progress ----
    Finished Goods ₹4.73 Cr₹3.11 Cr₹4.21 Cr₹2.99 Cr
    Packing Materials ----
    Stores  and Spare ₹0.62 Cr₹0.54 Cr₹0.56 Cr₹0.61 Cr
    Other Inventory ₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.03 Cr
Sundry Debtors ₹12 Cr₹13 Cr₹12 Cr₹6.99 Cr
    Debtors more than Six months ₹1.19 Cr₹0.05 Cr--
    Debtors Others ₹10 Cr₹13 Cr₹12 Cr₹6.99 Cr
Cash and Bank ₹40 Cr₹8.95 Cr₹3.97 Cr₹3.40 Cr
    Cash in hand ₹0.25 Cr₹0.26 Cr₹0.26 Cr₹0.10 Cr
    Balances at Bank ₹40 Cr₹8.68 Cr₹3.71 Cr₹3.30 Cr
    Other cash and bank balances ----
Other Current Assets ₹4.67 Cr₹0.62 Cr₹0.25 Cr₹0.38 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ₹0.23 Cr₹0.16 Cr₹0.12 Cr₹0.12 Cr
    Prepaid Expenses ₹0.44 Cr₹0.37 Cr₹0.13 Cr₹0.26 Cr
    Other current_assets ₹4.00 Cr₹0.09 Cr--
Short Term Loans and Advances ₹29 Cr₹69 Cr₹32 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹20 Cr₹25 Cr₹11 Cr
    Advance income tax and TDS ₹17 Cr₹14 Cr₹7.15 Cr₹2.44 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits -₹36 Cr--
    Corporate Deposits ----
    Other Loans & Advances ₹-0.29 Cr₹-0.29 Cr₹-0.04 Cr₹-0.25 Cr
Total Current Assets ₹127 Cr₹124 Cr₹80 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹71 Cr₹31 Cr₹7.99 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹298 Cr₹206 Cr₹158 Cr₹128 Cr
Contingent Liabilities ₹52 Cr₹43 Cr₹29 Cr₹24 Cr
Total Debt ₹62 Cr₹23 Cr₹43 Cr₹46 Cr
Book Value 81.04285.02175.43116.07
Adjusted Book Value 81.0457.0035.0923.21

Compare Balance Sheet of peers of VRAJ IRON & STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRAJ IRON & STEEL ₹551.4 Cr 5.4% -2.5% -26.4% Stock Analytics
JSW STEEL ₹256,577.0 Cr -0.7% 0.6% 17.6% Stock Analytics
TATA STEEL ₹197,239.0 Cr -1% -1.7% 3.8% Stock Analytics
JINDAL STAINLESS ₹56,234.6 Cr -6.3% 0.3% 7.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹49,979.4 Cr -3.6% -10.2% -13% Stock Analytics
APL APOLLO TUBES ₹43,941.4 Cr -0.3% -7.9% 12.8% Stock Analytics


VRAJ IRON & STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRAJ IRON & STEEL

5.4%

-2.5%

-26.4%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses