Home > Balance Sheet > VRAJ IRON & STEEL

VRAJ IRON & STEEL
Balance Sheet

COMMUNITY POLL
for VRAJ IRON & STEEL
Please provide your vote to see the results

VRAJ IRON & STEEL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Paid Up ₹33 Cr₹25 Cr₹4.94 Cr₹4.94 Cr₹4.94 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹364 Cr₹176 Cr₹136 Cr₹82 Cr₹52 Cr
    Securities Premium ₹162 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Capital Reserves -₹1.65 Cr₹0.41 Cr--
    Profit & Loss Account Balance ₹201 Cr₹156 Cr₹119 Cr₹65 Cr₹36 Cr
    General Reserves -----
    Other Reserves ₹1.57 Cr₹0.21 Cr₹-0.58 Cr₹-0.30 Cr₹-0.93 Cr
Reserve excluding Revaluation Reserve ₹364 Cr₹176 Cr₹136 Cr₹82 Cr₹52 Cr
Revaluation reserve -----
Shareholder's Funds ₹397 Cr₹200 Cr₹141 Cr₹87 Cr₹57 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹51 Cr₹7.99 Cr₹17 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹49 Cr₹10 Cr₹17 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured -₹2.28 Cr₹-2.12 Cr₹0.47 Cr₹-0.40 Cr
Unsecured Loans ----₹5.79 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹5.79 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.05 Cr₹2.77 Cr₹2.55 Cr₹2.53 Cr₹2.02 Cr
    Deferred Tax Assets ₹0.24 Cr₹0.23 Cr₹0.28 Cr₹0.17 Cr₹0.31 Cr
    Deferred Tax Liability ₹5.28 Cr₹2.99 Cr₹2.83 Cr₹2.69 Cr₹2.32 Cr
Other Long Term Liabilities ₹1.41 Cr₹1.41 Cr₹1.41 Cr₹1.42 Cr₹1.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.92 Cr₹0.88 Cr₹0.68 Cr₹0.53 Cr₹0.37 Cr
Total Non-Current Liabilities ₹7.38 Cr₹56 Cr₹13 Cr₹22 Cr₹32 Cr
Current Liabilities -----
Trade Payables ₹8.07 Cr₹10 Cr₹13 Cr₹7.90 Cr₹12 Cr
    Sundry Creditors ₹8.07 Cr₹10 Cr₹13 Cr₹7.90 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.45 Cr₹2.90 Cr₹15 Cr₹14 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.94 Cr₹0.06 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.43 Cr₹2.88 Cr₹15 Cr₹13 Cr₹14 Cr
Short Term Borrowings ₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Working Capital Loans- Sec ₹0.71 Cr₹9.57 Cr₹5.81 Cr₹17 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.71 Cr₹-9.57 Cr₹-5.81 Cr₹-17 Cr₹-10 Cr
Short Term Provisions ₹13 Cr₹19 Cr₹18 Cr₹11 Cr₹2.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹18 Cr₹18 Cr₹11 Cr₹2.83 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.09 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Total Current Liabilities ₹25 Cr₹41 Cr₹52 Cr₹49 Cr₹39 Cr
Total Liabilities ₹429 Cr₹298 Cr₹206 Cr₹158 Cr₹128 Cr
ASSETS
Gross Block ₹253 Cr₹98 Cr₹97 Cr₹96 Cr₹95 Cr
Less: Accumulated Depreciation ₹58 Cr₹50 Cr₹44 Cr₹38 Cr₹31 Cr
Less: Impairment of Assets -----
Net Block ₹195 Cr₹48 Cr₹53 Cr₹58 Cr₹64 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.31 Cr₹64 Cr₹0.19 Cr₹0.19 Cr₹0.16 Cr
Non Current Investments ₹38 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
Long Term Investment ₹38 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
    Quoted -----
    Unquoted ₹38 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
Long Term Loans & Advances ₹42 Cr₹35 Cr₹10 Cr₹3.51 Cr₹3.96 Cr
Other Non Current Assets ₹0.44 Cr₹0.45 Cr₹0.52 Cr₹0.82 Cr₹0.58 Cr
Total Non-Current Assets ₹279 Cr₹170 Cr₹82 Cr₹77 Cr₹81 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹51 Cr₹42 Cr₹32 Cr₹32 Cr₹22 Cr
    Raw Materials ₹42 Cr₹36 Cr₹28 Cr₹27 Cr₹19 Cr
    Work-in Progress -----
    Finished Goods ₹6.93 Cr₹4.73 Cr₹3.11 Cr₹4.21 Cr₹2.99 Cr
    Packing Materials -----
    Stores  and Spare ₹2.17 Cr₹0.62 Cr₹0.54 Cr₹0.56 Cr₹0.61 Cr
    Other Inventory ₹0.08 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.03 Cr
Sundry Debtors ₹21 Cr₹12 Cr₹13 Cr₹12 Cr₹6.99 Cr
    Debtors more than Six months ₹0.95 Cr₹1.19 Cr₹0.05 Cr--
    Debtors Others ₹20 Cr₹10 Cr₹13 Cr₹12 Cr₹6.99 Cr
Cash and Bank ₹40 Cr₹40 Cr₹8.95 Cr₹3.97 Cr₹3.40 Cr
    Cash in hand ₹0.50 Cr₹0.25 Cr₹0.26 Cr₹0.26 Cr₹0.10 Cr
    Balances at Bank ₹39 Cr₹40 Cr₹8.68 Cr₹3.71 Cr₹3.30 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.91 Cr₹4.67 Cr₹0.62 Cr₹0.25 Cr₹0.38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.28 Cr₹0.23 Cr₹0.16 Cr₹0.12 Cr₹0.12 Cr
    Prepaid Expenses ₹0.60 Cr₹0.44 Cr₹0.37 Cr₹0.13 Cr₹0.26 Cr
    Other current_assets ₹0.03 Cr₹4.00 Cr₹0.09 Cr--
Short Term Loans and Advances ₹38 Cr₹29 Cr₹69 Cr₹32 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹12 Cr₹20 Cr₹25 Cr₹11 Cr
    Advance income tax and TDS ₹12 Cr₹17 Cr₹14 Cr₹7.15 Cr₹2.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹36 Cr--
    Corporate Deposits -----
    Other Loans & Advances ₹-0.29 Cr₹-0.29 Cr₹-0.29 Cr₹-0.04 Cr₹-0.25 Cr
Total Current Assets ₹150 Cr₹127 Cr₹124 Cr₹80 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹125 Cr₹86 Cr₹71 Cr₹31 Cr₹7.99 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹429 Cr₹298 Cr₹206 Cr₹158 Cr₹128 Cr
Contingent Liabilities ₹52 Cr₹52 Cr₹43 Cr₹29 Cr₹24 Cr
Total Debt ₹0.71 Cr₹62 Cr₹23 Cr₹43 Cr₹46 Cr
Book Value 120.3481.04285.02175.43116.07
Adjusted Book Value 120.3481.0457.0035.0923.21

Compare Balance Sheet of peers of VRAJ IRON & STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRAJ IRON & STEEL ₹482.6 Cr 0.6% -2.2% -33.8% Stock Analytics
JSW STEEL ₹292,061.0 Cr 0.9% 4.2% 25.9% Stock Analytics
TATA STEEL ₹228,010.0 Cr 0.4% 9% 21.9% Stock Analytics
JINDAL STAINLESS ₹61,901.5 Cr -6.5% -1.5% 10.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹57,001.2 Cr 4.3% 2.2% 18.5% Stock Analytics
APL APOLLO TUBES ₹49,907.9 Cr 1.2% 3.8% 18.2% Stock Analytics


VRAJ IRON & STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRAJ IRON & STEEL

0.6%

-2.2%

-33.8%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses