VRAJ IRON & STEEL  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
VRAJ IRON & STEEL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | 
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | 
| Equity - Issued | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | 
| Equity Paid Up | ₹33 Cr | ₹25 Cr | ₹4.94 Cr | ₹4.94 Cr | ₹4.94 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr | 
| Securities Premium | ₹162 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | 
| Capital Reserves | - | ₹1.65 Cr | ₹0.41 Cr | - | - | 
| Profit & Loss Account Balance | ₹201 Cr | ₹156 Cr | ₹119 Cr | ₹65 Cr | ₹36 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹1.57 Cr | ₹0.21 Cr | ₹-0.58 Cr | ₹-0.30 Cr | ₹-0.93 Cr | 
| Reserve excluding Revaluation Reserve | ₹364 Cr | ₹176 Cr | ₹136 Cr | ₹82 Cr | ₹52 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹397 Cr | ₹200 Cr | ₹141 Cr | ₹87 Cr | ₹57 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | ₹51 Cr | ₹7.99 Cr | ₹17 Cr | ₹22 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | ₹49 Cr | ₹10 Cr | ₹17 Cr | ₹23 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | ₹2.28 Cr | ₹-2.12 Cr | ₹0.47 Cr | ₹-0.40 Cr | 
| Unsecured Loans | - | - | - | - | ₹5.79 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | ₹5.79 Cr | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹5.05 Cr | ₹2.77 Cr | ₹2.55 Cr | ₹2.53 Cr | ₹2.02 Cr | 
| Deferred Tax Assets | ₹0.24 Cr | ₹0.23 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.31 Cr | 
| Deferred Tax Liability | ₹5.28 Cr | ₹2.99 Cr | ₹2.83 Cr | ₹2.69 Cr | ₹2.32 Cr | 
| Other Long Term Liabilities | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.42 Cr | ₹1.42 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹0.92 Cr | ₹0.88 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹0.37 Cr | 
| Total Non-Current Liabilities | ₹7.38 Cr | ₹56 Cr | ₹13 Cr | ₹22 Cr | ₹32 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹8.07 Cr | ₹10 Cr | ₹13 Cr | ₹7.90 Cr | ₹12 Cr | 
| Sundry Creditors | ₹8.07 Cr | ₹10 Cr | ₹13 Cr | ₹7.90 Cr | ₹12 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹3.45 Cr | ₹2.90 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.94 Cr | ₹0.06 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹3.43 Cr | ₹2.88 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr | 
| Short Term Borrowings | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr | 
| Secured ST Loans repayable on Demands | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr | 
| Working Capital Loans- Sec | ₹0.71 Cr | ₹9.57 Cr | ₹5.81 Cr | ₹17 Cr | ₹10 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-0.71 Cr | ₹-9.57 Cr | ₹-5.81 Cr | ₹-17 Cr | ₹-10 Cr | 
| Short Term Provisions | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹2.86 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹11 Cr | ₹2.83 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹0.06 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | 
| Total Current Liabilities | ₹25 Cr | ₹41 Cr | ₹52 Cr | ₹49 Cr | ₹39 Cr | 
| Total Liabilities | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr | 
| ASSETS | |||||
| Gross Block | ₹253 Cr | ₹98 Cr | ₹97 Cr | ₹96 Cr | ₹95 Cr | 
| Less: Accumulated Depreciation | ₹58 Cr | ₹50 Cr | ₹44 Cr | ₹38 Cr | ₹31 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹195 Cr | ₹48 Cr | ₹53 Cr | ₹58 Cr | ₹64 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹3.31 Cr | ₹64 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.16 Cr | 
| Non Current Investments | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | 
| Long Term Investment | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹38 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | 
| Long Term Loans & Advances | ₹42 Cr | ₹35 Cr | ₹10 Cr | ₹3.51 Cr | ₹3.96 Cr | 
| Other Non Current Assets | ₹0.44 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.82 Cr | ₹0.58 Cr | 
| Total Non-Current Assets | ₹279 Cr | ₹170 Cr | ₹82 Cr | ₹77 Cr | ₹81 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹51 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹22 Cr | 
| Raw Materials | ₹42 Cr | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹19 Cr | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | ₹6.93 Cr | ₹4.73 Cr | ₹3.11 Cr | ₹4.21 Cr | ₹2.99 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹2.17 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.61 Cr | 
| Other Inventory | ₹0.08 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.03 Cr | 
| Sundry Debtors | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹6.99 Cr | 
| Debtors more than Six months | ₹0.95 Cr | ₹1.19 Cr | ₹0.05 Cr | - | - | 
| Debtors Others | ₹20 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹6.99 Cr | 
| Cash and Bank | ₹40 Cr | ₹40 Cr | ₹8.95 Cr | ₹3.97 Cr | ₹3.40 Cr | 
| Cash in hand | ₹0.50 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.10 Cr | 
| Balances at Bank | ₹39 Cr | ₹40 Cr | ₹8.68 Cr | ₹3.71 Cr | ₹3.30 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹0.91 Cr | ₹4.67 Cr | ₹0.62 Cr | ₹0.25 Cr | ₹0.38 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹0.28 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | 
| Prepaid Expenses | ₹0.60 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.26 Cr | 
| Other current_assets | ₹0.03 Cr | ₹4.00 Cr | ₹0.09 Cr | - | - | 
| Short Term Loans and Advances | ₹38 Cr | ₹29 Cr | ₹69 Cr | ₹32 Cr | ₹14 Cr | 
| Advances recoverable in cash or in kind | ₹26 Cr | ₹12 Cr | ₹20 Cr | ₹25 Cr | ₹11 Cr | 
| Advance income tax and TDS | ₹12 Cr | ₹17 Cr | ₹14 Cr | ₹7.15 Cr | ₹2.44 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | ₹36 Cr | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.29 Cr | ₹-0.04 Cr | ₹-0.25 Cr | 
| Total Current Assets | ₹150 Cr | ₹127 Cr | ₹124 Cr | ₹80 Cr | ₹47 Cr | 
| Net Current Assets (Including Current Investments) | ₹125 Cr | ₹86 Cr | ₹71 Cr | ₹31 Cr | ₹7.99 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹429 Cr | ₹298 Cr | ₹206 Cr | ₹158 Cr | ₹128 Cr | 
| Contingent Liabilities | ₹52 Cr | ₹52 Cr | ₹43 Cr | ₹29 Cr | ₹24 Cr | 
| Total Debt | ₹0.71 Cr | ₹62 Cr | ₹23 Cr | ₹43 Cr | ₹46 Cr | 
| Book Value | 120.34 | 81.04 | 285.02 | 175.43 | 116.07 | 
| Adjusted Book Value | 120.34 | 81.04 | 57.00 | 35.09 | 23.21 | 
Compare Balance Sheet of peers of VRAJ IRON & STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VRAJ IRON & STEEL | ₹482.6 Cr | 0.6% | -2.2% | -33.8% | Stock Analytics | |
| JSW STEEL | ₹292,061.0 Cr | 0.9% | 4.2% | 25.9% | Stock Analytics | |
| TATA STEEL | ₹228,010.0 Cr | 0.4% | 9% | 21.9% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,901.5 Cr | -6.5% | -1.5% | 10.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,001.2 Cr | 4.3% | 2.2% | 18.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,907.9 Cr | 1.2% | 3.8% | 18.2% | Stock Analytics | |
VRAJ IRON & STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| VRAJ IRON & STEEL |    0.6%  | 
                            
                     
                     -2.2%  | 
                     
                     -33.8%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses