VIYASH SCIENTIFIC
|
VIYASH SCIENTIFIC Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,420 Cr | ₹3,007 Cr | ₹1,411 Cr | ₹1,454 Cr | ₹1,442 Cr |
| Sales | ₹3,300 Cr | ₹2,901 Cr | ₹1,391 Cr | ₹1,439 Cr | ₹1,425 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹96 Cr | ₹84 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹24 Cr | ₹22 Cr | ₹3.43 Cr | ₹2.63 Cr | ₹2.64 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,420 Cr | ₹3,007 Cr | ₹1,370 Cr | ₹1,421 Cr | ₹1,413 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-65 Cr | ₹-5.05 Cr | ₹-29 Cr | ₹19 Cr | ₹-49 Cr |
| Raw Material Consumed | ₹1,628 Cr | ₹1,475 Cr | ₹789 Cr | ₹815 Cr | ₹842 Cr |
| Opening Raw Materials | ₹264 Cr | ₹283 Cr | ₹141 Cr | ₹129 Cr | ₹92 Cr |
| Purchases Raw Materials | ₹1,403 Cr | ₹1,219 Cr | ₹589 Cr | ₹705 Cr | ₹708 Cr |
| Closing Raw Materials | ₹290 Cr | ₹264 Cr | ₹117 Cr | ₹141 Cr | ₹129 Cr |
| Other Direct Purchases / Brought in cost | ₹251 Cr | ₹237 Cr | ₹176 Cr | ₹122 Cr | ₹172 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹106 Cr | ₹104 Cr | ₹35 Cr | ₹42 Cr | ₹34 Cr |
| Electricity & Power | ₹106 Cr | ₹104 Cr | ₹35 Cr | ₹42 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹566 Cr | ₹552 Cr | ₹251 Cr | ₹258 Cr | ₹231 Cr |
| Salaries, Wages & Bonus | ₹455 Cr | ₹435 Cr | ₹189 Cr | ₹183 Cr | ₹163 Cr |
| Contributions to EPF & Pension Funds | ₹48 Cr | ₹38 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹9.11 Cr |
| Other Employees Cost | ₹36 Cr | ₹56 Cr | ₹22 Cr | ₹35 Cr | ₹33 Cr |
| Other Manufacturing Expenses | ₹212 Cr | ₹203 Cr | ₹74 Cr | ₹87 Cr | ₹94 Cr |
| Sub-contracted / Out sourced services | ₹32 Cr | ₹27 Cr | ₹5.71 Cr | ₹1.81 Cr | - |
| Processing Charges | ₹8.13 Cr | ₹11 Cr | ₹17 Cr | ₹30 Cr | ₹44 Cr |
| Repairs and Maintenance | ₹88 Cr | ₹84 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹84 Cr | ₹81 Cr | ₹26 Cr | ₹31 Cr | ₹28 Cr |
| General and Administration Expenses | ₹169 Cr | ₹152 Cr | ₹78 Cr | ₹76 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹33 Cr | ₹9.05 Cr | ₹6.34 Cr | ₹7.88 Cr |
| Insurance | ₹21 Cr | ₹23 Cr | ₹8.28 Cr | ₹7.92 Cr | ₹6.45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹78 Cr | ₹69 Cr | ₹43 Cr | ₹43 Cr | ₹41 Cr |
| Traveling and conveyance | ₹28 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹8.99 Cr |
| Other Administration | ₹5.15 Cr | ₹3.99 Cr | ₹3.63 Cr | ₹3.56 Cr | ₹2.95 Cr |
| Selling and Distribution Expenses | ₹100 Cr | ₹88 Cr | ₹57 Cr | ₹58 Cr | ₹57 Cr |
| Advertisement & Sales Promotion | ₹33 Cr | ₹27 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Sales Commissions & Incentives | ₹17 Cr | ₹18 Cr | ₹9.18 Cr | ₹9.21 Cr | ₹8.86 Cr |
| Freight and Forwarding | ₹50 Cr | ₹44 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹53 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹28 Cr |
| Bad debts /advances written off | ₹2.00 Cr | ₹0.37 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹0.44 Cr |
| Provision for doubtful debts | ₹2.71 Cr | ₹1.64 Cr | ₹1.38 Cr | ₹0.76 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | ₹2.30 Cr | ₹15 Cr | ₹11 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹48 Cr | ₹50 Cr | ₹37 Cr | ₹41 Cr | ₹27 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,768 Cr | ₹2,623 Cr | ₹1,308 Cr | ₹1,409 Cr | ₹1,303 Cr |
| Operating Profit (Excl OI) | ₹653 Cr | ₹384 Cr | ₹61 Cr | ₹12 Cr | ₹109 Cr |
| Other Income | ₹44 Cr | ₹36 Cr | ₹11 Cr | ₹6.39 Cr | ₹11 Cr |
| Interest Received | ₹9.25 Cr | ₹6.84 Cr | ₹0.67 Cr | ₹1.21 Cr | ₹0.24 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.17 Cr |
| Profit on sale of Fixed Assets | ₹3.61 Cr | ₹12 Cr | ₹5.59 Cr | ₹2.04 Cr | - |
| Profits on sale of Investments | ₹1.08 Cr | ₹0.65 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.32 Cr |
| Provision Written Back | ₹7.02 Cr | ₹2.60 Cr | - | - | ₹0.02 Cr |
| Foreign Exchange Gains | ₹12 Cr | - | - | - | ₹6.30 Cr |
| Others | ₹11 Cr | ₹14 Cr | ₹4.68 Cr | ₹3.09 Cr | ₹3.82 Cr |
| Operating Profit | ₹696 Cr | ₹420 Cr | ₹72 Cr | ₹18 Cr | ₹120 Cr |
| Interest | ₹69 Cr | ₹86 Cr | ₹48 Cr | ₹36 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹58 Cr | ₹75 Cr | ₹44 Cr | ₹27 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.45 Cr | ₹7.03 Cr | ₹1.66 Cr | ₹5.80 Cr | ₹2.27 Cr |
| Other Interest | ₹6.05 Cr | ₹4.06 Cr | ₹2.31 Cr | ₹2.45 Cr | ₹2.76 Cr |
| PBDT | ₹627 Cr | ₹333 Cr | ₹24 Cr | ₹-17 Cr | ₹104 Cr |
| Depreciation | ₹234 Cr | ₹239 Cr | ₹62 Cr | ₹56 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹393 Cr | ₹95 Cr | ₹-37 Cr | ₹-73 Cr | ₹53 Cr |
| Exceptional Income / Expenses | ₹-44 Cr | ₹-82 Cr | ₹-17 Cr | ₹-65 Cr | - |
| Profit Before Tax | ₹349 Cr | ₹13 Cr | ₹-55 Cr | ₹-138 Cr | ₹53 Cr |
| Provision for Tax | ₹124 Cr | ₹-2.59 Cr | ₹-25 Cr | ₹-16 Cr | ₹8.17 Cr |
| Current Income Tax | ₹63 Cr | ₹77 Cr | ₹14 Cr | ₹7.84 Cr | ₹26 Cr |
| Deferred Tax | ₹61 Cr | ₹-79 Cr | ₹-39 Cr | ₹-23 Cr | ₹-5.53 Cr |
| Other taxes | - | ₹0.05 Cr | ₹-0.53 Cr | ₹-0.32 Cr | ₹-12 Cr |
| Profit After Tax | ₹225 Cr | ₹16 Cr | ₹-30 Cr | ₹-122 Cr | ₹45 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-47 Cr | ₹7.45 Cr | ₹-6.26 Cr | ₹0.82 Cr | ₹-3.81 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹177 Cr | ₹23 Cr | ₹-36 Cr | ₹-121 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-451 Cr | ₹96 Cr | ₹100 Cr | ₹89 Cr | ₹60 Cr |
| Appropriations | ₹-274 Cr | ₹119 Cr | ₹64 Cr | ₹-33 Cr | ₹101 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-16 Cr | ₹570 Cr | ₹-32 Cr | ₹-132 Cr | ₹12 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.06 | ₹0.93 | ₹-1.44 | ₹-4.86 | ₹1.65 |
| Adjusted EPS | ₹4.06 | ₹0.93 | ₹-1.44 | ₹-4.86 | ₹1.65 |
Compare Income Statement of peers of VIYASH SCIENTIFIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIYASH SCIENTIFIC | ₹11,005.5 Cr | 0.4% | -12.6% | 37.2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹480,047.0 Cr | 3.1% | 7.2% | 18.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹208,141.0 Cr | 8.2% | 19.8% | 17.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹185,264.0 Cr | -1.8% | 4.9% | 37.2% | Stock Analytics | |
| CIPLA | ₹118,430.0 Cr | 3.9% | 0.6% | 0% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹95,516.1 Cr | -0.7% | -14.6% | -8.4% | Stock Analytics | |
VIYASH SCIENTIFIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIYASH SCIENTIFIC | 0.4% |
-12.6% |
37.2% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses