VISHAL BEARINGS
|
VISHAL BEARINGS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹116 Cr | ₹108 Cr | ₹58 Cr | ₹52 Cr | ₹81 Cr |
Sales | ₹115 Cr | ₹108 Cr | ₹57 Cr | ₹52 Cr | ₹80 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.49 Cr | ₹0.06 Cr | ₹0.26 Cr | ₹0.12 Cr | ₹0.26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹116 Cr | ₹108 Cr | ₹58 Cr | ₹52 Cr | ₹81 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.74 Cr | ₹1.08 Cr | ₹-0.37 Cr | ₹-2.26 Cr | ₹-5.39 Cr |
Raw Material Consumed | ₹67 Cr | ₹66 Cr | ₹36 Cr | ₹34 Cr | ₹53 Cr |
Opening Raw Materials | ₹29 Cr | ₹8.49 Cr | ₹14 Cr | ₹15 Cr | ₹8.91 Cr |
Purchases Raw Materials | ₹71 Cr | ₹86 Cr | ₹30 Cr | ₹33 Cr | ₹60 Cr |
Closing Raw Materials | ₹32 Cr | ₹29 Cr | ₹8.49 Cr | ₹14 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.02 Cr | ₹3.98 Cr | ₹2.92 Cr | ₹2.94 Cr | ₹3.77 Cr |
Electricity & Power | ₹4.02 Cr | ₹3.98 Cr | ₹2.92 Cr | ₹2.94 Cr | ₹3.77 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹12 Cr | ₹7.76 Cr | ₹7.85 Cr | ₹8.65 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹12 Cr | ₹7.47 Cr | ₹7.41 Cr | ₹7.96 Cr |
Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.45 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.24 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹9.46 Cr | ₹4.69 Cr | ₹2.94 Cr | ₹4.20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹0.75 Cr | ₹1.54 Cr |
Repairs and Maintenance | ₹1.62 Cr | ₹1.74 Cr | ₹0.99 Cr | ₹1.27 Cr | ₹0.51 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.86 Cr | ₹7.72 Cr | ₹3.71 Cr | ₹0.92 Cr | ₹2.15 Cr |
General and Administration Expenses | ₹0.83 Cr | ₹0.91 Cr | ₹0.44 Cr | ₹0.50 Cr | ₹0.80 Cr |
Rent , Rates & Taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.12 Cr |
Insurance | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.16 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.19 Cr |
Traveling and conveyance | ₹0.07 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other Administration | ₹0.57 Cr | ₹0.73 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.37 Cr |
Selling and Distribution Expenses | ₹0.16 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.07 Cr | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.07 Cr | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹96 Cr | ₹93 Cr | ₹51 Cr | ₹46 Cr | ₹66 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹15 Cr | ₹6.42 Cr | ₹5.89 Cr | ₹15 Cr |
Other Income | ₹0.04 Cr | ₹1.00 Cr | ₹0.34 Cr | ₹0.70 Cr | ₹0.48 Cr |
Interest Received | ₹0.03 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
Foreign Exchange Gains | - | ₹0.85 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.31 Cr |
Others | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.44 Cr | ₹0.11 Cr |
Operating Profit | ₹20 Cr | ₹16 Cr | ₹6.77 Cr | ₹6.59 Cr | ₹16 Cr |
Interest | ₹4.25 Cr | ₹3.05 Cr | ₹2.49 Cr | ₹2.98 Cr | ₹3.37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.85 Cr | ₹3.02 Cr | ₹2.44 Cr | ₹1.57 Cr | ₹2.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.25 Cr | ₹0.46 Cr |
Other Interest | ₹0.27 Cr | - | - | ₹1.15 Cr | ₹0.54 Cr |
PBDT | ₹16 Cr | ₹13 Cr | ₹4.27 Cr | ₹3.61 Cr | ₹12 Cr |
Depreciation | ₹4.70 Cr | ₹3.67 Cr | ₹3.65 Cr | ₹3.65 Cr | ₹3.22 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹9.41 Cr | ₹0.62 Cr | ₹-0.04 Cr | ₹8.93 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹11 Cr | ₹9.41 Cr | ₹0.62 Cr | ₹-0.04 Cr | ₹8.93 Cr |
Provision for Tax | ₹2.87 Cr | ₹2.65 Cr | ₹0.23 Cr | ₹-0.05 Cr | ₹2.53 Cr |
Current Income Tax | ₹3.13 Cr | ₹2.70 Cr | ₹0.18 Cr | ₹0.00 Cr | ₹2.60 Cr |
Deferred Tax | ₹-0.31 Cr | ₹-0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr |
Other taxes | ₹0.05 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹-0.08 Cr | ₹-0.07 Cr |
Profit After Tax | ₹8.02 Cr | ₹6.76 Cr | ₹0.39 Cr | ₹0.01 Cr | ₹6.40 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.02 Cr | ₹6.76 Cr | ₹0.39 Cr | ₹0.01 Cr | ₹6.40 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹6.97 Cr | ₹6.57 Cr | ₹6.56 Cr | ₹4.58 Cr |
Appropriations | ₹21 Cr | ₹14 Cr | ₹6.97 Cr | ₹6.57 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.06 Cr |
Other Appropriation | - | - | - | - | ₹4.05 Cr |
Equity Dividend % | - | ₹5.00 | - | - | ₹5.00 |
Earnings Per Share | ₹7.43 | ₹6.27 | ₹0.36 | ₹0.01 | ₹5.93 |
Adjusted EPS | ₹7.43 | ₹6.27 | ₹0.36 | ₹0.01 | ₹5.93 |
Compare Income Statement of peers of VISHAL BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VISHAL BEARINGS | ₹161.8 Cr | 1.2% | -4.1% | 31.7% | Stock Analytics | |
SCHAEFFLER INDIA | ₹59,211.0 Cr | -0.9% | 18.1% | 33.4% | Stock Analytics | |
TIMKEN INDIA | ₹26,337.5 Cr | 3.3% | 22.3% | 8.8% | Stock Analytics | |
SKF INDIA | ₹24,974.1 Cr | 9.4% | 11.7% | 20.1% | Stock Analytics | |
ROLEX RINGS | ₹5,390.2 Cr | 3.2% | 4.4% | 5.8% | Stock Analytics | |
NRB BEARINGS | ₹2,986.2 Cr | 1.5% | -7.5% | 111.4% | Stock Analytics |
VISHAL BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VISHAL BEARINGS | 1.2% |
-4.1% |
31.7% |
SENSEX | -1.5% |
-2.6% |
17.8% |
You may also like the below Video Courses