Home > Income Statement > VISHAL BEARINGS

VISHAL BEARINGS
Income Statement

COMMUNITY POLL
for VISHAL BEARINGS
Please provide your vote to see the results

VISHAL BEARINGS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹116 Cr₹108 Cr₹58 Cr₹52 Cr₹81 Cr
     Sales ₹115 Cr₹108 Cr₹57 Cr₹52 Cr₹80 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.49 Cr₹0.06 Cr₹0.26 Cr₹0.12 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹116 Cr₹108 Cr₹58 Cr₹52 Cr₹81 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.74 Cr₹1.08 Cr₹-0.37 Cr₹-2.26 Cr₹-5.39 Cr
Raw Material Consumed ₹67 Cr₹66 Cr₹36 Cr₹34 Cr₹53 Cr
     Opening Raw Materials ₹29 Cr₹8.49 Cr₹14 Cr₹15 Cr₹8.91 Cr
     Purchases Raw Materials ₹71 Cr₹86 Cr₹30 Cr₹33 Cr₹60 Cr
     Closing Raw Materials ₹32 Cr₹29 Cr₹8.49 Cr₹14 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.02 Cr₹3.98 Cr₹2.92 Cr₹2.94 Cr₹3.77 Cr
     Electricity & Power ₹4.02 Cr₹3.98 Cr₹2.92 Cr₹2.94 Cr₹3.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹7.76 Cr₹7.85 Cr₹8.65 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹7.47 Cr₹7.41 Cr₹7.96 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.12 Cr₹0.12 Cr₹0.22 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.24 Cr₹0.17 Cr₹0.22 Cr₹0.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹9.46 Cr₹4.69 Cr₹2.94 Cr₹4.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.75 Cr₹1.54 Cr
     Repairs and Maintenance ₹1.62 Cr₹1.74 Cr₹0.99 Cr₹1.27 Cr₹0.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.86 Cr₹7.72 Cr₹3.71 Cr₹0.92 Cr₹2.15 Cr
General and Administration Expenses ₹0.83 Cr₹0.91 Cr₹0.44 Cr₹0.50 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.12 Cr
     Insurance ₹0.04 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.16 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.19 Cr
     Traveling and conveyance ₹0.07 Cr₹0.01 Cr₹0.00 Cr₹0.04 Cr₹0.05 Cr
     Other Administration ₹0.57 Cr₹0.73 Cr₹0.28 Cr₹0.34 Cr₹0.37 Cr
Selling and Distribution Expenses ₹0.16 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.07 Cr----
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹96 Cr₹93 Cr₹51 Cr₹46 Cr₹66 Cr
Operating Profit (Excl OI) ₹20 Cr₹15 Cr₹6.42 Cr₹5.89 Cr₹15 Cr
Other Income ₹0.04 Cr₹1.00 Cr₹0.34 Cr₹0.70 Cr₹0.48 Cr
     Interest Received ₹0.03 Cr₹0.09 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr₹0.01 Cr₹0.02 Cr-
     Foreign Exchange Gains -₹0.85 Cr₹0.29 Cr₹0.21 Cr₹0.31 Cr
     Others ₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.44 Cr₹0.11 Cr
Operating Profit ₹20 Cr₹16 Cr₹6.77 Cr₹6.59 Cr₹16 Cr
Interest ₹4.25 Cr₹3.05 Cr₹2.49 Cr₹2.98 Cr₹3.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.85 Cr₹3.02 Cr₹2.44 Cr₹1.57 Cr₹2.37 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.03 Cr₹0.06 Cr₹0.25 Cr₹0.46 Cr
     Other Interest ₹0.27 Cr--₹1.15 Cr₹0.54 Cr
PBDT ₹16 Cr₹13 Cr₹4.27 Cr₹3.61 Cr₹12 Cr
Depreciation ₹4.70 Cr₹3.67 Cr₹3.65 Cr₹3.65 Cr₹3.22 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹9.41 Cr₹0.62 Cr₹-0.04 Cr₹8.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹9.41 Cr₹0.62 Cr₹-0.04 Cr₹8.93 Cr
Provision for Tax ₹2.87 Cr₹2.65 Cr₹0.23 Cr₹-0.05 Cr₹2.53 Cr
     Current Income Tax ₹3.13 Cr₹2.70 Cr₹0.18 Cr₹0.00 Cr₹2.60 Cr
     Deferred Tax ₹-0.31 Cr₹-0.05 Cr₹0.02 Cr₹0.03 Cr₹0.00 Cr
     Other taxes ₹0.05 Cr₹0.00 Cr₹0.03 Cr₹-0.08 Cr₹-0.07 Cr
Profit After Tax ₹8.02 Cr₹6.76 Cr₹0.39 Cr₹0.01 Cr₹6.40 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.02 Cr₹6.76 Cr₹0.39 Cr₹0.01 Cr₹6.40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹6.97 Cr₹6.57 Cr₹6.56 Cr₹4.58 Cr
Appropriations ₹21 Cr₹14 Cr₹6.97 Cr₹6.57 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.06 Cr
     Other Appropriation ----₹4.05 Cr
Equity Dividend % -₹5.00--₹5.00
Earnings Per Share ₹7.43₹6.27₹0.36₹0.01₹5.93
Adjusted EPS ₹7.43₹6.27₹0.36₹0.01₹5.93

Compare Income Statement of peers of VISHAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHAL BEARINGS ₹161.8 Cr 1.2% -4.1% 31.7% Stock Analytics
SCHAEFFLER INDIA ₹59,211.0 Cr -0.9% 18.1% 33.4% Stock Analytics
TIMKEN INDIA ₹26,337.5 Cr 3.3% 22.3% 8.8% Stock Analytics
SKF INDIA ₹24,974.1 Cr 9.4% 11.7% 20.1% Stock Analytics
ROLEX RINGS ₹5,390.2 Cr 3.2% 4.4% 5.8% Stock Analytics
NRB BEARINGS ₹2,986.2 Cr 1.5% -7.5% 111.4% Stock Analytics


VISHAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHAL BEARINGS

1.2%

-4.1%

31.7%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses