Home > Balance Sheet > VISHAL BEARINGS

VISHAL BEARINGS
Balance Sheet

COMMUNITY POLL
for VISHAL BEARINGS
Please provide your vote to see the results

VISHAL BEARINGS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹23 Cr₹15 Cr₹7.99 Cr₹7.26 Cr₹7.25 Cr
    Securities Premium -----
    Capital Reserves ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Profit & Loss Account Balance ₹21 Cr₹13 Cr₹6.97 Cr₹6.57 Cr₹6.56 Cr
    General Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Reserves ₹0.67 Cr₹0.81 Cr₹0.34 Cr--
Reserve excluding Revaluation Reserve ₹23 Cr₹15 Cr₹7.99 Cr₹7.26 Cr₹7.25 Cr
Revaluation reserve -----
Shareholder's Funds ₹33 Cr₹25 Cr₹19 Cr₹18 Cr₹18 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.09 Cr₹3.09 Cr₹3.81 Cr₹3.01 Cr₹0.89 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.38 Cr₹1.57 Cr₹3.81 Cr₹3.01 Cr₹0.76 Cr
    Term Loans - Institutions ₹0.72 Cr₹1.52 Cr--₹0.12 Cr
    Other Secured ----₹0.01 Cr
Unsecured Loans ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹20 Cr
    Other Unsecured Loan -₹0.00 Cr---
Deferred Tax Assets / Liabilities ₹0.27 Cr₹0.59 Cr₹0.64 Cr₹0.61 Cr₹0.58 Cr
    Deferred Tax Assets ---₹0.05 Cr-
    Deferred Tax Liability ₹0.27 Cr₹0.59 Cr₹0.64 Cr₹0.67 Cr₹0.58 Cr
Other Long Term Liabilities ₹2.87 Cr₹0.00 Cr₹0.00 Cr--
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹26 Cr₹24 Cr₹25 Cr₹25 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹8.19 Cr₹19 Cr₹7.52 Cr₹3.04 Cr₹3.26 Cr
    Sundry Creditors ₹8.19 Cr₹19 Cr₹7.52 Cr₹3.04 Cr₹3.26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.26 Cr₹3.38 Cr₹2.98 Cr₹2.61 Cr₹0.95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.01 Cr--
    Interest Accrued But Not Due -₹0.09 Cr₹0.03 Cr₹0.09 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.26 Cr₹3.29 Cr₹2.94 Cr₹2.52 Cr₹0.88 Cr
Short Term Borrowings ₹20 Cr₹17 Cr₹4.61 Cr₹11 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹17 Cr₹4.61 Cr₹11 Cr₹11 Cr
    Working Capital Loans- Sec ₹20 Cr₹17 Cr₹4.61 Cr₹11 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-17 Cr₹-4.61 Cr₹-11 Cr₹-11 Cr
Short Term Provisions ₹3.67 Cr₹3.28 Cr₹0.73 Cr₹0.29 Cr₹3.42 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.13 Cr₹2.70 Cr₹0.18 Cr₹0.00 Cr₹2.60 Cr
    Provision for post retirement benefits --₹0.09 Cr₹0.15 Cr₹0.36 Cr
    Preference Dividend -----
    Other Provisions ₹0.54 Cr₹0.58 Cr₹0.46 Cr₹0.13 Cr₹0.47 Cr
Total Current Liabilities ₹34 Cr₹43 Cr₹16 Cr₹17 Cr₹19 Cr
Total Liabilities ₹93 Cr₹93 Cr₹60 Cr₹60 Cr₹59 Cr
ASSETS
Gross Block ₹57 Cr₹50 Cr₹46 Cr₹42 Cr₹35 Cr
Less: Accumulated Depreciation ₹33 Cr₹28 Cr₹25 Cr₹21 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹21 Cr₹21 Cr₹21 Cr₹18 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.64 Cr-₹0.04 Cr-₹1.98 Cr
Non Current Investments ₹2.31 Cr₹3.82 Cr₹2.10 Cr₹0.64 Cr₹0.36 Cr
Long Term Investment ₹2.31 Cr₹3.82 Cr₹2.10 Cr₹0.64 Cr₹0.36 Cr
    Quoted ₹2.31 Cr₹3.82 Cr₹2.10 Cr₹0.64 Cr₹0.36 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹1.03 Cr₹0.53 Cr₹0.53 Cr₹0.54 Cr₹1.58 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹32 Cr₹26 Cr₹24 Cr₹22 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹43 Cr₹38 Cr₹19 Cr₹24 Cr₹23 Cr
    Raw Materials ₹32 Cr₹29 Cr₹8.49 Cr₹14 Cr₹15 Cr
    Work-in Progress ₹11 Cr₹9.38 Cr₹10 Cr₹10 Cr₹7.87 Cr
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.07 Cr₹0.05 Cr₹0.10 Cr₹0.13 Cr₹0.01 Cr
Sundry Debtors ₹15 Cr₹21 Cr₹13 Cr₹12 Cr₹9.79 Cr
    Debtors more than Six months ₹0.69 Cr₹0.15 Cr₹1.33 Cr₹0.98 Cr₹0.11 Cr
    Debtors Others ₹14 Cr₹21 Cr₹11 Cr₹11 Cr₹9.69 Cr
Cash and Bank ₹0.42 Cr₹0.36 Cr₹1.91 Cr₹0.13 Cr₹0.21 Cr
    Cash in hand ₹0.05 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.12 Cr
    Balances at Bank ₹0.37 Cr₹0.28 Cr₹1.84 Cr₹0.06 Cr₹0.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.10 Cr₹0.14 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.09 Cr₹0.13 Cr₹0.07 Cr₹0.02 Cr₹0.01 Cr
    Other current_assets -₹0.01 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
Short Term Loans and Advances ₹3.36 Cr₹7.69 Cr₹2.35 Cr₹2.11 Cr₹3.68 Cr
    Advances recoverable in cash or in kind ₹1.08 Cr₹4.57 Cr₹0.52 Cr₹1.23 Cr₹0.71 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.28 Cr₹3.12 Cr₹1.83 Cr₹0.89 Cr₹2.97 Cr
Total Current Assets ₹62 Cr₹67 Cr₹36 Cr₹38 Cr₹37 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹24 Cr₹20 Cr₹21 Cr₹18 Cr
Miscellaneous Expenses not written off --₹0.01 Cr--
Total Assets ₹93 Cr₹93 Cr₹60 Cr₹60 Cr₹59 Cr
Contingent Liabilities ₹0.07 Cr₹0.07 Cr--₹2.59 Cr
Total Debt ₹45 Cr₹44 Cr₹31 Cr₹37 Cr₹33 Cr
Book Value 30.9123.6117.4016.7316.72
Adjusted Book Value 30.9123.6117.4016.7316.72

Compare Balance Sheet of peers of VISHAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHAL BEARINGS ₹147.1 Cr -7.1% -13.4% 25.3% Stock Analytics
SCHAEFFLER INDIA ₹59,790.1 Cr -0.6% 19.2% 34.1% Stock Analytics
TIMKEN INDIA ₹28,055.1 Cr 11.5% 29.7% 11.9% Stock Analytics
SKF INDIA ₹24,776.3 Cr 9.4% 10.1% 19.2% Stock Analytics
ROLEX RINGS ₹5,473.4 Cr 5.8% 4.5% 6.6% Stock Analytics
NRB BEARINGS ₹3,038.5 Cr 2.7% -2.9% 107.3% Stock Analytics


VISHAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHAL BEARINGS

-7.1%

-13.4%

25.3%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses