Home > Income Statement > VIRAT INDUSTRIES

VIRAT INDUSTRIES
Income Statement

VIRAT INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIRAT INDUSTRIES
Please provide your vote to see the results

VIRAT INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹32 Cr₹38 Cr₹25 Cr₹20 Cr₹26 Cr
     Sales ₹31 Cr₹35 Cr₹23 Cr₹18 Cr₹25 Cr
     Job Work/ Contract Receipts ₹0.00 Cr₹0.01 Cr₹0.06 Cr₹0.10 Cr₹0.02 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.67 Cr₹2.18 Cr₹1.42 Cr₹1.05 Cr₹1.70 Cr
Less: Excise Duty -----
Net Sales ₹32 Cr₹38 Cr₹25 Cr₹20 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.63 Cr₹-3.71 Cr₹-1.60 Cr₹0.93 Cr₹-0.92 Cr
Raw Material Consumed ₹12 Cr₹19 Cr₹12 Cr₹6.93 Cr₹11 Cr
     Opening Raw Materials ₹4.69 Cr₹3.19 Cr₹2.05 Cr₹2.71 Cr₹2.23 Cr
     Purchases Raw Materials ₹11 Cr₹20 Cr₹13 Cr₹6.27 Cr₹12 Cr
     Closing Raw Materials ₹3.30 Cr₹4.69 Cr₹3.19 Cr₹2.05 Cr₹2.71 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.25 Cr₹2.29 Cr₹1.64 Cr₹1.34 Cr₹1.64 Cr
     Electricity & Power ₹2.25 Cr₹2.29 Cr₹1.64 Cr₹1.34 Cr₹1.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.87 Cr₹5.45 Cr₹4.88 Cr₹4.59 Cr₹4.64 Cr
     Salaries, Wages & Bonus ₹5.24 Cr₹4.90 Cr₹4.36 Cr₹4.12 Cr₹4.12 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.34 Cr₹0.27 Cr₹0.25 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.21 Cr₹0.24 Cr₹0.23 Cr₹0.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.31 Cr₹7.67 Cr₹2.69 Cr₹1.90 Cr₹4.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.07 Cr₹4.55 Cr₹0.81 Cr₹0.57 Cr₹1.97 Cr
     Repairs and Maintenance ₹0.10 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
     Packing Material Consumed ₹1.46 Cr₹2.29 Cr₹1.26 Cr₹0.85 Cr₹1.48 Cr
     Other Mfg Exp ₹0.67 Cr₹0.76 Cr₹0.52 Cr₹0.41 Cr₹0.46 Cr
General and Administration Expenses ₹1.21 Cr₹0.96 Cr₹0.60 Cr₹0.66 Cr₹0.84 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.27 Cr₹0.25 Cr₹0.33 Cr₹0.23 Cr
     Insurance ₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.39 Cr₹0.32 Cr₹0.14 Cr₹0.15 Cr₹0.28 Cr
     Traveling and conveyance ₹0.31 Cr₹0.16 Cr₹0.01 Cr₹0.01 Cr₹0.13 Cr
     Other Administration ₹0.10 Cr₹0.11 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹1.85 Cr₹2.61 Cr₹1.32 Cr₹0.76 Cr₹1.26 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.85 Cr₹2.19 Cr₹1.11 Cr₹0.56 Cr₹0.88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.00 Cr₹0.43 Cr₹0.21 Cr₹0.20 Cr₹0.39 Cr
Miscellaneous Expenses ₹0.55 Cr₹0.61 Cr₹0.58 Cr₹0.37 Cr₹0.60 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.04 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.55 Cr₹0.61 Cr₹0.58 Cr₹0.33 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹31 Cr₹35 Cr₹22 Cr₹17 Cr₹23 Cr
Operating Profit (Excl OI) ₹1.55 Cr₹3.05 Cr₹2.88 Cr₹2.08 Cr₹3.19 Cr
Other Income ₹0.99 Cr₹0.73 Cr₹0.48 Cr₹0.66 Cr₹0.78 Cr
     Interest Received ₹0.18 Cr₹0.09 Cr₹0.11 Cr₹0.15 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.12 Cr-₹0.00 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr--₹0.01 Cr₹0.04 Cr
     Foreign Exchange Gains ₹0.53 Cr₹0.38 Cr₹0.25 Cr₹0.42 Cr₹0.39 Cr
     Others ₹0.06 Cr₹0.27 Cr₹0.12 Cr₹0.05 Cr₹0.21 Cr
Operating Profit ₹2.54 Cr₹3.79 Cr₹3.36 Cr₹2.74 Cr₹3.97 Cr
Interest ₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
PBDT ₹2.48 Cr₹3.72 Cr₹3.33 Cr₹2.69 Cr₹3.92 Cr
Depreciation ₹1.45 Cr₹1.54 Cr₹1.60 Cr₹1.76 Cr₹1.91 Cr
Profit Before Taxation & Exceptional Items ₹1.04 Cr₹2.18 Cr₹1.73 Cr₹0.93 Cr₹2.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.04 Cr₹2.18 Cr₹1.73 Cr₹0.93 Cr₹2.01 Cr
Provision for Tax ₹0.28 Cr₹0.56 Cr₹0.37 Cr₹0.13 Cr₹0.52 Cr
     Current Income Tax ₹0.34 Cr₹0.73 Cr₹0.62 Cr₹0.40 Cr₹0.71 Cr
     Deferred Tax ₹-0.09 Cr₹-0.19 Cr₹-0.17 Cr₹-0.16 Cr₹-0.19 Cr
     Other taxes ₹0.02 Cr₹0.02 Cr₹-0.08 Cr₹-0.12 Cr-
Profit After Tax ₹0.76 Cr₹1.62 Cr₹1.35 Cr₹0.80 Cr₹1.48 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹18 Cr₹17 Cr₹16 Cr₹14 Cr
Appropriations ₹20 Cr₹20 Cr₹18 Cr₹17 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹0.48 Cr₹0.03 Cr₹-0.02 Cr₹-0.02 Cr
Equity Dividend % --₹10.00--
Earnings Per Share ₹1.54₹3.29₹2.75₹1.61₹3.01
Adjusted EPS ₹1.54₹3.29₹2.75₹1.61₹3.01

Compare Income Statement of peers of VIRAT INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIRAT INDUSTRIES ₹928.2 Cr 1.8% -12.5% 325% Stock Analytics
PAGE INDUSTRIES ₹47,650.4 Cr -1.9% -6.1% -1.4% Stock Analytics
KPR MILL ₹37,016.8 Cr -4% 10.6% 17.9% Stock Analytics
VEDANT FASHIONS ₹17,061.7 Cr -2.4% -7.3% -47.8% Stock Analytics
SWAN ENERGY ₹15,017.7 Cr -1.8% 5.5% -17.8% Stock Analytics
VARDHMAN TEXTILES ₹11,978.3 Cr -3% 4% -11.9% Stock Analytics


VIRAT INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIRAT INDUSTRIES

1.8%

-12.5%

325%

SENSEX

-2.2%

-0.6%

-4%


You may also like the below Video Courses