VIRAT INDUSTRIES
|
VIRAT INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr |
Equity Paid Up | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr | ₹4.92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
General Reserves | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.63 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.31 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.63 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.31 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.41 Cr | ₹-0.28 Cr | ₹-0.09 Cr | ₹0.09 Cr | ₹0.24 Cr |
Deferred Tax Assets | ₹0.41 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.24 Cr |
Deferred Tax Liability | - | - | ₹0.15 Cr | ₹0.32 Cr | ₹0.48 Cr |
Other Long Term Liabilities | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.21 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr |
Total Non-Current Liabilities | ₹0.44 Cr | ₹-0.02 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹0.71 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.73 Cr | ₹3.72 Cr | ₹2.03 Cr | ₹1.12 Cr | ₹1.62 Cr |
Sundry Creditors | ₹1.73 Cr | ₹3.72 Cr | ₹2.03 Cr | ₹1.12 Cr | ₹1.62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.86 Cr | ₹1.48 Cr | ₹1.62 Cr | ₹1.37 Cr | ₹1.40 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.62 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.81 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Liabilities | ₹1.09 Cr | ₹1.29 Cr | ₹1.32 Cr | ₹1.25 Cr | ₹0.51 Cr |
Short Term Borrowings | - | - | - | ₹0.01 Cr | ₹1.06 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹0.01 Cr | ₹1.06 Cr |
Working Capital Loans- Sec | - | - | - | ₹0.01 Cr | ₹1.06 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-0.01 Cr | ₹-1.06 Cr |
Short Term Provisions | ₹0.30 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.30 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹4.89 Cr | ₹5.37 Cr | ₹3.67 Cr | ₹2.56 Cr | ₹4.14 Cr |
Total Liabilities | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
ASSETS | |||||
Gross Block | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Less: Accumulated Depreciation | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.61 Cr | ₹4.60 Cr | ₹5.83 Cr | ₹7.43 Cr | ₹9.32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.54 Cr | ₹0.43 Cr | ₹0.35 Cr | ₹0.38 Cr | ₹0.61 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Total Non-Current Assets | ₹5.18 Cr | ₹5.06 Cr | ₹6.17 Cr | ₹7.81 Cr | ₹9.94 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹10 Cr | ₹14 Cr | ₹8.87 Cr | ₹5.91 Cr | ₹7.53 Cr |
Raw Materials | ₹3.30 Cr | ₹4.69 Cr | ₹3.19 Cr | ₹2.05 Cr | ₹2.71 Cr |
Work-in Progress | ₹0.29 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.18 Cr |
Finished Goods | ₹5.25 Cr | ₹7.94 Cr | ₹4.24 Cr | ₹2.73 Cr | ₹3.62 Cr |
Packing Materials | ₹0.20 Cr | ₹0.33 Cr | ₹0.44 Cr | ₹0.25 Cr | ₹0.29 Cr |
Stores and Spare | ₹0.98 Cr | ₹0.93 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.73 Cr |
Other Inventory | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | - | ₹0.00 Cr |
Sundry Debtors | ₹4.73 Cr | ₹4.71 Cr | ₹3.85 Cr | ₹4.18 Cr | ₹3.60 Cr |
Debtors more than Six months | ₹0.19 Cr | ₹0.24 Cr | ₹1.77 Cr | - | - |
Debtors Others | ₹4.57 Cr | ₹4.50 Cr | ₹2.11 Cr | ₹4.21 Cr | ₹3.60 Cr |
Cash and Bank | ₹8.26 Cr | ₹3.71 Cr | ₹6.38 Cr | ₹6.31 Cr | ₹2.97 Cr |
Cash in hand | - | - | - | - | ₹0.01 Cr |
Balances at Bank | ₹8.26 Cr | ₹3.71 Cr | ₹6.38 Cr | ₹6.31 Cr | ₹2.96 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.28 Cr | ₹0.22 Cr | ₹1.36 Cr | ₹0.67 Cr | ₹1.29 Cr |
Interest accrued on Investments | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.15 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.14 Cr |
Other current_assets | ₹0.06 Cr | ₹0.02 Cr | ₹1.20 Cr | ₹0.45 Cr | ₹1.07 Cr |
Short Term Loans and Advances | ₹2.48 Cr | ₹2.51 Cr | ₹1.14 Cr | ₹0.71 Cr | ₹1.23 Cr |
Advances recoverable in cash or in kind | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Advance income tax and TDS | ₹1.91 Cr | ₹1.78 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.26 Cr | ₹0.48 Cr | ₹0.87 Cr | ₹0.45 Cr | ₹0.96 Cr |
Total Current Assets | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹0.79 Cr | ₹0.16 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹1.43 Cr |
Book Value | 52.05 | 50.77 | 48.46 | 45.77 | 44.11 |
Adjusted Book Value | 52.05 | 50.77 | 48.46 | 45.77 | 44.11 |
Compare Balance Sheet of peers of VIRAT INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIRAT INDUSTRIES | ₹680.1 Cr | -6.2% | 11.3% | 177% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,398.9 Cr | -1.6% | -4.5% | 18.1% | Stock Analytics | |
KPR MILL | ₹38,059.3 Cr | -2% | -9.2% | 30.5% | Stock Analytics | |
VEDANT FASHIONS | ₹19,705.6 Cr | -3.1% | 5.9% | -30.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹13,554.6 Cr | -3.1% | -7.2% | -0.9% | Stock Analytics | |
SWAN ENERGY | ₹13,263.9 Cr | -8.5% | -6.2% | -27.7% | Stock Analytics |
VIRAT INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIRAT INDUSTRIES | -6.2% |
11.3% |
177% |
SENSEX | -1.3% |
-0.8% |
6.3% |
You may also like the below Video Courses