Home > Income Statement > VIPUL ORGANICS

VIPUL ORGANICS
Income Statement

VIPUL ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIPUL ORGANICS
Please provide your vote to see the results

VIPUL ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹175 Cr₹163 Cr₹150 Cr₹134 Cr₹133 Cr
     Sales ₹173 Cr₹161 Cr₹149 Cr₹133 Cr₹131 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.91 Cr₹1.62 Cr₹1.47 Cr₹1.42 Cr₹1.84 Cr
Less: Excise Duty -----
Net Sales ₹175 Cr₹163 Cr₹150 Cr₹134 Cr₹133 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.53 Cr₹0.25 Cr₹4.98 Cr₹-4.83 Cr₹-13 Cr
Raw Material Consumed ₹116 Cr₹105 Cr₹95 Cr₹91 Cr₹99 Cr
     Opening Raw Materials ₹14 Cr₹10 Cr₹7.39 Cr₹7.62 Cr₹7.85 Cr
     Purchases Raw Materials ₹77 Cr₹62 Cr₹52 Cr₹53 Cr₹58 Cr
     Closing Raw Materials ₹21 Cr₹14 Cr₹10 Cr₹7.39 Cr₹7.62 Cr
     Other Direct Purchases / Brought in cost ₹47 Cr₹46 Cr₹46 Cr₹38 Cr₹41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.47 Cr₹7.65 Cr₹7.14 Cr₹8.14 Cr₹7.40 Cr
     Electricity & Power ₹5.47 Cr₹7.65 Cr₹7.14 Cr₹8.14 Cr₹7.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹9.74 Cr₹8.82 Cr₹6.73 Cr
     Salaries, Wages & Bonus ₹12 Cr₹10 Cr₹9.24 Cr₹8.10 Cr₹6.43 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.72 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹0.30 Cr₹0.28 Cr₹0.33 Cr--
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹12 Cr₹10 Cr₹9.38 Cr₹9.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.51 Cr₹1.67 Cr₹1.47 Cr₹1.59 Cr₹2.18 Cr
     Packing Material Consumed ₹3.11 Cr₹2.56 Cr₹2.41 Cr₹2.18 Cr₹1.69 Cr
     Other Mfg Exp ₹6.83 Cr₹7.32 Cr₹6.18 Cr₹5.61 Cr₹5.69 Cr
General and Administration Expenses ₹6.49 Cr₹5.66 Cr₹4.73 Cr₹4.24 Cr₹3.36 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.32 Cr₹0.31 Cr₹0.28 Cr₹0.68 Cr
     Insurance ₹0.97 Cr₹0.78 Cr₹0.64 Cr₹0.63 Cr₹0.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.49 Cr₹2.97 Cr₹2.47 Cr₹1.95 Cr₹1.64 Cr
     Traveling and conveyance ₹1.51 Cr₹1.48 Cr₹1.19 Cr₹1.28 Cr₹0.58 Cr
     Other Administration ₹0.14 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.06 Cr
Selling and Distribution Expenses ₹5.12 Cr₹5.28 Cr₹4.57 Cr₹3.21 Cr₹3.61 Cr
     Advertisement & Sales Promotion ₹1.00 Cr₹0.87 Cr₹0.91 Cr₹0.96 Cr₹0.30 Cr
     Sales Commissions & Incentives ₹0.63 Cr₹1.48 Cr₹1.36 Cr₹0.82 Cr₹1.06 Cr
     Freight and Forwarding ₹2.89 Cr₹2.90 Cr₹1.99 Cr₹1.43 Cr₹2.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.60 Cr₹0.03 Cr₹0.31 Cr--
Miscellaneous Expenses ₹3.80 Cr₹2.39 Cr₹2.46 Cr₹2.63 Cr₹1.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr-₹0.55 Cr₹-1.30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.80 Cr₹2.38 Cr₹2.46 Cr₹2.03 Cr₹2.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹158 Cr₹148 Cr₹138 Cr₹122 Cr₹118 Cr
Operating Profit (Excl OI) ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹15 Cr
Other Income ₹1.25 Cr₹0.56 Cr₹1.01 Cr₹0.14 Cr₹1.14 Cr
     Interest Received ₹0.93 Cr₹0.17 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.03 Cr-₹0.96 Cr
     Profits on sale of Investments -₹0.33 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr-₹0.10 Cr--
     Others ₹0.10 Cr₹0.06 Cr₹0.76 Cr₹0.05 Cr₹0.06 Cr
Operating Profit ₹18 Cr₹15 Cr₹13 Cr₹12 Cr₹17 Cr
Interest ₹2.27 Cr₹2.68 Cr₹2.41 Cr₹2.67 Cr₹1.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.88 Cr₹2.21 Cr₹1.92 Cr₹1.92 Cr₹1.46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.10 Cr₹0.06 Cr₹0.21 Cr₹0.01 Cr
     Other Interest ₹0.27 Cr₹0.37 Cr₹0.43 Cr₹0.55 Cr₹0.17 Cr
PBDT ₹16 Cr₹12 Cr₹10 Cr₹9.05 Cr₹15 Cr
Depreciation ₹6.39 Cr₹5.88 Cr₹5.58 Cr₹6.32 Cr₹5.23 Cr
Profit Before Taxation & Exceptional Items ₹9.53 Cr₹6.34 Cr₹4.62 Cr₹2.73 Cr₹9.74 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.53 Cr₹6.34 Cr₹4.62 Cr₹2.73 Cr₹9.74 Cr
Provision for Tax ₹2.63 Cr₹1.91 Cr₹1.28 Cr₹0.86 Cr₹2.77 Cr
     Current Income Tax ₹2.94 Cr₹2.27 Cr₹1.62 Cr₹1.27 Cr₹2.86 Cr
     Deferred Tax ₹-0.39 Cr₹-0.66 Cr₹-0.37 Cr₹-0.48 Cr₹-0.09 Cr
     Other taxes ₹0.07 Cr₹0.30 Cr₹0.04 Cr₹0.07 Cr-
Profit After Tax ₹6.90 Cr₹4.43 Cr₹3.34 Cr₹1.87 Cr₹6.97 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.91 Cr₹4.44 Cr₹3.34 Cr₹1.88 Cr₹6.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹30 Cr₹27 Cr₹25 Cr₹24 Cr₹18 Cr
Appropriations ₹37 Cr₹31 Cr₹28 Cr₹26 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.42 Cr₹1.32 Cr₹1.14 Cr₹1.12 Cr₹0.86 Cr
Equity Dividend % ₹8.00₹8.00₹10.00₹9.00₹9.00
Earnings Per Share ₹3.63₹3.33₹2.57₹1.47₹6.81
Adjusted EPS ₹3.63₹3.33₹2.07₹1.18₹4.38

Compare Income Statement of peers of VIPUL ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIPUL ORGANICS ₹415.1 Cr 2.3% -15.8% 17.8% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹8,619.0 Cr 9.1% -12.7% -9.1% Stock Analytics
KIRI INDUSTRIES ₹3,184.8 Cr -9.5% -13.5% -4.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,859.9 Cr -4.3% 12.8% 41.5% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,598.2 Cr 4.1% -9.5% -5.7% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,109.8 Cr 8.5% -7.2% -20% Stock Analytics


VIPUL ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIPUL ORGANICS

2.3%

-15.8%

17.8%

SENSEX

7%

9.6%

-6.7%


You may also like the below Video Courses