Home > Income Statement > VIP INDUSTRIES

VIP INDUSTRIES
Income Statement

COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,430 Cr₹719 Cr₹1,889 Cr₹1,813 Cr₹1,452 Cr
     Sales ₹1,427 Cr₹718 Cr₹1,886 Cr₹1,809 Cr₹1,450 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.59 Cr₹1.37 Cr₹2.29 Cr₹3.89 Cr₹1.67 Cr
Less: Excise Duty ----₹6.75 Cr
Net Sales ₹1,290 Cr₹619 Cr₹1,714 Cr₹1,785 Cr₹1,410 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-136 Cr₹153 Cr₹64 Cr₹-170 Cr₹-23 Cr
Raw Material Consumed ₹756 Cr₹200 Cr₹720 Cr₹1,048 Cr₹709 Cr
     Opening Raw Materials ₹98 Cr₹84 Cr₹73 Cr₹35 Cr₹25 Cr
     Purchases Raw Materials ₹617 Cr₹167 Cr₹348 Cr₹318 Cr₹164 Cr
     Closing Raw Materials ₹171 Cr₹98 Cr₹82 Cr₹73 Cr₹34 Cr
     Other Direct Purchases / Brought in cost ₹214 Cr₹46 Cr₹382 Cr₹768 Cr₹555 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹9.96 Cr₹21 Cr₹19 Cr₹13 Cr
     Electricity & Power ₹17 Cr₹9.96 Cr₹21 Cr₹19 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹189 Cr₹138 Cr₹210 Cr₹201 Cr₹159 Cr
     Salaries, Wages & Bonus ₹164 Cr₹119 Cr₹187 Cr₹182 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹7.02 Cr₹7.00 Cr₹9.96 Cr₹8.76 Cr₹6.58 Cr
     Workmen and Staff Welfare Expenses ₹5.97 Cr₹4.98 Cr₹8.65 Cr₹7.94 Cr₹6.37 Cr
     Other Employees Cost ₹12 Cr₹6.43 Cr₹5.33 Cr₹2.41 Cr₹1.51 Cr
Other Manufacturing Expenses ₹68 Cr₹34 Cr₹60 Cr₹58 Cr₹36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹8.50 Cr₹24 Cr₹17 Cr₹9.97 Cr
     Repairs and Maintenance ₹12 Cr₹11 Cr₹12 Cr₹10 Cr₹8.21 Cr
     Packing Material Consumed ₹24 Cr₹13 Cr₹21 Cr₹26 Cr₹15 Cr
     Other Mfg Exp ₹8.28 Cr₹2.31 Cr₹3.87 Cr₹3.96 Cr₹2.47 Cr
General and Administration Expenses ₹70 Cr₹53 Cr₹108 Cr₹161 Cr₹126 Cr
     Rent , Rates & Taxes ₹5.11 Cr₹8.54 Cr₹8.46 Cr₹62 Cr₹52 Cr
     Insurance ₹6.00 Cr₹4.80 Cr₹5.32 Cr₹2.23 Cr₹1.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.64 Cr₹4.76 Cr₹5.52 Cr₹9.51 Cr₹5.71 Cr
     Traveling and conveyance ₹8.40 Cr₹4.14 Cr₹22 Cr₹28 Cr₹22 Cr
     Other Administration ₹53 Cr₹35 Cr₹89 Cr₹88 Cr₹67 Cr
Selling and Distribution Expenses ₹140 Cr₹67 Cr₹193 Cr₹200 Cr₹159 Cr
     Advertisement & Sales Promotion ₹36 Cr₹21 Cr₹92 Cr₹99 Cr₹90 Cr
     Sales Commissions & Incentives ₹0.22 Cr₹0.17 Cr₹0.46 Cr₹0.54 Cr₹0.37 Cr
     Freight and Forwarding ₹105 Cr₹46 Cr₹101 Cr₹100 Cr₹69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹28 Cr₹41 Cr₹41 Cr₹34 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.04 Cr₹0.54 Cr₹0.31 Cr₹0.21 Cr
     Provision for doubtful debts ₹16 Cr₹11 Cr₹8.76 Cr-₹0.96 Cr
     Losson disposal of fixed assets(net) ₹0.61 Cr₹1.13 Cr₹0.04 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations ₹2.51 Cr-₹6.62 Cr₹6.04 Cr-
     Losson sale of non-trade current investments -₹0.09 Cr--₹0.25 Cr
     Other Miscellaneous Expenses ₹19 Cr₹16 Cr₹25 Cr₹34 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,143 Cr₹683 Cr₹1,418 Cr₹1,558 Cr₹1,215 Cr
Operating Profit (Excl OI) ₹146 Cr₹-64 Cr₹296 Cr₹226 Cr₹195 Cr
Other Income ₹36 Cr₹49 Cr₹13 Cr₹9.12 Cr₹9.71 Cr
     Interest Received ₹7.22 Cr₹13 Cr₹3.15 Cr₹2.18 Cr₹2.12 Cr
     Dividend Received ---₹3.31 Cr₹5.11 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹7.87 Cr₹0.24 Cr₹0.03 Cr₹0.17 Cr
     Profits on sale of Investments ₹1.50 Cr₹2.43 Cr₹0.64 Cr--
     Provision Written Back ₹7.66 Cr₹3.08 Cr₹3.56 Cr₹1.91 Cr₹0.12 Cr
     Foreign Exchange Gains -₹0.17 Cr--₹0.19 Cr
     Others ₹20 Cr₹22 Cr₹5.45 Cr₹1.69 Cr₹2.00 Cr
Operating Profit ₹182 Cr₹-16 Cr₹309 Cr₹235 Cr₹205 Cr
Interest ₹26 Cr₹31 Cr₹25 Cr₹3.86 Cr₹2.40 Cr
     InterestonDebenture / Bonds ₹6.86 Cr₹7.38 Cr---
     Interest on Term Loan --₹2.51 Cr₹1.02 Cr₹0.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.35 Cr₹2.12 Cr₹2.37 Cr₹2.53 Cr₹2.21 Cr
     Other Interest ₹16 Cr₹21 Cr₹20 Cr₹0.31 Cr₹0.11 Cr
PBDT ₹156 Cr₹-47 Cr₹284 Cr₹232 Cr₹202 Cr
Depreciation ₹70 Cr₹78 Cr₹87 Cr₹17 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹-125 Cr₹197 Cr₹215 Cr₹190 Cr
Exceptional Income / Expenses --₹-49 Cr--
Profit Before Tax ₹86 Cr₹-125 Cr₹148 Cr₹215 Cr₹190 Cr
Provision for Tax ₹19 Cr₹-27 Cr₹37 Cr₹70 Cr₹63 Cr
     Current Income Tax ₹6.96 Cr₹0.43 Cr₹38 Cr₹69 Cr₹62 Cr
     Deferred Tax ₹12 Cr₹-27 Cr₹-1.73 Cr₹0.03 Cr₹0.31 Cr
     Other taxes ₹-0.09 Cr₹-0.17 Cr-₹0.51 Cr₹0.43 Cr
Profit After Tax ₹67 Cr₹-97 Cr₹112 Cr₹145 Cr₹127 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹-97 Cr₹112 Cr₹145 Cr₹127 Cr
Adjustments to PAT -----
Profit Balance B/F ₹236 Cr₹329 Cr₹308 Cr₹218 Cr₹137 Cr
Appropriations ₹303 Cr₹232 Cr₹420 Cr₹364 Cr₹263 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.03 Cr₹-3.77 Cr₹45 Cr₹39 Cr₹45 Cr
Equity Dividend % ₹125.00-₹160.00₹160.00₹150.00
Earnings Per Share ₹4.73₹-6.90₹7.91₹10.28₹8.97
Adjusted EPS ₹4.73₹-6.90₹7.91₹10.28₹8.97

Compare Income Statement of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹7,866.8 Cr 1.1% -18.3% -18.9% Stock Analytics
HINDUSTAN UNILEVER ₹530,808.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,818.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹90,250.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹74,734.9 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,530.8 Cr NA -1.4% 18.8% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

1.1%

-18.3%

-18.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses