VIP INDUSTRIES
|
VIP INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity - Authorised | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹4.86 Cr |
Total Reserves | ₹570 Cr | ₹637 Cr | ₹601 Cr | ₹521 Cr | ₹484 Cr |
Securities Premium | ₹54 Cr | ₹49 Cr | ₹41 Cr | ₹37 Cr | ₹34 Cr |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹318 Cr | ₹385 Cr | ₹357 Cr | ₹268 Cr | ₹236 Cr |
General Reserves | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr | ₹209 Cr |
Other Reserves | ₹-11 Cr | ₹-6.23 Cr | ₹-6.21 Cr | ₹6.86 Cr | ₹5.25 Cr |
Reserve excluding Revaluation Reserve | ₹570 Cr | ₹637 Cr | ₹601 Cr | ₹521 Cr | ₹484 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹616 Cr | ₹678 Cr | ₹642 Cr | ₹560 Cr | ₹517 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-50 Cr | ₹-25 Cr | ₹-29 Cr | ₹-20 Cr | ₹-33 Cr |
Deferred Tax Assets | ₹131 Cr | ₹111 Cr | ₹32 Cr | ₹20 Cr | ₹35 Cr |
Deferred Tax Liability | ₹81 Cr | ₹86 Cr | ₹2.25 Cr | ₹-0.02 Cr | ₹2.39 Cr |
Other Long Term Liabilities | ₹276 Cr | ₹283 Cr | ₹131 Cr | ₹139 Cr | ₹163 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹364 Cr | ₹366 Cr | ₹350 Cr | ₹305 Cr | ₹299 Cr |
Total Non-Current Liabilities | ₹589 Cr | ₹623 Cr | ₹452 Cr | ₹424 Cr | ₹429 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹386 Cr | ₹407 Cr | ₹302 Cr | ₹282 Cr | ₹154 Cr |
Sundry Creditors | ₹386 Cr | ₹407 Cr | ₹302 Cr | ₹282 Cr | ₹154 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹134 Cr | ₹135 Cr | ₹127 Cr | ₹99 Cr | ₹85 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹10 Cr | ₹8.88 Cr | ₹11 Cr | ₹8.04 Cr |
Interest Accrued But Not Due | - | - | - | ₹2.06 Cr | ₹7.38 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹121 Cr | ₹125 Cr | ₹118 Cr | ₹87 Cr | ₹69 Cr |
Short Term Borrowings | ₹415 Cr | ₹533 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr |
Secured ST Loans repayable on Demands | ₹269 Cr | ₹340 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr |
Working Capital Loans- Sec | ₹269 Cr | ₹340 Cr | ₹181 Cr | ₹73 Cr | ₹5.22 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-123 Cr | ₹-147 Cr | ₹-181 Cr | ₹-73 Cr | ₹-5.22 Cr |
Short Term Provisions | ₹25 Cr | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹9.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹2.23 Cr | ₹0.66 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹8.81 Cr |
Total Current Liabilities | ₹961 Cr | ₹1,100 Cr | ₹633 Cr | ₹518 Cr | ₹402 Cr |
Total Liabilities | ₹2,166 Cr | ₹2,400 Cr | ₹1,726 Cr | ₹1,502 Cr | ₹1,348 Cr |
ASSETS | |||||
Gross Block | ₹893 Cr | ₹825 Cr | ₹526 Cr | ₹519 Cr | ₹480 Cr |
Less: Accumulated Depreciation | ₹390 Cr | ₹296 Cr | ₹219 Cr | ₹256 Cr | ₹194 Cr |
Less: Impairment of Assets | - | - | - | - | ₹0.19 Cr |
Net Block | ₹502 Cr | ₹529 Cr | ₹307 Cr | ₹263 Cr | ₹286 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹7.13 Cr | ₹1.98 Cr |
Non Current Investments | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr |
Long Term Investment | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr |
Quoted | ₹5.48 Cr | ₹1.84 Cr | ₹1.01 Cr | ₹1.03 Cr | ₹0.94 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹412 Cr | ₹410 Cr | ₹381 Cr | ₹327 Cr | ₹318 Cr |
Other Non Current Assets | ₹0.41 Cr | ₹0.54 Cr | ₹0.92 Cr | ₹0.35 Cr | ₹0.39 Cr |
Total Non-Current Assets | ₹942 Cr | ₹958 Cr | ₹708 Cr | ₹601 Cr | ₹610 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.20 Cr | ₹1.06 Cr | ₹22 Cr | ₹41 Cr | ₹140 Cr |
Quoted | ₹0.20 Cr | ₹1.06 Cr | ₹22 Cr | ₹41 Cr | ₹140 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹698 Cr | ₹916 Cr | ₹587 Cr | ₹518 Cr | ₹302 Cr |
Raw Materials | ₹230 Cr | ₹270 Cr | ₹191 Cr | ₹173 Cr | ₹97 Cr |
Work-in Progress | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr |
Finished Goods | ₹230 Cr | ₹342 Cr | ₹221 Cr | ₹202 Cr | ₹69 Cr |
Packing Materials | ₹8.29 Cr | ₹9.15 Cr | ₹7.67 Cr | ₹6.77 Cr | ₹3.36 Cr |
Stores  and Spare | ₹9.91 Cr | ₹8.34 Cr | ₹5.63 Cr | ₹5.10 Cr | ₹3.91 Cr |
Other Inventory | ₹170 Cr | ₹233 Cr | ₹127 Cr | ₹96 Cr | ₹103 Cr |
Sundry Debtors | ₹368 Cr | ₹328 Cr | ₹255 Cr | ₹219 Cr | ₹148 Cr |
Debtors more than Six months | ₹85 Cr | ₹73 Cr | ₹68 Cr | ₹41 Cr | ₹37 Cr |
Debtors Others | ₹350 Cr | ₹317 Cr | ₹247 Cr | ₹213 Cr | ₹129 Cr |
Cash and Bank | ₹48 Cr | ₹46 Cr | ₹36 Cr | ₹21 Cr | ₹91 Cr |
Cash in hand | ₹0.92 Cr | ₹0.45 Cr | ₹0.36 Cr | ₹0.37 Cr | ₹0.32 Cr |
Balances at Bank | ₹47 Cr | ₹46 Cr | ₹36 Cr | ₹20 Cr | ₹90 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr |
Interest accrued on Investments | ₹0.22 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.27 Cr | ₹6.77 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹7.03 Cr | ₹9.62 Cr | ₹11 Cr | ₹10 Cr | ₹6.80 Cr |
Other current_assets | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹8.33 Cr |
Short Term Loans and Advances | ₹78 Cr | ₹124 Cr | ₹94 Cr | ₹80 Cr | ₹36 Cr |
Advances recoverable in cash or in kind | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹27 Cr | ₹9.96 Cr |
Advance income tax and TDS | ₹12 Cr | ₹10.00 Cr | ₹6.87 Cr | ₹1.28 Cr | ₹0.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹42 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr | ₹26 Cr |
Total Current Assets | ₹1,224 Cr | ₹1,442 Cr | ₹1,019 Cr | ₹902 Cr | ₹738 Cr |
Net Current Assets (Including Current Investments) | ₹263 Cr | ₹343 Cr | ₹386 Cr | ₹383 Cr | ₹336 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,166 Cr | ₹2,400 Cr | ₹1,726 Cr | ₹1,502 Cr | ₹1,348 Cr |
Contingent Liabilities | ₹57 Cr | ₹413 Cr | ₹384 Cr | ₹353 Cr | ₹322 Cr |
Total Debt | ₹415 Cr | ₹533 Cr | ₹181 Cr | ₹123 Cr | ₹154 Cr |
Book Value | 42.14 | 46.88 | 44.41 | 38.85 | 36.26 |
Adjusted Book Value | 42.14 | 46.88 | 44.41 | 38.85 | 36.26 |
Compare Balance Sheet of peers of VIP INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIP INDUSTRIES | ₹6,395.7 Cr | 1.9% | 5.8% | -10.4% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹601,225.0 Cr | -0.8% | -4.1% | -10% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹127,066.0 Cr | -1.2% | -0.4% | -15.2% | Stock Analytics | |
DABUR INDIA | ₹94,972.2 Cr | -1.1% | 0.1% | -18.8% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹63,628.3 Cr | -1.1% | -0.7% | -35.2% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹44,538.7 Cr | 3.7% | 2.2% | -19.9% | Stock Analytics |
VIP INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIP INDUSTRIES | 1.9% |
5.8% |
-10.4% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses