Home > Balance Sheet > VIP INDUSTRIES

VIP INDUSTRIES
Balance Sheet

VIP INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹18 Cr₹12 Cr₹13 Cr₹10 Cr₹4.86 Cr
Total Reserves ₹570 Cr₹637 Cr₹601 Cr₹521 Cr₹484 Cr
    Securities Premium ₹54 Cr₹49 Cr₹41 Cr₹37 Cr₹34 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹318 Cr₹385 Cr₹357 Cr₹268 Cr₹236 Cr
    General Reserves ₹209 Cr₹209 Cr₹209 Cr₹209 Cr₹209 Cr
    Other Reserves ₹-11 Cr₹-6.23 Cr₹-6.21 Cr₹6.86 Cr₹5.25 Cr
Reserve excluding Revaluation Reserve ₹570 Cr₹637 Cr₹601 Cr₹521 Cr₹484 Cr
Revaluation reserve -----
Shareholder's Funds ₹616 Cr₹678 Cr₹642 Cr₹560 Cr₹517 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-50 Cr₹-25 Cr₹-29 Cr₹-20 Cr₹-33 Cr
    Deferred Tax Assets ₹131 Cr₹111 Cr₹32 Cr₹20 Cr₹35 Cr
    Deferred Tax Liability ₹81 Cr₹86 Cr₹2.25 Cr₹-0.02 Cr₹2.39 Cr
Other Long Term Liabilities ₹276 Cr₹283 Cr₹131 Cr₹139 Cr₹163 Cr
Long Term Trade Payables -----
Long Term Provisions ₹364 Cr₹366 Cr₹350 Cr₹305 Cr₹299 Cr
Total Non-Current Liabilities ₹589 Cr₹623 Cr₹452 Cr₹424 Cr₹429 Cr
Current Liabilities -----
Trade Payables ₹386 Cr₹407 Cr₹302 Cr₹282 Cr₹154 Cr
    Sundry Creditors ₹386 Cr₹407 Cr₹302 Cr₹282 Cr₹154 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹134 Cr₹135 Cr₹127 Cr₹99 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹10 Cr₹8.88 Cr₹11 Cr₹8.04 Cr
    Interest Accrued But Not Due ---₹2.06 Cr₹7.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹121 Cr₹125 Cr₹118 Cr₹87 Cr₹69 Cr
Short Term Borrowings ₹415 Cr₹533 Cr₹181 Cr₹123 Cr₹154 Cr
    Secured ST Loans repayable on Demands ₹269 Cr₹340 Cr₹181 Cr₹123 Cr₹154 Cr
    Working Capital Loans- Sec ₹269 Cr₹340 Cr₹181 Cr₹73 Cr₹5.22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-123 Cr₹-147 Cr₹-181 Cr₹-73 Cr₹-5.22 Cr
Short Term Provisions ₹25 Cr₹25 Cr₹23 Cr₹14 Cr₹9.47 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹12 Cr₹12 Cr₹2.23 Cr₹0.66 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹14 Cr₹11 Cr₹12 Cr₹8.81 Cr
Total Current Liabilities ₹961 Cr₹1,100 Cr₹633 Cr₹518 Cr₹402 Cr
Total Liabilities ₹2,166 Cr₹2,400 Cr₹1,726 Cr₹1,502 Cr₹1,348 Cr
ASSETS
Gross Block ₹893 Cr₹825 Cr₹526 Cr₹519 Cr₹480 Cr
Less: Accumulated Depreciation ₹390 Cr₹296 Cr₹219 Cr₹256 Cr₹194 Cr
Less: Impairment of Assets ----₹0.19 Cr
Net Block ₹502 Cr₹529 Cr₹307 Cr₹263 Cr₹286 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹13 Cr₹15 Cr₹7.13 Cr₹1.98 Cr
Non Current Investments ₹5.48 Cr₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr
Long Term Investment ₹5.48 Cr₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr
    Quoted ₹5.48 Cr₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr
    Unquoted -----
Long Term Loans & Advances ₹412 Cr₹410 Cr₹381 Cr₹327 Cr₹318 Cr
Other Non Current Assets ₹0.41 Cr₹0.54 Cr₹0.92 Cr₹0.35 Cr₹0.39 Cr
Total Non-Current Assets ₹942 Cr₹958 Cr₹708 Cr₹601 Cr₹610 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.20 Cr₹1.06 Cr₹22 Cr₹41 Cr₹140 Cr
    Quoted ₹0.20 Cr₹1.06 Cr₹22 Cr₹41 Cr₹140 Cr
    Unquoted -----
Inventories ₹698 Cr₹916 Cr₹587 Cr₹518 Cr₹302 Cr
    Raw Materials ₹230 Cr₹270 Cr₹191 Cr₹173 Cr₹97 Cr
    Work-in Progress ₹51 Cr₹52 Cr₹35 Cr₹35 Cr₹26 Cr
    Finished Goods ₹230 Cr₹342 Cr₹221 Cr₹202 Cr₹69 Cr
    Packing Materials ₹8.29 Cr₹9.15 Cr₹7.67 Cr₹6.77 Cr₹3.36 Cr
    Stores  and Spare ₹9.91 Cr₹8.34 Cr₹5.63 Cr₹5.10 Cr₹3.91 Cr
    Other Inventory ₹170 Cr₹233 Cr₹127 Cr₹96 Cr₹103 Cr
Sundry Debtors ₹368 Cr₹328 Cr₹255 Cr₹219 Cr₹148 Cr
    Debtors more than Six months ₹85 Cr₹73 Cr₹68 Cr₹41 Cr₹37 Cr
    Debtors Others ₹350 Cr₹317 Cr₹247 Cr₹213 Cr₹129 Cr
Cash and Bank ₹48 Cr₹46 Cr₹36 Cr₹21 Cr₹91 Cr
    Cash in hand ₹0.92 Cr₹0.45 Cr₹0.36 Cr₹0.37 Cr₹0.32 Cr
    Balances at Bank ₹47 Cr₹46 Cr₹36 Cr₹20 Cr₹90 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹27 Cr₹23 Cr₹24 Cr₹22 Cr
    Interest accrued on Investments ₹0.22 Cr₹0.19 Cr₹0.09 Cr₹0.27 Cr₹6.77 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.03 Cr₹9.62 Cr₹11 Cr₹10 Cr₹6.80 Cr
    Other current_assets ₹24 Cr₹17 Cr₹12 Cr₹13 Cr₹8.33 Cr
Short Term Loans and Advances ₹78 Cr₹124 Cr₹94 Cr₹80 Cr₹36 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹26 Cr₹20 Cr₹27 Cr₹9.96 Cr
    Advance income tax and TDS ₹12 Cr₹10.00 Cr₹6.87 Cr₹1.28 Cr₹0.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹89 Cr₹67 Cr₹51 Cr₹26 Cr
Total Current Assets ₹1,224 Cr₹1,442 Cr₹1,019 Cr₹902 Cr₹738 Cr
Net Current Assets (Including Current Investments) ₹263 Cr₹343 Cr₹386 Cr₹383 Cr₹336 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,166 Cr₹2,400 Cr₹1,726 Cr₹1,502 Cr₹1,348 Cr
Contingent Liabilities ₹57 Cr₹413 Cr₹384 Cr₹353 Cr₹322 Cr
Total Debt ₹415 Cr₹533 Cr₹181 Cr₹123 Cr₹154 Cr
Book Value 42.1446.8844.4138.8536.26
Adjusted Book Value 42.1446.8844.4138.8536.26

Compare Balance Sheet of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹6,395.7 Cr 1.9% 5.8% -10.4% Stock Analytics
HINDUSTAN UNILEVER ₹601,225.0 Cr -0.8% -4.1% -10% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹127,066.0 Cr -1.2% -0.4% -15.2% Stock Analytics
DABUR INDIA ₹94,972.2 Cr -1.1% 0.1% -18.8% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹63,628.3 Cr -1.1% -0.7% -35.2% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹44,538.7 Cr 3.7% 2.2% -19.9% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

1.9%

5.8%

-10.4%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses