Home > Balance Sheet > VIP INDUSTRIES

VIP INDUSTRIES
Balance Sheet

COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹13 Cr₹10 Cr₹4.86 Cr₹2.93 Cr₹1.31 Cr
Total Reserves ₹601 Cr₹521 Cr₹484 Cr₹579 Cr₹552 Cr
    Securities Premium ₹41 Cr₹37 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹357 Cr₹268 Cr₹236 Cr₹329 Cr₹308 Cr
    General Reserves ₹209 Cr₹209 Cr₹209 Cr₹209 Cr₹209 Cr
    Other Reserves ₹-6.21 Cr₹6.86 Cr₹5.25 Cr₹7.01 Cr₹1.52 Cr
Reserve excluding Revaluation Reserve ₹601 Cr₹521 Cr₹484 Cr₹579 Cr₹552 Cr
Revaluation reserve -----
Shareholder's Funds ₹642 Cr₹560 Cr₹517 Cr₹610 Cr₹581 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-29 Cr₹-20 Cr₹-33 Cr₹-6.74 Cr₹-4.93 Cr
    Deferred Tax Assets ₹32 Cr₹20 Cr₹35 Cr₹8.89 Cr₹5.12 Cr
    Deferred Tax Liability ₹2.25 Cr₹-0.02 Cr₹2.39 Cr₹2.15 Cr₹0.19 Cr
Other Long Term Liabilities ₹131 Cr₹139 Cr₹163 Cr₹183 Cr₹2.56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹350 Cr₹305 Cr₹299 Cr₹12 Cr₹12 Cr
Total Non-Current Liabilities ₹452 Cr₹424 Cr₹429 Cr₹189 Cr₹9.50 Cr
Current Liabilities -----
Trade Payables ₹309 Cr₹282 Cr₹154 Cr₹291 Cr₹318 Cr
    Sundry Creditors ₹309 Cr₹282 Cr₹154 Cr₹289 Cr₹313 Cr
    Acceptances ---₹2.54 Cr₹5.42 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹120 Cr₹99 Cr₹85 Cr₹102 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.88 Cr₹11 Cr₹8.04 Cr₹9.69 Cr₹7.63 Cr
    Interest Accrued But Not Due -₹2.06 Cr₹7.38 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹111 Cr₹87 Cr₹69 Cr₹93 Cr₹58 Cr
Short Term Borrowings ₹181 Cr₹123 Cr₹154 Cr₹32 Cr₹86 Cr
    Secured ST Loans repayable on Demands ₹181 Cr₹123 Cr₹154 Cr₹12 Cr₹80 Cr
    Working Capital Loans- Sec ₹181 Cr₹73 Cr₹5.22 Cr₹12 Cr₹80 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-181 Cr₹-73 Cr₹-5.22 Cr₹7.81 Cr₹-74 Cr
Short Term Provisions ₹23 Cr₹14 Cr₹9.47 Cr₹12 Cr₹5.61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹2.23 Cr₹0.66 Cr₹1.17 Cr₹0.67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹12 Cr₹8.81 Cr₹11 Cr₹4.94 Cr
Total Current Liabilities ₹633 Cr₹518 Cr₹402 Cr₹438 Cr₹475 Cr
Total Liabilities ₹1,726 Cr₹1,502 Cr₹1,348 Cr₹1,237 Cr₹1,066 Cr
ASSETS
Gross Block ₹526 Cr₹519 Cr₹480 Cr₹501 Cr₹161 Cr
Less: Accumulated Depreciation ₹219 Cr₹256 Cr₹194 Cr₹132 Cr₹47 Cr
Less: Impairment of Assets --₹0.19 Cr--
Net Block ₹307 Cr₹263 Cr₹286 Cr₹368 Cr₹115 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹7.13 Cr₹1.98 Cr₹2.70 Cr₹5.69 Cr
Non Current Investments ₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr₹0.77 Cr
Long Term Investment ₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr₹0.77 Cr
    Quoted ₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr₹0.77 Cr
    Unquoted ----₹2.12 Cr
Long Term Loans & Advances ₹381 Cr₹327 Cr₹318 Cr₹34 Cr₹30 Cr
Other Non Current Assets ₹0.92 Cr₹0.35 Cr₹0.43 Cr₹0.52 Cr₹5.85 Cr
Total Non-Current Assets ₹708 Cr₹601 Cr₹610 Cr₹408 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments ₹22 Cr₹41 Cr₹140 Cr₹40 Cr-
    Quoted ₹22 Cr₹41 Cr₹140 Cr₹40 Cr-
    Unquoted -----
Inventories ₹587 Cr₹518 Cr₹302 Cr₹448 Cr₹527 Cr
    Raw Materials ₹191 Cr₹173 Cr₹97 Cr₹85 Cr₹72 Cr
    Work-in Progress ₹35 Cr₹35 Cr₹26 Cr₹25 Cr₹15 Cr
    Finished Goods ₹221 Cr₹202 Cr₹69 Cr₹106 Cr₹79 Cr
    Packing Materials ₹7.67 Cr₹6.77 Cr₹3.36 Cr₹6.99 Cr₹5.39 Cr
    Stores Ā and Spare ₹5.63 Cr₹5.10 Cr₹3.91 Cr₹4.26 Cr₹2.07 Cr
    Other Inventory ₹127 Cr₹96 Cr₹103 Cr₹220 Cr₹355 Cr
Sundry Debtors ₹255 Cr₹219 Cr₹148 Cr₹267 Cr₹299 Cr
    Debtors more than Six months ₹68 Cr₹41 Cr₹37 Cr--
    Debtors Others ₹247 Cr₹213 Cr₹129 Cr₹277 Cr₹300 Cr
Cash and Bank ₹36 Cr₹21 Cr₹91 Cr₹11 Cr₹14 Cr
    Cash in hand ₹0.36 Cr₹0.37 Cr₹0.32 Cr₹0.27 Cr₹0.79 Cr
    Balances at Bank ₹36 Cr₹20 Cr₹90 Cr₹10 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹24 Cr₹22 Cr₹16 Cr₹13 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.27 Cr₹6.77 Cr₹0.14 Cr₹0.10 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹10 Cr₹6.80 Cr₹10 Cr₹9.08 Cr
    Other current_assets ₹12 Cr₹13 Cr₹8.33 Cr₹5.75 Cr₹3.61 Cr
Short Term Loans and Advances ₹94 Cr₹80 Cr₹36 Cr₹45 Cr₹54 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹27 Cr₹9.96 Cr₹3.22 Cr₹3.23 Cr
    Advance income tax and TDS ₹6.87 Cr₹1.28 Cr₹0.13 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹67 Cr₹51 Cr₹26 Cr₹42 Cr₹51 Cr
Total Current Assets ₹1,019 Cr₹902 Cr₹738 Cr₹828 Cr₹907 Cr
Net Current Assets (Including Current Investments) ₹386 Cr₹383 Cr₹336 Cr₹391 Cr₹432 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,726 Cr₹1,502 Cr₹1,348 Cr₹1,237 Cr₹1,066 Cr
Contingent Liabilities ₹384 Cr₹353 Cr₹322 Cr₹248 Cr₹185 Cr
Total Debt ₹181 Cr₹123 Cr₹154 Cr₹32 Cr₹86 Cr
Book Value 44.4138.8536.2642.9741.05
Adjusted Book Value 44.4138.8536.2642.9741.05

Compare Balance Sheet of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹7,362.7 Cr 1.1% -18.3% -18.9% Stock Analytics
HINDUSTAN UNILEVER ₹520,423.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹118,903.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹89,328.5 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹72,514.1 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,977.9 Cr NA -1.4% 18.8% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

1.1%

-18.3%

-18.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses