Home > Income Statement > VIP CLOTHING

VIP CLOTHING
Income Statement

COMMUNITY POLL
for VIP CLOTHING
Please provide your vote to see the results

VIP CLOTHING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹248 Cr₹224 Cr₹178 Cr₹173 Cr₹207 Cr
     Sales ₹247 Cr₹222 Cr₹176 Cr₹170 Cr₹204 Cr
     Job Work/ Contract Receipts -₹0.33 Cr₹1.38 Cr₹2.32 Cr₹1.86 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.75 Cr₹2.19 Cr₹0.68 Cr₹0.77 Cr₹1.18 Cr
Less: Excise Duty -----
Net Sales ₹201 Cr₹183 Cr₹143 Cr₹173 Cr₹207 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.47 Cr₹-20 Cr₹17 Cr₹9.24 Cr₹-0.25 Cr
Raw Material Consumed ₹113 Cr₹129 Cr₹69 Cr₹103 Cr₹122 Cr
     Opening Raw Materials ₹24 Cr₹28 Cr₹27 Cr₹37 Cr₹40 Cr
     Purchases Raw Materials ₹91 Cr₹119 Cr₹67 Cr₹92 Cr₹119 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹28 Cr₹27 Cr₹37 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹4.97 Cr₹2.39 Cr₹1.12 Cr₹0.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.70 Cr₹0.66 Cr₹0.63 Cr₹0.97 Cr₹0.99 Cr
     Electricity & Power ₹0.70 Cr₹0.66 Cr₹0.63 Cr₹0.93 Cr₹0.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.04 Cr₹0.05 Cr
Employee Cost ₹19 Cr₹18 Cr₹17 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹16 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹1.02 Cr₹0.96 Cr₹2.10 Cr₹1.27 Cr
     Workmen and Staff Welfare Expenses ₹1.05 Cr₹0.81 Cr₹0.58 Cr₹0.88 Cr₹0.87 Cr
     Other Employees Cost ₹0.25 Cr₹0.29 Cr₹-0.15 Cr--
Other Manufacturing Expenses ₹22 Cr₹27 Cr₹19 Cr₹28 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹25 Cr₹17 Cr₹22 Cr₹25 Cr
     Repairs and Maintenance ₹1.04 Cr₹0.94 Cr₹0.77 Cr₹1.40 Cr₹1.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.95 Cr₹1.05 Cr₹1.49 Cr₹4.34 Cr₹4.66 Cr
General and Administration Expenses ₹7.84 Cr₹7.11 Cr₹5.81 Cr₹9.24 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹1.00 Cr₹0.32 Cr₹0.58 Cr₹1.87 Cr
     Insurance ₹0.59 Cr₹0.63 Cr₹0.66 Cr₹0.62 Cr₹0.40 Cr
     Printing and stationery ₹0.87 Cr₹0.93 Cr₹0.73 Cr₹0.94 Cr₹0.77 Cr
     Professional and legal fees ₹1.25 Cr₹0.88 Cr₹0.82 Cr₹1.39 Cr₹2.45 Cr
     Traveling and conveyance ₹3.58 Cr₹2.80 Cr₹2.37 Cr₹4.48 Cr₹4.90 Cr
     Other Administration ₹4.61 Cr₹3.68 Cr₹3.29 Cr₹5.70 Cr₹6.23 Cr
Selling and Distribution Expenses ₹12 Cr₹12 Cr₹8.59 Cr₹13 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.49 Cr₹0.27 Cr
Miscellaneous Expenses ₹3.27 Cr₹4.08 Cr₹3.26 Cr₹3.33 Cr₹0.97 Cr
     Bad debts /advances written off ₹0.19 Cr-₹3.01 Cr₹3.10 Cr₹0.02 Cr
     Provision for doubtful debts ₹1.14 Cr₹2.50 Cr--₹0.75 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.03 Cr-₹0.00 Cr-
     Losson foreign exchange fluctuations ₹1.51 Cr₹1.15 Cr₹0.05 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.39 Cr₹0.20 Cr₹0.22 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹188 Cr₹176 Cr₹140 Cr₹188 Cr₹204 Cr
Operating Profit (Excl OI) ₹13 Cr₹6.71 Cr₹2.98 Cr₹-16 Cr₹3.70 Cr
Other Income ₹1.74 Cr₹2.53 Cr₹2.07 Cr₹2.77 Cr₹1.97 Cr
     Interest Received ₹0.24 Cr₹0.19 Cr₹0.19 Cr₹0.45 Cr₹0.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.03 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹1.68 Cr₹0.06 Cr--
     Foreign Exchange Gains ---₹0.15 Cr₹0.12 Cr
     Others ₹1.01 Cr₹0.65 Cr₹1.78 Cr₹2.18 Cr₹1.42 Cr
Operating Profit ₹14 Cr₹9.23 Cr₹5.05 Cr₹-13 Cr₹5.67 Cr
Interest ₹9.12 Cr₹9.50 Cr₹11 Cr₹10 Cr₹8.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.61 Cr₹7.12 Cr₹8.89 Cr₹8.11 Cr₹7.00 Cr
     Intereston Fixed deposits ₹0.01 Cr₹0.13 Cr₹0.38 Cr₹0.39 Cr₹0.39 Cr
     Bank Charges etc ₹2.12 Cr₹1.57 Cr₹1.10 Cr₹1.35 Cr₹1.42 Cr
     Other Interest ₹0.38 Cr₹0.68 Cr₹0.53 Cr₹0.65 Cr₹0.06 Cr
PBDT ₹5.24 Cr₹-0.27 Cr₹-5.86 Cr₹-23 Cr₹-3.20 Cr
Depreciation ₹3.06 Cr₹3.85 Cr₹3.93 Cr₹4.24 Cr₹3.31 Cr
Profit Before Taxation & Exceptional Items ₹2.18 Cr₹-4.12 Cr₹-9.79 Cr₹-28 Cr₹-6.51 Cr
Exceptional Income / Expenses ₹6.13 Cr----
Profit Before Tax ₹8.31 Cr₹-4.12 Cr₹-9.79 Cr₹-28 Cr₹-6.51 Cr
Provision for Tax ₹1.67 Cr₹-1.91 Cr₹-8.75 Cr₹-13 Cr₹-0.32 Cr
     Current Income Tax ₹1.20 Cr----
     Deferred Tax ₹0.47 Cr₹-1.91 Cr₹-8.75 Cr₹-13 Cr₹-0.32 Cr
     Other taxes -₹-1.91 Cr₹-8.75 Cr₹-13 Cr₹-0.32 Cr
Profit After Tax ₹6.64 Cr₹-2.21 Cr₹-1.05 Cr₹-15 Cr₹-6.19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.64 Cr₹-2.21 Cr₹-1.05 Cr₹-15 Cr₹-6.19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6.19 Cr₹-4.19 Cr₹-3.17 Cr₹12 Cr₹18 Cr
Appropriations ₹0.45 Cr₹-6.41 Cr₹-4.22 Cr₹-2.92 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.34 Cr₹-0.22 Cr₹-0.02 Cr₹0.25 Cr₹0.22 Cr
Equity Dividend % -----
Earnings Per Share ₹0.80₹-0.27₹-0.13₹-1.81₹-0.75
Adjusted EPS ₹0.80₹-0.27₹-0.13₹-1.81₹-0.75

Compare Income Statement of peers of VIP CLOTHING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP CLOTHING ₹298.8 Cr -1.9% -20.1% -5.6% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


VIP CLOTHING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP CLOTHING

-1.9%

-20.1%

-5.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses