Home > Income Statement > VIKRAM THERMO (INDIA)

VIKRAM THERMO (INDIA)
Income Statement

VIKRAM THERMO (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VIKRAM THERMO (INDIA)
Please provide your vote to see the results

VIKRAM THERMO (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹112 Cr₹93 Cr₹74 Cr₹56 Cr₹58 Cr
     Sales ₹108 Cr₹90 Cr₹73 Cr₹55 Cr₹57 Cr
     Job Work/ Contract Receipts ₹2.54 Cr₹1.98 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.16 Cr₹1.04 Cr₹1.07 Cr₹0.87 Cr₹1.38 Cr
Less: Excise Duty -----
Net Sales ₹112 Cr₹93 Cr₹74 Cr₹56 Cr₹58 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.22 Cr₹-1.18 Cr₹0.03 Cr₹-1.36 Cr₹-0.41 Cr
Raw Material Consumed ₹57 Cr₹58 Cr₹35 Cr₹29 Cr₹36 Cr
     Opening Raw Materials ₹6.16 Cr₹4.89 Cr₹3.22 Cr₹2.32 Cr₹2.62 Cr
     Purchases Raw Materials ₹55 Cr₹60 Cr₹37 Cr₹30 Cr₹35 Cr
     Closing Raw Materials ₹4.24 Cr₹6.16 Cr₹4.89 Cr₹3.22 Cr₹2.32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.15 Cr₹3.24 Cr₹2.30 Cr₹2.12 Cr₹1.70 Cr
     Electricity & Power ₹4.15 Cr₹3.24 Cr₹2.30 Cr₹2.12 Cr₹1.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹8.21 Cr₹7.23 Cr₹5.94 Cr₹5.79 Cr
     Salaries, Wages & Bonus ₹10 Cr₹7.23 Cr₹6.31 Cr₹5.27 Cr₹5.18 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.60 Cr₹0.56 Cr₹0.41 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.37 Cr₹0.36 Cr₹0.26 Cr₹0.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.38 Cr₹2.68 Cr₹3.38 Cr₹2.21 Cr₹1.39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.54 Cr₹1.43 Cr₹2.08 Cr₹1.05 Cr₹0.69 Cr
     Repairs and Maintenance ₹1.57 Cr₹0.79 Cr₹1.08 Cr₹0.86 Cr₹0.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.27 Cr₹0.47 Cr₹0.22 Cr₹0.30 Cr₹0.19 Cr
General and Administration Expenses ₹2.78 Cr₹1.63 Cr₹2.18 Cr₹2.12 Cr₹1.64 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.11 Cr₹0.52 Cr₹0.17 Cr₹0.14 Cr
     Insurance ₹0.21 Cr₹0.21 Cr₹0.16 Cr₹0.20 Cr₹0.19 Cr
     Printing and stationery ₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr
     Professional and legal fees ₹1.05 Cr₹0.40 Cr₹0.92 Cr₹0.91 Cr₹0.44 Cr
     Traveling and conveyance ₹0.42 Cr₹0.22 Cr₹0.11 Cr₹0.43 Cr₹0.43 Cr
     Other Administration ₹1.11 Cr₹0.82 Cr₹0.47 Cr₹0.74 Cr₹0.75 Cr
Selling and Distribution Expenses ₹5.80 Cr₹4.24 Cr₹3.88 Cr₹2.84 Cr₹2.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.70 Cr₹0.31 Cr₹0.21 Cr₹0.68 Cr₹0.90 Cr
Miscellaneous Expenses ₹1.36 Cr₹0.82 Cr₹1.39 Cr₹0.88 Cr₹0.71 Cr
     Bad debts /advances written off ₹0.31 Cr---₹0.56 Cr
     Provision for doubtful debts --₹0.12 Cr₹0.01 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.05 Cr-
     Losson foreign exchange fluctuations -₹0.04 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹0.78 Cr₹1.27 Cr₹0.82 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹85 Cr₹78 Cr₹55 Cr₹44 Cr₹49 Cr
Operating Profit (Excl OI) ₹26 Cr₹15 Cr₹18 Cr₹12 Cr₹8.74 Cr
Other Income ₹1.35 Cr₹0.76 Cr₹0.44 Cr₹0.41 Cr₹0.38 Cr
     Interest Received ₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.15 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.18 Cr--₹0.03 Cr
     Profits on sale of Investments ₹0.48 Cr₹0.45 Cr₹0.12 Cr₹0.11 Cr-
     Provision Written Back ₹0.45 Cr---₹0.22 Cr
     Foreign Exchange Gains ₹0.27 Cr-₹0.15 Cr₹0.14 Cr₹0.10 Cr
     Others --₹0.03 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹27 Cr₹15 Cr₹19 Cr₹12 Cr₹9.12 Cr
Interest ₹1.17 Cr₹0.88 Cr₹0.55 Cr₹0.80 Cr₹1.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.08 Cr₹0.76 Cr₹0.44 Cr₹0.70 Cr₹1.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr
     Other Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
PBDT ₹26 Cr₹15 Cr₹18 Cr₹11 Cr₹7.98 Cr
Depreciation ₹3.21 Cr₹2.79 Cr₹2.00 Cr₹1.98 Cr₹1.82 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹12 Cr₹16 Cr₹9.45 Cr₹6.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹12 Cr₹16 Cr₹9.45 Cr₹6.16 Cr
Provision for Tax ₹6.12 Cr₹3.08 Cr₹3.92 Cr₹2.21 Cr₹1.73 Cr
     Current Income Tax ₹5.48 Cr₹2.43 Cr₹4.11 Cr₹2.38 Cr₹1.34 Cr
     Deferred Tax ₹0.57 Cr₹0.69 Cr₹-0.16 Cr₹-0.13 Cr₹0.39 Cr
     Other taxes ₹0.08 Cr₹-0.04 Cr₹-0.02 Cr₹-0.04 Cr-
Profit After Tax ₹17 Cr₹8.69 Cr₹12 Cr₹7.24 Cr₹4.43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹8.69 Cr₹12 Cr₹7.24 Cr₹4.43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹51 Cr₹40 Cr₹34 Cr₹30 Cr
Appropriations ₹75 Cr₹60 Cr₹52 Cr₹41 Cr₹35 Cr
     General Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹0.91 Cr₹0.92 Cr₹1.10 Cr₹0.23 Cr
Equity Dividend % ₹5.00₹3.00₹15.00₹15.00₹15.00
Earnings Per Share ₹5.39₹13.86₹19.24₹11.54₹7.93
Adjusted EPS ₹5.39₹2.77₹3.85₹2.31₹1.59

Compare Income Statement of peers of VIKRAM THERMO (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA) ₹642.6 Cr -3.2% 35.7% 148.1% Stock Analytics
PIDILITE INDUSTRIES ₹150,625.0 Cr 0.4% -1.7% 18.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,513.2 Cr 0.2% -0.5% 134.6% Stock Analytics
SRF ₹66,046.4 Cr -7.7% -14.1% -12% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹35,397.5 Cr -8% -0.9% -1.1% Stock Analytics
DEEPAK NITRITE ₹33,873.2 Cr -1.1% 13.3% 28% Stock Analytics


VIKRAM THERMO (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA)

-3.2%

35.7%

148.1%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses