Home > Income Statement > VIKRAM THERMO (INDIA)

VIKRAM THERMO (INDIA)
Income Statement

VIKRAM THERMO (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VIKRAM THERMO (INDIA)
Please provide your vote to see the results

VIKRAM THERMO (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹126 Cr₹112 Cr₹93 Cr₹74 Cr₹56 Cr
     Sales ₹124 Cr₹108 Cr₹90 Cr₹73 Cr₹55 Cr
     Job Work/ Contract Receipts ₹0.73 Cr₹2.54 Cr₹1.98 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.44 Cr₹1.16 Cr₹1.04 Cr₹1.07 Cr₹0.87 Cr
Less: Excise Duty -----
Net Sales ₹126 Cr₹112 Cr₹93 Cr₹74 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.67 Cr₹-0.22 Cr₹-1.18 Cr₹0.03 Cr₹-1.36 Cr
Raw Material Consumed ₹62 Cr₹57 Cr₹58 Cr₹35 Cr₹29 Cr
     Opening Raw Materials ₹4.24 Cr₹6.16 Cr₹4.89 Cr₹3.22 Cr₹2.32 Cr
     Purchases Raw Materials ₹63 Cr₹55 Cr₹60 Cr₹37 Cr₹30 Cr
     Closing Raw Materials ₹5.26 Cr₹4.24 Cr₹6.16 Cr₹4.89 Cr₹3.22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.63 Cr₹4.15 Cr₹3.24 Cr₹2.30 Cr₹2.12 Cr
     Electricity & Power ₹5.63 Cr₹4.15 Cr₹3.24 Cr₹2.30 Cr₹2.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹11 Cr₹8.21 Cr₹7.23 Cr₹5.94 Cr
     Salaries, Wages & Bonus ₹9.41 Cr₹10 Cr₹7.23 Cr₹6.31 Cr₹5.27 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.60 Cr₹0.60 Cr₹0.56 Cr₹0.41 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.37 Cr₹0.37 Cr₹0.36 Cr₹0.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.44 Cr₹3.38 Cr₹2.68 Cr₹3.38 Cr₹2.21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.10 Cr₹1.54 Cr₹1.43 Cr₹2.08 Cr₹1.05 Cr
     Repairs and Maintenance ₹1.05 Cr₹1.57 Cr₹0.79 Cr₹1.08 Cr₹0.86 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.29 Cr₹0.27 Cr₹0.47 Cr₹0.22 Cr₹0.30 Cr
General and Administration Expenses ₹2.86 Cr₹2.78 Cr₹1.63 Cr₹2.18 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.29 Cr₹0.11 Cr₹0.52 Cr₹0.17 Cr
     Insurance ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.16 Cr₹0.20 Cr
     Printing and stationery ₹0.17 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
     Professional and legal fees ₹1.26 Cr₹1.05 Cr₹0.40 Cr₹0.92 Cr₹0.91 Cr
     Traveling and conveyance ₹0.52 Cr₹0.42 Cr₹0.22 Cr₹0.11 Cr₹0.43 Cr
     Other Administration ₹0.61 Cr₹0.69 Cr₹0.60 Cr₹0.36 Cr₹0.31 Cr
Selling and Distribution Expenses ₹5.79 Cr₹5.80 Cr₹4.24 Cr₹3.88 Cr₹2.84 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.92 Cr₹2.53 Cr₹2.07 Cr₹1.98 Cr₹1.16 Cr
     Freight and Forwarding ₹2.06 Cr₹2.58 Cr₹1.86 Cr₹1.68 Cr₹1.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.81 Cr₹0.70 Cr₹0.31 Cr₹0.21 Cr₹0.68 Cr
Miscellaneous Expenses ₹2.53 Cr₹1.36 Cr₹0.82 Cr₹1.39 Cr₹0.88 Cr
     Bad debts /advances written off -₹0.31 Cr---
     Provision for doubtful debts ₹1.44 Cr--₹0.12 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹0.20 Cr-₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.90 Cr₹1.05 Cr₹0.78 Cr₹1.27 Cr₹0.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹85 Cr₹78 Cr₹55 Cr₹44 Cr
Operating Profit (Excl OI) ₹38 Cr₹26 Cr₹15 Cr₹18 Cr₹12 Cr
Other Income ₹1.15 Cr₹1.35 Cr₹0.76 Cr₹0.44 Cr₹0.41 Cr
     Interest Received ₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.01 Cr₹0.18 Cr--
     Profits on sale of Investments ₹0.02 Cr-₹0.45 Cr₹0.12 Cr₹0.11 Cr
     Provision Written Back -₹0.45 Cr---
     Foreign Exchange Gains -₹0.27 Cr-₹0.15 Cr₹0.14 Cr
     Others ₹0.89 Cr₹0.48 Cr-₹0.03 Cr₹0.01 Cr
Operating Profit ₹39 Cr₹27 Cr₹15 Cr₹19 Cr₹12 Cr
Interest ₹1.14 Cr₹1.17 Cr₹0.88 Cr₹0.55 Cr₹0.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.02 Cr₹1.08 Cr₹0.76 Cr₹0.44 Cr₹0.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.09 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Other Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
PBDT ₹38 Cr₹26 Cr₹15 Cr₹18 Cr₹11 Cr
Depreciation ₹3.49 Cr₹3.21 Cr₹2.79 Cr₹2.00 Cr₹1.98 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹23 Cr₹12 Cr₹16 Cr₹9.45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹23 Cr₹12 Cr₹16 Cr₹9.45 Cr
Provision for Tax ₹8.68 Cr₹6.12 Cr₹3.08 Cr₹3.92 Cr₹2.21 Cr
     Current Income Tax ₹8.50 Cr₹5.48 Cr₹2.43 Cr₹4.11 Cr₹2.38 Cr
     Deferred Tax ₹0.18 Cr₹0.57 Cr₹0.69 Cr₹-0.16 Cr₹-0.13 Cr
     Other taxes -₹0.08 Cr₹-0.04 Cr₹-0.02 Cr₹-0.04 Cr
Profit After Tax ₹25 Cr₹17 Cr₹8.69 Cr₹12 Cr₹7.24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹58 Cr₹51 Cr₹40 Cr₹34 Cr
Appropriations ₹75 Cr₹75 Cr₹60 Cr₹52 Cr₹41 Cr
     General Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.53 Cr₹26 Cr₹0.91 Cr₹0.92 Cr₹1.10 Cr
Equity Dividend % ₹7.50₹5.00₹3.00₹15.00₹15.00
Earnings Per Share ₹8.09₹5.39₹13.86₹19.24₹11.54
Adjusted EPS ₹8.09₹5.39₹2.77₹3.85₹2.31

Compare Income Statement of peers of VIKRAM THERMO (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA) ₹497.8 Cr -5.4% -13.4% -7.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹154,674.0 Cr 2.7% 26.7% 76% Stock Analytics
PIDILITE INDUSTRIES ₹150,962.0 Cr -2.6% -1.2% -2% Stock Analytics
SRF ₹91,169.9 Cr -1% 4.3% 29% Stock Analytics
GODREJ INDUSTRIES ₹45,360.5 Cr 4.1% 16.4% 58.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,726.0 Cr -3.9% -11.5% 7.1% Stock Analytics


VIKRAM THERMO (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKRAM THERMO (INDIA)

-5.4%

-13.4%

-7.9%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses