Home > Income Statement > VIKRAM SOLAR

VIKRAM SOLAR
Income Statement

VIKRAM SOLAR is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VIKRAM SOLAR
Please provide your vote to see the results

VIKRAM SOLAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,423 Cr₹2,511 Cr₹2,073 Cr₹1,730 Cr₹1,610 Cr
     Sales ₹3,363 Cr₹2,457 Cr₹1,946 Cr₹1,592 Cr₹1,495 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹54 Cr₹127 Cr₹138 Cr₹113 Cr
     Revenue from property development -----
     Other Operational Income --₹0.25 Cr₹0.23 Cr₹2.58 Cr
Less: Excise Duty -----
Net Sales ₹3,423 Cr₹2,511 Cr₹2,073 Cr₹1,730 Cr₹1,610 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹2.90 Cr₹-101 Cr₹-11 Cr₹0.54 Cr
Raw Material Consumed ₹2,590 Cr₹1,676 Cr₹1,717 Cr₹1,395 Cr₹1,216 Cr
     Opening Raw Materials ₹187 Cr₹163 Cr₹158 Cr₹103 Cr₹138 Cr
     Purchases Raw Materials ₹2,593 Cr₹1,700 Cr₹1,722 Cr₹1,451 Cr₹1,181 Cr
     Closing Raw Materials ₹190 Cr₹187 Cr₹163 Cr₹158 Cr₹103 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹20 Cr₹12 Cr₹8.03 Cr₹6.70 Cr
     Electricity & Power ₹24 Cr₹20 Cr₹12 Cr₹8.03 Cr₹6.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹124 Cr₹96 Cr₹91 Cr₹109 Cr₹87 Cr
     Salaries, Wages & Bonus ₹109 Cr₹88 Cr₹83 Cr₹102 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹3.30 Cr₹2.91 Cr₹2.10 Cr₹2.52 Cr₹2.26 Cr
     Workmen and Staff Welfare Expenses ₹4.74 Cr₹4.01 Cr₹5.28 Cr₹3.40 Cr₹2.51 Cr
     Other Employees Cost ₹7.25 Cr₹0.91 Cr₹1.08 Cr₹1.06 Cr₹0.93 Cr
Other Manufacturing Expenses ₹35 Cr₹30 Cr₹19 Cr₹29 Cr₹33 Cr
     Sub-contracted / Out sourced services ----₹4.23 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.84 Cr₹7.67 Cr₹6.11 Cr₹12 Cr₹9.86 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹22 Cr₹13 Cr₹17 Cr₹19 Cr
General and Administration Expenses ₹64 Cr₹58 Cr₹63 Cr₹43 Cr₹33 Cr
     Rent , Rates & Taxes ₹4.76 Cr₹2.52 Cr₹4.15 Cr₹1.92 Cr₹2.46 Cr
     Insurance ₹4.08 Cr₹6.22 Cr₹3.38 Cr₹3.93 Cr₹3.82 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹17 Cr₹21 Cr₹17 Cr₹14 Cr
     Traveling and conveyance ₹17 Cr₹14 Cr₹18 Cr₹12 Cr₹4.96 Cr
     Other Administration ₹15 Cr₹18 Cr₹17 Cr₹9.15 Cr₹8.05 Cr
Selling and Distribution Expenses ₹81 Cr₹130 Cr₹49 Cr₹68 Cr₹44 Cr
     Advertisement & Sales Promotion ₹21 Cr₹26 Cr₹4.36 Cr₹4.67 Cr₹7.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹60 Cr₹104 Cr₹45 Cr₹63 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹50 Cr₹100 Cr₹36 Cr₹30 Cr₹13 Cr
     Bad debts /advances written off ----₹1.43 Cr
     Provision for doubtful debts ₹25 Cr₹69 Cr₹2.47 Cr₹5.59 Cr-
     Losson disposal of fixed assets(net) -₹0.01 Cr₹1.11 Cr--
     Losson foreign exchange fluctuations ₹5.68 Cr₹11 Cr₹22 Cr₹14 Cr₹2.80 Cr
     Losson sale of non-trade current investments ----₹0.20 Cr
     Other Miscellaneous Expenses ₹20 Cr₹20 Cr₹10 Cr₹10 Cr₹8.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,931 Cr₹2,112 Cr₹1,887 Cr₹1,672 Cr₹1,433 Cr
Operating Profit (Excl OI) ₹492 Cr₹399 Cr₹186 Cr₹59 Cr₹177 Cr
Other Income ₹36 Cr₹13 Cr₹19 Cr₹13 Cr₹18 Cr
     Interest Received ₹21 Cr₹9.23 Cr₹9.44 Cr₹11 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹15 Cr₹3.74 Cr₹9.24 Cr₹1.54 Cr₹1.95 Cr
Operating Profit ₹528 Cr₹412 Cr₹205 Cr₹71 Cr₹195 Cr
Interest ₹155 Cr₹155 Cr₹122 Cr₹103 Cr₹99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹119 Cr₹124 Cr₹101 Cr₹83 Cr₹84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹35 Cr₹29 Cr₹23 Cr₹20 Cr₹16 Cr
     Other Interest ₹0.62 Cr₹2.23 Cr₹-1.99 Cr₹-0.18 Cr₹-0.96 Cr
PBDT ₹373 Cr₹257 Cr₹83 Cr₹-31 Cr₹95 Cr
Depreciation ₹156 Cr₹138 Cr₹64 Cr₹48 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹217 Cr₹119 Cr₹19 Cr₹-79 Cr₹56 Cr
Exceptional Income / Expenses -₹-12 Cr---
Profit Before Tax ₹217 Cr₹107 Cr₹19 Cr₹-79 Cr₹56 Cr
Provision for Tax ₹78 Cr₹28 Cr₹4.38 Cr₹-16 Cr₹18 Cr
     Current Income Tax ₹38 Cr₹20 Cr₹4.76 Cr₹1.26 Cr₹11 Cr
     Deferred Tax ₹39 Cr₹7.91 Cr₹-0.17 Cr₹-18 Cr₹7.18 Cr
     Other taxes -₹-0.11 Cr₹-0.21 Cr₹0.61 Cr-
Profit After Tax ₹140 Cr₹80 Cr₹14 Cr₹-63 Cr₹38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹140 Cr₹80 Cr₹14 Cr₹-63 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹192 Cr₹113 Cr₹98 Cr₹334 Cr₹301 Cr
Appropriations ₹332 Cr₹193 Cr₹113 Cr₹271 Cr₹340 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.37 Cr₹0.63 Cr₹-0.27 Cr₹173 Cr₹5.21 Cr
Equity Dividend % -----
Earnings Per Share ₹4.42₹3.08₹0.56₹-2.43₹16.23
Adjusted EPS ₹4.42₹3.08₹0.56₹-2.43₹1.48

Compare Income Statement of peers of VIKRAM SOLAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKRAM SOLAR ₹6,720.7 Cr -7.3% -7.1% NA Stock Analytics
SYRMA SGS TECHNOLOGY ₹27,736.7 Cr 7.9% 36.1% 179.1% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹21,891.8 Cr 0.3% -1% -42.9% Stock Analytics
AVALON TECHNOLOGIES ₹11,679.8 Cr 0.6% 19.7% 107.5% Stock Analytics
SAATVIK GREEN ENERGY ₹6,052.1 Cr -0.1% 4.9% NA Stock Analytics
WEBSOL ENERGY SYSTEM ₹4,404.6 Cr -3% -10.1% -12.9% Stock Analytics


VIKRAM SOLAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKRAM SOLAR

-7.3%

-7.1%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses