VIKRAM SOLAR
|
VIKRAM SOLAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹317 Cr | ₹259 Cr | ₹259 Cr | ₹259 Cr | ₹24 Cr |
| Equity - Authorised | ₹400 Cr | ₹370 Cr | ₹370 Cr | ₹400 Cr | ₹33 Cr |
| Equity - Issued | ₹317 Cr | ₹259 Cr | ₹259 Cr | ₹259 Cr | ₹24 Cr |
| Equity Paid Up | ₹317 Cr | ₹259 Cr | ₹259 Cr | ₹259 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.05 Cr | - | - | - | - |
| Total Reserves | ₹919 Cr | ₹187 Cr | ₹106 Cr | ₹92 Cr | ₹391 Cr |
| Securities Premium | ₹595 Cr | - | - | - | ₹57 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹332 Cr | ₹192 Cr | ₹113 Cr | ₹98 Cr | ₹334 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-7.15 Cr | ₹-5.57 Cr | ₹-6.71 Cr | ₹-5.85 Cr | ₹-0.29 Cr |
| Reserve excluding Revaluation Reserve | ₹919 Cr | ₹187 Cr | ₹106 Cr | ₹92 Cr | ₹391 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,242 Cr | ₹445 Cr | ₹365 Cr | ₹351 Cr | ₹414 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹77 Cr | ₹113 Cr | ₹129 Cr | ₹179 Cr | ₹145 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹93 Cr | ₹129 Cr | ₹179 Cr | ₹240 Cr | ₹203 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-15 Cr | ₹-16 Cr | ₹-50 Cr | ₹-61 Cr | ₹-58 Cr |
| Unsecured Loans | - | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Deferred Tax Assets / Liabilities | ₹47 Cr | ₹7.53 Cr | ₹-0.04 Cr | ₹-0.20 Cr | ₹18 Cr |
| Deferred Tax Assets | ₹88 Cr | ₹145 Cr | ₹175 Cr | ₹156 Cr | ₹109 Cr |
| Deferred Tax Liability | ₹134 Cr | ₹153 Cr | ₹175 Cr | ₹155 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹42 Cr | ₹493 Cr | ₹593 Cr | ₹127 Cr | ₹70 Cr |
| Long Term Trade Payables | - | - | - | ₹4.34 Cr | ₹8.53 Cr |
| Long Term Provisions | ₹27 Cr | ₹19 Cr | ₹7.80 Cr | ₹8.32 Cr | ₹7.04 Cr |
| Total Non-Current Liabilities | ₹193 Cr | ₹718 Cr | ₹815 Cr | ₹403 Cr | ₹333 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹828 Cr | ₹647 Cr | ₹446 Cr | ₹750 Cr | ₹498 Cr |
| Sundry Creditors | ₹142 Cr | ₹230 Cr | ₹181 Cr | ₹309 Cr | ₹498 Cr |
| Acceptances | ₹686 Cr | ₹417 Cr | ₹265 Cr | ₹441 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹438 Cr | ₹204 Cr | ₹374 Cr | ₹352 Cr | ₹219 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹271 Cr | ₹85 Cr | ₹221 Cr | ₹226 Cr | ₹102 Cr |
| Interest Accrued But Not Due | ₹9.80 Cr | ₹17 Cr | ₹2.45 Cr | ₹3.17 Cr | ₹4.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹158 Cr | ₹101 Cr | ₹150 Cr | ₹122 Cr | ₹113 Cr |
| Short Term Borrowings | ₹117 Cr | ₹568 Cr | ₹474 Cr | ₹378 Cr | ₹333 Cr |
| Secured ST Loans repayable on Demands | ₹117 Cr | ₹471 Cr | ₹420 Cr | ₹378 Cr | ₹333 Cr |
| Working Capital Loans- Sec | ₹117 Cr | ₹471 Cr | ₹420 Cr | ₹378 Cr | ₹333 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-117 Cr | ₹-375 Cr | ₹-367 Cr | ₹-378 Cr | ₹-333 Cr |
| Short Term Provisions | ₹14 Cr | ₹4.02 Cr | ₹2.66 Cr | ₹2.27 Cr | ₹0.58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹3.35 Cr | ₹1.39 Cr | ₹1.24 Cr | ₹0.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.35 Cr | ₹0.67 Cr | ₹1.27 Cr | ₹1.02 Cr | ₹0.57 Cr |
| Total Current Liabilities | ₹1,397 Cr | ₹1,422 Cr | ₹1,296 Cr | ₹1,482 Cr | ₹1,050 Cr |
| Total Liabilities | ₹2,832 Cr | ₹2,585 Cr | ₹2,476 Cr | ₹2,237 Cr | ₹1,798 Cr |
| ASSETS | |||||
| Gross Block | ₹1,104 Cr | ₹899 Cr | ₹902 Cr | ₹747 Cr | ₹532 Cr |
| Less: Accumulated Depreciation | ₹549 Cr | ₹393 Cr | ₹258 Cr | ₹201 Cr | ₹151 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹554 Cr | ₹505 Cr | ₹644 Cr | ₹547 Cr | ₹381 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹63 Cr | ₹28 Cr | ₹17 Cr | ₹2.94 Cr | ₹66 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹12 Cr | ₹25 Cr | ₹8.95 Cr | ₹9.71 Cr | ₹13 Cr |
| Other Non Current Assets | ₹42 Cr | ₹49 Cr | ₹52 Cr | ₹58 Cr | ₹71 Cr |
| Total Non-Current Assets | ₹671 Cr | ₹607 Cr | ₹723 Cr | ₹618 Cr | ₹532 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹429 Cr | ₹393 Cr | ₹373 Cr | ₹265 Cr | ₹193 Cr |
| Raw Materials | ₹190 Cr | ₹187 Cr | ₹163 Cr | ₹158 Cr | ₹103 Cr |
| Work-in Progress | ₹48 Cr | ₹30 Cr | ₹32 Cr | ₹13 Cr | ₹15 Cr |
| Finished Goods | ₹171 Cr | ₹154 Cr | ₹155 Cr | ₹73 Cr | ₹60 Cr |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,229 Cr | ₹1,185 Cr | ₹959 Cr | ₹917 Cr | ₹736 Cr |
| Debtors more than Six months | ₹341 Cr | ₹323 Cr | ₹277 Cr | ₹284 Cr | ₹271 Cr |
| Debtors Others | ₹1,003 Cr | ₹953 Cr | ₹704 Cr | ₹654 Cr | ₹479 Cr |
| Cash and Bank | ₹189 Cr | ₹116 Cr | ₹104 Cr | ₹136 Cr | ₹101 Cr |
| Cash in hand | ₹0.61 Cr | ₹0.56 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.49 Cr |
| Balances at Bank | ₹188 Cr | ₹115 Cr | ₹104 Cr | ₹136 Cr | ₹101 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹193 Cr | ₹194 Cr | ₹210 Cr | ₹195 Cr | ₹182 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.61 Cr | ₹2.92 Cr | ₹2.23 Cr | ₹2.63 Cr | ₹1.92 Cr |
| Prepaid Expenses | ₹21 Cr | ₹10 Cr | ₹21 Cr | ₹17 Cr | ₹5.64 Cr |
| Other current_assets | ₹168 Cr | ₹181 Cr | ₹186 Cr | ₹175 Cr | ₹175 Cr |
| Short Term Loans and Advances | ₹121 Cr | ₹90 Cr | ₹107 Cr | ₹106 Cr | ₹53 Cr |
| Advances recoverable in cash or in kind | ₹82 Cr | ₹35 Cr | ₹42 Cr | ₹20 Cr | ₹11 Cr |
| Advance income tax and TDS | ₹0.00 Cr | - | ₹6.73 Cr | ₹8.93 Cr | ₹0.79 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹39 Cr | ₹55 Cr | ₹58 Cr | ₹77 Cr | ₹41 Cr |
| Total Current Assets | ₹2,161 Cr | ₹1,978 Cr | ₹1,753 Cr | ₹1,619 Cr | ₹1,266 Cr |
| Net Current Assets (Including Current Investments) | ₹763 Cr | ₹556 Cr | ₹457 Cr | ₹137 Cr | ₹216 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,832 Cr | ₹2,585 Cr | ₹2,476 Cr | ₹2,237 Cr | ₹1,798 Cr |
| Contingent Liabilities | ₹258 Cr | ₹53 Cr | ₹46 Cr | ₹48 Cr | ₹71 Cr |
| Total Debt | ₹231 Cr | ₹808 Cr | ₹738 Cr | ₹703 Cr | ₹621 Cr |
| Book Value | 39.05 | 17.21 | 14.11 | 13.57 | 176.12 |
| Adjusted Book Value | 39.05 | 17.21 | 14.11 | 13.57 | 16.01 |
Compare Balance Sheet of peers of VIKRAM SOLAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIKRAM SOLAR | ₹6,911.0 Cr | -9.2% | -4.7% | NA | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹26,467.9 Cr | 5.7% | 32% | 152.8% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹21,574.1 Cr | -0.9% | -3.1% | -41.8% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹11,710.9 Cr | 0.7% | 19% | 106.8% | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,853.2 Cr | -3.3% | 6.8% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,454.5 Cr | -3.5% | -5% | -15.7% | Stock Analytics | |
VIKRAM SOLAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIKRAM SOLAR | -9.2% |
-4.7% |
|
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses