Home > Income Statement > VIKAS LIFECARE

VIKAS LIFECARE
Income Statement

COMMUNITY POLL
for VIKAS LIFECARE
Please provide your vote to see the results

VIKAS LIFECARE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹476 Cr₹302 Cr₹75 Cr
     Sales ₹465 Cr₹300 Cr₹71 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹12 Cr--
     Revenue from property development ---
     Other Operational Income ₹0.01 Cr₹2.00 Cr₹3.80 Cr
Less: Excise Duty ---
Net Sales ₹476 Cr₹301 Cr₹75 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.16 Cr₹-2.98 Cr₹6.03 Cr
Raw Material Consumed ₹440 Cr₹293 Cr₹57 Cr
     Opening Raw Materials ₹6.26 Cr₹11 Cr₹7.84 Cr
     Purchases Raw Materials ₹24 Cr₹44 Cr₹27 Cr
     Closing Raw Materials ₹2.02 Cr₹6.26 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹412 Cr₹244 Cr₹33 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.34 Cr₹0.12 Cr₹0.07 Cr
     Electricity & Power ₹0.34 Cr₹0.12 Cr₹0.07 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹2.56 Cr₹1.89 Cr₹0.66 Cr
     Salaries, Wages & Bonus ₹2.15 Cr₹1.75 Cr₹0.60 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.05 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost ₹0.08 Cr₹0.05 Cr₹0.03 Cr
Other Manufacturing Expenses ₹2.17 Cr₹1.01 Cr₹0.40 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹2.17 Cr₹1.01 Cr₹0.40 Cr
General and Administration Expenses ₹4.06 Cr₹5.67 Cr₹1.39 Cr
     Rent , Rates & Taxes ₹1.44 Cr₹0.47 Cr₹0.32 Cr
     Insurance ₹0.10 Cr₹0.16 Cr₹0.07 Cr
     Printing and stationery ₹0.06 Cr₹0.09 Cr₹0.01 Cr
     Professional and legal fees ₹1.05 Cr₹4.17 Cr₹0.79 Cr
     Traveling and conveyance ₹0.53 Cr₹0.29 Cr₹0.04 Cr
     Other Administration ₹1.42 Cr₹0.78 Cr₹0.20 Cr
Selling and Distribution Expenses ₹2.05 Cr₹1.40 Cr₹0.25 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.04 Cr₹0.01 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹1.84 Cr₹1.36 Cr₹0.25 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹35 Cr₹2.03 Cr₹1.10 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts -₹1.58 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ₹32 Cr--
     Other Miscellaneous Expenses ₹3.73 Cr₹0.46 Cr₹0.29 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹496 Cr₹302 Cr₹67 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-0.95 Cr₹7.77 Cr
Other Income ₹3.88 Cr₹44 Cr₹1.02 Cr
     Interest Received ₹0.93 Cr₹0.59 Cr₹0.24 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr-
     Profits on sale of Investments ₹0.45 Cr₹41 Cr₹0.19 Cr
     Provision Written Back ₹0.18 Cr₹0.92 Cr-
     Foreign Exchange Gains ₹0.98 Cr₹0.60 Cr₹0.15 Cr
     Others ₹1.33 Cr₹0.65 Cr₹0.43 Cr
Operating Profit ₹-16 Cr₹43 Cr₹8.78 Cr
Interest ₹2.30 Cr₹2.16 Cr₹5.35 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.69 Cr₹0.13 Cr₹1.40 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.15 Cr₹0.78 Cr₹1.47 Cr
     Other Interest ₹1.46 Cr₹1.25 Cr₹2.48 Cr
PBDT ₹-18 Cr₹41 Cr₹3.43 Cr
Depreciation ₹3.01 Cr₹1.51 Cr₹0.68 Cr
Profit Before Taxation & Exceptional Items ₹-21 Cr₹39 Cr₹2.75 Cr
Exceptional Income / Expenses --₹-4.25 Cr
Profit Before Tax ₹-21 Cr₹39 Cr₹-1.50 Cr
Provision for Tax ₹-5.86 Cr₹10 Cr₹2.00 Cr
     Current Income Tax ₹3.66 Cr₹2.30 Cr₹1.38 Cr
     Deferred Tax ₹-9.52 Cr₹9.16 Cr₹0.29 Cr
     Other taxes -₹-1.33 Cr₹0.34 Cr
Profit After Tax ₹-16 Cr₹29 Cr₹-3.50 Cr
Extra items ---
Minority Interest ₹0.21 Cr₹-0.25 Cr-
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-15 Cr₹29 Cr₹-3.50 Cr
Adjustments to PAT ---
Profit Balance B/F ₹20 Cr₹1.46 Cr₹4.96 Cr
Appropriations ₹4.96 Cr₹30 Cr₹1.46 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.06 Cr₹9.89 Cr-
Equity Dividend % ---
Earnings Per Share ₹-0.11₹0.26₹-0.05
Adjusted EPS ₹-0.11₹0.26₹-0.04

Compare Income Statement of peers of VIKAS LIFECARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS LIFECARE ₹991.3 Cr -0.2% -21.8% 57% Stock Analytics
RAIN INDUSTRIES ₹5,939.9 Cr -0.1% -24.3% 3.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,345.6 Cr 2% -19.3% 38.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹798.9 Cr -1.2% -18.7% 5.2% Stock Analytics
KOTHARI PETROCHEMICALS ₹788.3 Cr -1.9% -14.1% 93.7% Stock Analytics
ORICON ENTERPRISES ₹671.7 Cr 6.1% -16% 94.7% Stock Analytics


VIKAS LIFECARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS LIFECARE

-0.2%

-21.8%

57%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses