Home > Balance Sheet > VIKAS LIFECARE

VIKAS LIFECARE
Balance Sheet

COMMUNITY POLL
for VIKAS LIFECARE
Please provide your vote to see the results

VIKAS LIFECARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹144 Cr₹110 Cr₹66 Cr
    Equity - Authorised ₹150 Cr₹125 Cr₹67 Cr
    Equity - Issued ₹144 Cr₹111 Cr₹66 Cr
    Equity Paid Up ₹144 Cr₹110 Cr₹66 Cr
    Equity Shares Forfeited ₹0.22 Cr--
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹1.00₹1.00₹1.00
Share Warrants & Outstandings ---
Total Reserves ₹187 Cr₹90 Cr₹0.32 Cr
    Securities Premium ₹180 Cr₹64 Cr₹11 Cr
    Capital Reserves ₹5.98 Cr₹5.98 Cr₹5.98 Cr
    Profit & Loss Account Balance ₹4.90 Cr₹20 Cr₹1.46 Cr
    General Reserves ---
    Other Reserves ₹-3.07 Cr₹-0.18 Cr₹-18 Cr
Reserve excluding Revaluation Reserve ₹187 Cr₹90 Cr₹0.32 Cr
Revaluation reserve ---
Shareholder's Funds ₹331 Cr₹199 Cr₹67 Cr
Minority Interest ₹2.32 Cr₹0.25 Cr-
Long-Term Borrowings ---
Secured Loans ₹8.52 Cr₹1.07 Cr₹4.05 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹8.52 Cr₹1.07 Cr₹0.58 Cr
    Term Loans - Institutions --₹3.47 Cr
    Other Secured ---
Unsecured Loans ₹1.04 Cr₹1.28 Cr₹12 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ₹1.04 Cr₹1.28 Cr₹1.22 Cr
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others --₹11 Cr
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-0.53 Cr₹9.14 Cr₹0.08 Cr
    Deferred Tax Assets ₹6.48 Cr₹1.38 Cr₹0.11 Cr
    Deferred Tax Liability ₹5.95 Cr₹11 Cr₹0.20 Cr
Other Long Term Liabilities ₹4.58 Cr₹4.70 Cr-
Long Term Trade Payables ---
Long Term Provisions ₹0.49 Cr₹0.31 Cr₹0.07 Cr
Total Non-Current Liabilities ₹14 Cr₹16 Cr₹16 Cr
Current Liabilities ---
Trade Payables ₹59 Cr₹67 Cr₹38 Cr
    Sundry Creditors ₹59 Cr₹67 Cr₹38 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹24 Cr₹16 Cr₹1.88 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹10 Cr₹4.79 Cr₹0.87 Cr
    Interest Accrued But Not Due ₹0.00 Cr--
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹13 Cr₹11 Cr₹1.00 Cr
Short Term Borrowings ₹20 Cr₹20 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹6.73 Cr₹3.88 Cr₹25 Cr
    Working Capital Loans- Sec ₹6.73 Cr₹3.88 Cr₹25 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ₹7.73 Cr₹17 Cr-
    Other Unsecured Loans ₹-1.25 Cr₹-3.88 Cr₹-25 Cr
Short Term Provisions ₹4.93 Cr₹2.32 Cr₹2.01 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹4.87 Cr₹2.30 Cr₹2.00 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹0.06 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹107 Cr₹105 Cr₹67 Cr
Total Liabilities ₹455 Cr₹321 Cr₹150 Cr
ASSETS
Gross Block ₹48 Cr₹26 Cr₹7.26 Cr
Less: Accumulated Depreciation ₹6.81 Cr₹4.03 Cr₹2.79 Cr
Less: Impairment of Assets ---
Net Block ₹41 Cr₹22 Cr₹4.47 Cr
Lease Adjustment A/c ---
Capital Work in Progress ---
Non Current Investments ₹77 Cr₹84 Cr₹3.32 Cr
Long Term Investment ₹77 Cr₹84 Cr₹3.32 Cr
    Quoted ₹38 Cr₹54 Cr₹3.32 Cr
    Unquoted ₹39 Cr₹30 Cr-
Long Term Loans & Advances ₹96 Cr₹84 Cr₹8.41 Cr
Other Non Current Assets ₹6.32 Cr₹2.26 Cr₹3.33 Cr
Total Non-Current Assets ₹227 Cr₹199 Cr₹27 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹13 Cr₹28 Cr₹27 Cr
    Raw Materials ₹2.02 Cr₹6.26 Cr₹11 Cr
    Work-in Progress -₹2.13 Cr₹0.12 Cr
    Finished Goods ₹3.88 Cr₹8.49 Cr₹2.00 Cr
    Packing Materials ---
    Stores Ā and Spare ---
    Other Inventory ₹6.64 Cr₹12 Cr₹14 Cr
Sundry Debtors ₹169 Cr₹43 Cr₹71 Cr
    Debtors more than Six months ₹1.65 Cr₹2.45 Cr₹33 Cr
    Debtors Others ₹168 Cr₹41 Cr₹41 Cr
Cash and Bank ₹9.62 Cr₹7.71 Cr₹0.19 Cr
    Cash in hand ₹0.40 Cr₹0.45 Cr₹0.10 Cr
    Balances at Bank ₹9.21 Cr₹7.26 Cr₹0.09 Cr
    Other cash and bank balances ---
Other Current Assets ₹7.77 Cr₹2.05 Cr₹3.50 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ₹0.07 Cr-₹0.44 Cr
    Prepaid Expenses ₹0.16 Cr₹0.05 Cr₹0.09 Cr
    Other current_assets ₹7.55 Cr₹2.00 Cr₹2.97 Cr
Short Term Loans and Advances ₹16 Cr₹38 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹22 Cr₹19 Cr
    Advance income tax and TDS ₹1.21 Cr₹0.64 Cr₹0.71 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits --₹0.54 Cr
    Corporate Deposits ---
    Other Loans & Advances ₹0.08 Cr₹15 Cr₹0.02 Cr
Total Current Assets ₹216 Cr₹119 Cr₹122 Cr
Net Current Assets (Including Current Investments) ₹108 Cr₹13 Cr₹56 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹455 Cr₹321 Cr₹150 Cr
Contingent Liabilities ₹21 Cr₹25 Cr₹2.05 Cr
Total Debt ₹30 Cr₹23 Cr₹42 Cr
Book Value 2.301.821.00
Adjusted Book Value 2.301.820.84

Compare Balance Sheet of peers of VIKAS LIFECARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS LIFECARE ₹897.8 Cr -6.3% -4% 63% Stock Analytics
RAIN INDUSTRIES ₹5,603.5 Cr -5.3% -3.5% 2.2% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,228.0 Cr -6.4% -4.3% 27.3% Stock Analytics
KOTHARI PETROCHEMICALS ₹753.5 Cr -3.3% -6.1% 101.5% Stock Analytics
TAMILNADU PETROPRODUCTS ₹752.3 Cr -4% -5.7% -0.5% Stock Analytics
ORICON ENTERPRISES ₹587.7 Cr -5.7% -5% 72.8% Stock Analytics


VIKAS LIFECARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS LIFECARE

-6.3%

-4%

63%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses