VIJAYA DIAGNOSTIC CENTRE
|
VIJAYA DIAGNOSTIC CENTRE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹681 Cr | ₹548 Cr | ₹459 Cr | ₹462 Cr | ₹377 Cr |
| Income from Medical Services | ₹704 Cr | ₹566 Cr | ₹474 Cr | ₹465 Cr | ₹378 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | - | - | - | - | - |
| Less: Concession / Free Treatment | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹2.71 Cr | ₹1.78 Cr |
| Other Operational Income | ₹-45 Cr | ₹-36 Cr | ₹-30 Cr | ₹-5.16 Cr | ₹-3.27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹681 Cr | ₹548 Cr | ₹459 Cr | ₹462 Cr | ₹377 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Medicines and Consumables | ₹85 Cr | ₹65 Cr | ₹59 Cr | ₹71 Cr | ₹57 Cr |
| Opening Raw Materials | ₹5.18 Cr | ₹2.05 Cr | ₹4.28 Cr | ₹2.64 Cr | ₹2.77 Cr |
| Purchases Raw Materials | ₹85 Cr | ₹69 Cr | ₹57 Cr | ₹73 Cr | ₹57 Cr |
| Closing Raw Materials | ₹4.93 Cr | ₹5.18 Cr | ₹2.05 Cr | ₹4.28 Cr | ₹2.64 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Electricity & Power | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹112 Cr | ₹90 Cr | ₹78 Cr | ₹71 Cr | ₹57 Cr |
| Salaries, Wages & Bonus | ₹102 Cr | ₹82 Cr | ₹70 Cr | ₹63 Cr | ₹51 Cr |
| Contributions to EPF & Pension Funds | ₹5.31 Cr | ₹4.66 Cr | ₹3.96 Cr | ₹3.44 Cr | ₹2.99 Cr |
| Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.67 Cr | ₹1.68 Cr | ₹1.18 Cr | ₹1.59 Cr |
| Other Employees Cost | ₹4.62 Cr | ₹3.19 Cr | ₹2.50 Cr | ₹2.86 Cr | ₹1.48 Cr |
| Hospital Operation Expenses | ₹39 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr |
| House Keeping Expenses | ₹9.07 Cr | ₹8.14 Cr | ₹7.33 Cr | ₹5.81 Cr | ₹4.72 Cr |
| Consultant / Inhouse Fees | - | - | - | - | - |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹23 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr |
| Other Operating Expenses | ₹6.49 Cr | ₹5.14 Cr | ₹4.35 Cr | ₹5.53 Cr | ₹7.82 Cr |
| Selling, Administration and Other Expenses | ₹146 Cr | ₹113 Cr | ₹90 Cr | ₹76 Cr | ₹59 Cr |
| Rent , Rates & Taxes | ₹7.63 Cr | ₹4.47 Cr | ₹3.17 Cr | ₹1.63 Cr | ₹1.37 Cr |
| Insurance | ₹2.33 Cr | ₹1.41 Cr | ₹0.89 Cr | ₹0.78 Cr | ₹0.52 Cr |
| Printing and stationery | ₹1.42 Cr | ₹1.51 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.72 Cr |
| Professional and legal fees | ₹111 Cr | ₹87 Cr | ₹69 Cr | ₹59 Cr | ₹46 Cr |
| Advertisement & Sales Promotion | ₹10 Cr | ₹7.70 Cr | ₹5.74 Cr | ₹4.61 Cr | ₹3.15 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.30 Cr | ₹7.02 Cr |
| Miscellaneous Expenses | ₹5.75 Cr | ₹8.51 Cr | ₹5.31 Cr | ₹4.25 Cr | ₹4.31 Cr |
| Bad debts /advances written off | - | - | ₹0.13 Cr | - | ₹0.33 Cr |
| Provision for doubtful debts | - | ₹0.48 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.34 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.75 Cr | ₹8.03 Cr | ₹4.74 Cr | ₹3.80 Cr | ₹3.64 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹408 Cr | ₹330 Cr | ₹277 Cr | ₹259 Cr | ₹211 Cr |
| Operating Profit (Excl OI) | ₹273 Cr | ₹218 Cr | ₹182 Cr | ₹204 Cr | ₹166 Cr |
| Other Income | ₹18 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Interest Received | ₹5.76 Cr | ₹5.97 Cr | ₹8.28 Cr | ₹9.80 Cr | ₹9.60 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹1.95 Cr | ₹0.09 Cr | ₹0.40 Cr | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹0.33 Cr | ₹0.06 Cr | ₹0.90 Cr | ₹0.21 Cr | ₹1.54 Cr |
| Others | ₹12 Cr | ₹16 Cr | ₹4.89 Cr | ₹2.41 Cr | ₹0.55 Cr |
| Operating Profit | ₹292 Cr | ₹242 Cr | ₹196 Cr | ₹217 Cr | ₹178 Cr |
| Interest | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.01 Cr | - | ₹1.57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.20 Cr | ₹2.03 Cr | ₹1.52 Cr | ₹1.24 Cr | ₹1.74 Cr |
| Other Interest | ₹25 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
| PBDT | ₹265 Cr | ₹218 Cr | ₹175 Cr | ₹200 Cr | ₹163 Cr |
| Depreciation | ₹71 Cr | ₹57 Cr | ₹62 Cr | ₹53 Cr | ₹50 Cr |
| Profit Before Taxation & Exceptional Items | ₹194 Cr | ₹161 Cr | ₹114 Cr | ₹147 Cr | ₹112 Cr |
| Exceptional Income / Expenses | ₹-1.03 Cr | ₹-2.05 Cr | - | - | - |
| Profit Before Tax | ₹193 Cr | ₹159 Cr | ₹114 Cr | ₹147 Cr | ₹112 Cr |
| Provision for Tax | ₹49 Cr | ₹39 Cr | ₹28 Cr | ₹37 Cr | ₹27 Cr |
| Current Income Tax | ₹41 Cr | ₹33 Cr | ₹28 Cr | ₹40 Cr | ₹32 Cr |
| Deferred Tax | ₹8.19 Cr | ₹5.84 Cr | ₹0.54 Cr | ₹-2.83 Cr | ₹-4.53 Cr |
| Other taxes | - | - | - | - | ₹-0.22 Cr |
| Profit After Tax | ₹144 Cr | ₹120 Cr | ₹85 Cr | ₹111 Cr | ₹85 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.72 Cr | ₹-0.81 Cr | ₹-0.58 Cr | ₹-0.99 Cr | ₹-0.65 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹143 Cr | ₹119 Cr | ₹85 Cr | ₹110 Cr | ₹84 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹588 Cr | ₹480 Cr | ₹405 Cr | ₹297 Cr | ₹213 Cr |
| Appropriations | ₹731 Cr | ₹599 Cr | ₹490 Cr | ₹407 Cr | ₹297 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹1.60 Cr | ₹-0.01 Cr |
| Equity Dividend % | ₹200.00 | ₹100.00 | ₹100.00 | ₹100.00 | - |
| Earnings Per Share | ₹13.94 | ₹11.61 | ₹8.29 | ₹10.76 | ₹18.64 |
| Adjusted EPS | ₹13.94 | ₹11.61 | ₹8.29 | ₹10.76 | ₹8.28 |
Compare Income Statement of peers of VIJAYA DIAGNOSTIC CENTRE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| VIJAYA DIAGNOSTIC CENTRE | ₹31,583.1 Cr | -1.8% | -2.6% | -10.2% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹105,847.0 Cr | -0.9% | -1.4% | -3.6% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹100,790.0 Cr | -2.5% | -6.6% | -2.5% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹64,635.7 Cr | -3.6% | -11.7% | 18.4% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹38,531.2 Cr | -1.6% | 7.1% | 40% | Stock Analytics | |
| GLOBAL HEALTH | ₹30,783.2 Cr | -1.6% | -2.5% | -1.9% | Stock Analytics | |
VIJAYA DIAGNOSTIC CENTRE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VIJAYA DIAGNOSTIC CENTRE | -1.8% |
-2.6% |
-10.2% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses