Home > Income Statement > VIJAY SOLVEX

VIJAY SOLVEX
Income Statement

COMMUNITY POLL
for VIJAY SOLVEX
Please provide your vote to see the results

VIJAY SOLVEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,831 Cr₹1,831 Cr₹2,433 Cr₹2,717 Cr₹2,071 Cr
     Sales ₹1,829 Cr₹1,831 Cr₹2,424 Cr₹2,696 Cr₹2,053 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.25 Cr₹0.62 Cr₹8.59 Cr₹21 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹1,831 Cr₹1,829 Cr₹2,430 Cr₹2,716 Cr₹2,070 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.63 Cr₹-16 Cr₹17 Cr₹6.19 Cr₹-26 Cr
Raw Material Consumed ₹1,704 Cr₹1,707 Cr₹2,256 Cr₹2,534 Cr₹1,919 Cr
     Opening Raw Materials ₹15 Cr₹37 Cr₹67 Cr₹39 Cr₹11 Cr
     Purchases Raw Materials ₹1,368 Cr₹1,535 Cr₹1,841 Cr₹1,924 Cr₹1,419 Cr
     Closing Raw Materials ₹57 Cr₹15 Cr₹37 Cr₹67 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹378 Cr₹151 Cr₹385 Cr₹639 Cr₹528 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹24 Cr₹20 Cr₹17 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹24 Cr₹20 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹23 Cr₹20 Cr₹19 Cr₹18 Cr
     Salaries, Wages & Bonus ₹21 Cr₹22 Cr₹19 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.05 Cr₹0.79 Cr₹0.53 Cr₹0.53 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.46 Cr₹0.39 Cr₹0.44 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹16 Cr₹18 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.95 Cr₹0.62 Cr₹0.64 Cr₹0.50 Cr₹1.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹15 Cr₹18 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹32 Cr₹42 Cr₹44 Cr₹36 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.18 Cr₹0.44 Cr₹0.22 Cr₹0.36 Cr
     Insurance -----
     Printing and stationery ₹0.09 Cr₹0.10 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr
     Professional and legal fees ₹2.22 Cr₹2.58 Cr₹2.04 Cr₹1.22 Cr₹1.19 Cr
     Traveling and conveyance ₹0.34 Cr₹0.30 Cr₹0.33 Cr₹0.15 Cr₹0.07 Cr
     Other Administration ₹30 Cr₹39 Cr₹41 Cr₹35 Cr₹30 Cr
Selling and Distribution Expenses ₹5.26 Cr₹20 Cr₹26 Cr₹14 Cr₹16 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.41 Cr₹0.37 Cr₹0.35 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.87 Cr₹18 Cr₹23 Cr₹12 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.76 Cr₹1.39 Cr₹1.96 Cr₹1.42 Cr₹1.56 Cr
Miscellaneous Expenses ₹7.49 Cr₹3.97 Cr₹3.94 Cr₹2.74 Cr₹3.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.49 Cr₹3.97 Cr₹3.94 Cr₹2.74 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,804 Cr₹1,825 Cr₹2,409 Cr₹2,644 Cr₹1,991 Cr
Operating Profit (Excl OI) ₹27 Cr₹4.33 Cr₹21 Cr₹72 Cr₹78 Cr
Other Income ₹1.88 Cr₹2.70 Cr₹6.14 Cr₹7.93 Cr₹11 Cr
     Interest Received ₹0.47 Cr₹1.33 Cr₹0.50 Cr₹3.36 Cr₹3.24 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.00 Cr₹0.07 Cr
     Profits on sale of Investments -₹0.04 Cr₹0.00 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ----₹5.61 Cr
     Others ₹1.25 Cr₹1.21 Cr₹5.52 Cr₹4.54 Cr₹2.44 Cr
Operating Profit ₹29 Cr₹7.03 Cr₹27 Cr₹80 Cr₹90 Cr
Interest ₹3.48 Cr₹1.01 Cr₹4.23 Cr₹4.33 Cr₹1.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.47 Cr₹1.16 Cr₹0.89 Cr₹1.01 Cr
     Other Interest ₹3.01 Cr₹0.54 Cr₹3.07 Cr₹3.44 Cr₹0.12 Cr
PBDT ₹25 Cr₹6.02 Cr₹23 Cr₹75 Cr₹89 Cr
Depreciation ₹2.62 Cr₹2.55 Cr₹2.49 Cr₹2.33 Cr₹2.18 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹3.48 Cr₹20 Cr₹73 Cr₹87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹4.06 Cr₹22 Cr₹76 Cr₹89 Cr
Provision for Tax ₹4.06 Cr₹1.12 Cr₹5.29 Cr₹19 Cr₹22 Cr
     Current Income Tax ₹5.71 Cr₹0.67 Cr₹4.13 Cr₹18 Cr₹22 Cr
     Deferred Tax ₹-1.65 Cr₹0.46 Cr₹1.16 Cr₹0.98 Cr₹0.47 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹2.94 Cr₹17 Cr₹57 Cr₹67 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹2.94 Cr₹17 Cr₹57 Cr₹67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹282 Cr₹279 Cr₹262 Cr₹205 Cr₹138 Cr
Appropriations ₹300 Cr₹282 Cr₹279 Cr₹262 Cr₹205 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹0.02 Cr₹-0.09 Cr₹0.25 Cr₹0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹57.56₹9.18₹53.12₹179.31₹208.56
Adjusted EPS ₹57.56₹9.18₹53.12₹179.31₹208.56

Compare Income Statement of peers of VIJAY SOLVEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIJAY SOLVEX ₹249.4 Cr -0.7% -4.1% -20.1% Stock Analytics
PATANJALI FOODS ₹66,335.8 Cr 4.9% 2% 9.6% Stock Analytics
ADANI WILMAR ₹35,767.2 Cr 4.5% 5.4% -15% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹5,798.5 Cr -18.5% 2.4% 824.3% Stock Analytics
GOKUL AGRO RESOURCES ₹5,007.6 Cr 4.7% -13.5% 36.2% Stock Analytics
AGRO TECH FOODS ₹2,987.1 Cr 3.6% 0.5% -12.8% Stock Analytics


VIJAY SOLVEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIJAY SOLVEX

-0.7%

-4.1%

-20.1%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses