Home > Income Statement > VIJAY SOLVEX

VIJAY SOLVEX
Income Statement

VIJAY SOLVEX is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VIJAY SOLVEX
Please provide your vote to see the results

VIJAY SOLVEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,831 Cr₹1,831 Cr₹2,433 Cr₹2,717 Cr₹2,071 Cr
     Sales ₹1,829 Cr₹1,831 Cr₹2,424 Cr₹2,696 Cr₹2,053 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.25 Cr₹0.62 Cr₹8.59 Cr₹21 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹1,831 Cr₹1,829 Cr₹2,430 Cr₹2,716 Cr₹2,070 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.63 Cr₹-16 Cr₹17 Cr₹6.19 Cr₹-26 Cr
Raw Material Consumed ₹1,704 Cr₹1,707 Cr₹2,256 Cr₹2,534 Cr₹1,919 Cr
     Opening Raw Materials ₹15 Cr₹37 Cr₹67 Cr₹39 Cr₹11 Cr
     Purchases Raw Materials ₹1,368 Cr₹1,535 Cr₹1,841 Cr₹1,924 Cr₹1,419 Cr
     Closing Raw Materials ₹57 Cr₹15 Cr₹37 Cr₹67 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹378 Cr₹151 Cr₹385 Cr₹639 Cr₹528 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹24 Cr₹20 Cr₹17 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹24 Cr₹20 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹23 Cr₹20 Cr₹19 Cr₹18 Cr
     Salaries, Wages & Bonus ₹21 Cr₹22 Cr₹19 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.05 Cr₹0.79 Cr₹0.53 Cr₹0.53 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.46 Cr₹0.39 Cr₹0.44 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹16 Cr₹18 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.95 Cr₹0.62 Cr₹0.64 Cr₹0.50 Cr₹1.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹15 Cr₹18 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹32 Cr₹42 Cr₹44 Cr₹36 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.18 Cr₹0.44 Cr₹0.22 Cr₹0.36 Cr
     Insurance -----
     Printing and stationery ₹0.09 Cr₹0.10 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr
     Professional and legal fees ₹2.22 Cr₹2.58 Cr₹2.04 Cr₹1.22 Cr₹1.19 Cr
     Traveling and conveyance ₹0.34 Cr₹0.30 Cr₹0.33 Cr₹0.15 Cr₹0.07 Cr
     Other Administration ₹30 Cr₹39 Cr₹41 Cr₹35 Cr₹30 Cr
Selling and Distribution Expenses ₹5.26 Cr₹20 Cr₹26 Cr₹14 Cr₹16 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.41 Cr₹0.37 Cr₹0.35 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.87 Cr₹18 Cr₹23 Cr₹12 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.76 Cr₹1.39 Cr₹1.96 Cr₹1.42 Cr₹1.56 Cr
Miscellaneous Expenses ₹7.49 Cr₹3.97 Cr₹3.94 Cr₹2.74 Cr₹3.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.49 Cr₹3.97 Cr₹3.94 Cr₹2.74 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,804 Cr₹1,825 Cr₹2,409 Cr₹2,644 Cr₹1,991 Cr
Operating Profit (Excl OI) ₹27 Cr₹4.33 Cr₹21 Cr₹72 Cr₹78 Cr
Other Income ₹1.88 Cr₹2.70 Cr₹6.14 Cr₹7.93 Cr₹11 Cr
     Interest Received ₹0.47 Cr₹1.33 Cr₹0.50 Cr₹3.36 Cr₹3.24 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.00 Cr₹0.07 Cr
     Profits on sale of Investments -₹0.04 Cr₹0.00 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ----₹5.61 Cr
     Others ₹1.25 Cr₹1.21 Cr₹5.52 Cr₹4.54 Cr₹2.44 Cr
Operating Profit ₹29 Cr₹7.03 Cr₹27 Cr₹80 Cr₹90 Cr
Interest ₹3.48 Cr₹1.01 Cr₹4.23 Cr₹4.33 Cr₹1.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.47 Cr₹1.16 Cr₹0.89 Cr₹1.01 Cr
     Other Interest ₹3.01 Cr₹0.54 Cr₹3.07 Cr₹3.44 Cr₹0.12 Cr
PBDT ₹25 Cr₹6.02 Cr₹23 Cr₹75 Cr₹89 Cr
Depreciation ₹2.62 Cr₹2.55 Cr₹2.49 Cr₹2.33 Cr₹2.18 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹3.48 Cr₹20 Cr₹73 Cr₹87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹4.06 Cr₹22 Cr₹76 Cr₹89 Cr
Provision for Tax ₹4.06 Cr₹1.12 Cr₹5.29 Cr₹19 Cr₹22 Cr
     Current Income Tax ₹5.71 Cr₹0.67 Cr₹4.13 Cr₹18 Cr₹22 Cr
     Deferred Tax ₹-1.65 Cr₹0.46 Cr₹1.16 Cr₹0.98 Cr₹0.47 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹2.94 Cr₹17 Cr₹57 Cr₹67 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹2.94 Cr₹17 Cr₹57 Cr₹67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹282 Cr₹279 Cr₹262 Cr₹205 Cr₹138 Cr
Appropriations ₹300 Cr₹282 Cr₹279 Cr₹262 Cr₹205 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹0.02 Cr₹-0.09 Cr₹0.25 Cr₹0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹57.56₹9.18₹53.12₹179.31₹208.56
Adjusted EPS ₹57.56₹9.18₹53.12₹179.31₹208.56

Compare Income Statement of peers of VIJAY SOLVEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIJAY SOLVEX ₹249.8 Cr 19.6% 23.7% -13.9% Stock Analytics
MARICO ₹108,883.0 Cr -0.2% 3.4% 17.9% Stock Analytics
PATANJALI FOODS ₹45,085.8 Cr 0.4% -6.1% -24.7% Stock Analytics
AWL AGRI BUSINESS ₹24,836.9 Cr 4.8% 0.5% -30% Stock Analytics
GOKUL AGRO RESOURCES ₹6,176.2 Cr -1.5% -9.9% 38.6% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,540.2 Cr -3% 3.5% 250.2% Stock Analytics


VIJAY SOLVEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIJAY SOLVEX

19.6%

23.7%

-13.9%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses